Samhwa Crown & Closure Co., Ltd

KRX:004450.KS

30500 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 13,054.75913,810.95212,693.20410,408.34215,946.04833,220.26729,244.75427,278.92520,064.5815,996.13412,546.43513,879.0498,372.51310,965.54312,642.3045,313.97513,053.984
Kortetermijnbeleggingen 0143.371969.94811,300.8665,764.1981,0001,2003,1303,0004,207.098000-5,097.707-2,842.07830.7541,077.646
Liquide middelen en kortetermijnbeleggingen 13,054.75913,810.95213,663.15321,709.20821,710.24634,220.26730,444.75430,408.92523,064.5820,203.23212,546.43513,879.0498,372.51310,965.54312,642.3045,344.72914,131.63
Nettovorderingen 26,360.3928,652.19619,658.48120,753.85721,650.88718,440.5822,079.9618,292.17216,932.37515,818.7416,937.33416,225.64815,832.86216,842.258015,473.6814,625.417
Voorraad 15,051.54117,414.74317,257.87514,212.62611,145.6929,549.0068,091.4138,814.168,017.038,546.3059,114.2278,523.469,299.0047,799.6066,423.8466,746.1196,128.309
Overige vlottende activa 180.529-0.001253.565323.1767.6631.07726.09329.6736.99140.5256.79359.94754.401-0.00113,492.1350.001-0.001
Totaal vlottende activa 54,647.21959,877.8950,833.07356,998.86154,574.48662,240.92960,642.22157,544.92648,050.97644,608.79738,654.7938,688.10533,558.78135,607.40632,558.28527,564.52934,885.355
Niet-vlottende activa:
Materiële vaste activa, netto 110,318.173119,359.914117,501.59109,632.352101,063.1377,098.71174,057.17773,302.47573,958.41175,269.54378,393.10277,663.75578,995.96370,329.19768,994.25880,195.2731,594.891
Goodwill 1,358.2565,766.4925,950.28629,787.53735,354.81,358.2561,358.2561,358.2561,358.2561,358.2561,358.2561,358.2561,358.2561,188.4741,358.2561,528.0381,697.82
Immateriële activa 12,433.93916,190.92317,078.83118,805.95320,451.3633,693.143,700.343,624.293,528.7794,363.1054,243.3564,279.9884,598.224107.338191.283188.417258.611
Goodwill en immateriële activa 13,792.19521,957.41343,029.11748,593.4955,806.1635,051.3965,058.5964,982.5464,887.0355,721.3615,601.6125,638.2445,956.481,295.8121,549.5391,716.4551,956.431
Langetermijnbeleggingen 15,975.37219,507.63530,374.40818,955.73320,570.97319,573.53718,369.43416,882.33415,331.9566,070.4370005,117.2712,862.93148,178.66732,135.042
Belastingvorderingen 228.032370.5451,537.74611,858.486,596.1987,805.8998,001.8339,422.9129,289.5210,406.025000344.764386.307323.979348.004
Overige niet-vlottende activa 6,197.0821,710.16139.89444.43648.82453.04457.1161.03164.82138.9712,318.3094,033.8294,160.7260.001-0.0014,440.7565,535.607
Totaal niet-vlottende activa 146,510.855162,905.667192,482.754189,084.491184,085.289109,582.587105,544.151104,651.299103,531.74497,506.33696,313.02487,335.82889,113.16977,087.04573,793.034134,855.12771,569.975
Totaal activa 201,158.073222,783.557243,315.828246,083.352238,659.775171,823.517166,186.371162,196.225151,582.72142,115.133134,967.814126,023.932122,671.95112,694.451106,351.319162,419.656106,455.33
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9,895.1779,063.93211,617.769,931.5079,472.2397,988.4729,678.2198,027.2856,937.9116,963.5877,247.4847,249.5038,775.0878,211.0145,176.5016,511.4425,786.206
Kortlopende schulden 21,125.05319,483.96411,984.96614,567.98511,147.0543,344.242,842.63,647.823,216.154,033.9363,409.167000000
Belastingschulden 1,277.5961,293.9681,668.31,890.6322,581.0371,935.0331,925.6624,548.5122,773.4832,119.191,856.4381,999.4371,452.0721,877.4283,460.341,241.5392,110.305
Uitgestelde opbrengsten 156.09108,622.3178,517.4749,823.2321,935.0335,491.749,181.5876,763.3115,614.3694,936.125000000
Overige kortlopende verplichtingen 10,148.928,797.4970-004,107.062-0.001-0.001-0.001-0.001-05,095.6355,337.8544,538.846,414.6724,755.5214,707.337
Totaal kortlopende verplichtingen 41,325.2437,345.39332,225.04333,016.96630,442.52517,374.80718,012.55920,856.69216,917.37116,611.89115,592.77512,345.13914,112.94112,749.85411,591.17311,266.96310,493.543
Langlopende verplichtingen:
Langetermijnschulden 48,337.4158,013.18757,769.44758,969.54152,850.2299,041.26,277.445,002.133,639.952,338.7423,858.5113,8953,3650000
Uitgestelde opbrengsten niet-vlottend 872.1220255.6870000613.4330390.271626.896000000
Uitgestelde belastingverplichtingen niet-vlottend 4,328.5197,194.6089,420.1939,881.61110,271.0226,448.3427,191.7916,860.5877,639.2017,738.9997,395.9697,182.3787,278.8717,196.0327,275.75310,222.07796.094
Overige niet-vlottende verplichtingen 443.415519.584-057.635047.469479.9580488.585-00420.52725.2171,675.8311,857.6721,854.9121,448.78
Totaal niet-vlottende verplichtingen 53,981.46565,727.37967,445.32668,908.78763,121.25115,537.01113,949.18912,476.1511,767.73610,468.01111,881.37611,497.90510,669.0888,871.8639,133.42512,076.9891,544.874
Totaal passiva 95,306.705103,072.77299,670.37101,925.75393,563.77632,911.81931,961.74733,332.84228,685.10727,079.90227,474.15123,843.04324,782.02921,621.71720,724.59823,343.95312,038.417
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 10,771.89510,771.89510,771.89510,771.89510,771.89510,771.89510,771.89510,771.89510,771.89510,771.89510,771.89510,771.89510,771.89510,771.89510,688.39518,901.77518,861.275
Ingehouden winsten -9,741.15485,388.132104,162.744104,811.06596,196.58199,349.85991,915.07486,392.49279,250.90772,149.08466,413.27761,231.15156,675.24621,278.72252,942.22244,106.72833,994.804
Overige gereserveerde algehele resultaten 105,420.713126,647.659128,131.699133,551.082125,963.504118,344.889115,394.79107,785.19412,378.66400000000
Overige totale aandeelhoudersvermogen -600.086-103,096.901-99,420.88-104,976.443-87,835.982-89,554.946-83,857.135-76,086.19820,496.14732,114.25130,308.4930,177.84330,442.77959,022.11721,996.10576,067.20141,560.834
Totaal eigen vermogen van aandeelhouders 105,851.368119,710.784143,645.458144,157.599145,095.999138,911.697134,224.624128,863.383122,897.613115,035.23107,493.662102,180.88997,889.9291,072.73485,626.722139,075.70494,416.913
Totaal eigen vermogen 105,851.368119,710.784143,645.458144,157.599145,095.999138,911.697134,224.624128,863.383122,897.613115,035.23107,493.662102,180.88997,889.9291,072.73485,626.722139,075.70494,416.913
Totaal passiva en aandeelhoudersvermogen 201,158.073222,783.557243,315.828246,083.352238,659.775171,823.516166,186.371162,196.225151,582.72142,115.133134,967.813126,023.932122,671.949112,694.451106,351.32162,419.656106,455.33