Songwon Industrial Co., Ltd.
KRX:004430.KS
12760 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 285,779 | 273,521 | 255,752 | 245,709 | 247,867 | 269,232 | 267,167 | 297,610 | 350,731 | 342,735 | 338,433 | 283,475 | 260,137 | 232,091 | 222,487 | 203,843 | 195,237 | 198,145 | 210,543 | 197,068 | 208,388 | 218,467 | 190,417 | 196,022 | 204,403 | 197,841 | 190,472 | 182,314 | 180,832 | 186,742 | 174,965 | 161,599 | 170,582 | 179,071 | 183,074 | 166,470 | 173,897 | 157,009 | 157,045 | 164,823 | 164,868 | 172,909 | 162,899 | 169,062 | 175,800 | 172,958 | 174,344 | 151,593 | 174,356 | 178,990 | 147,376 | 0 | 153,524 | 166,173 | 153,614 | 0 | 140,355.021 | 139,666.614 | 119,736.526 | 0 | 111,420.892 | 113,955.369 | 83,852.445 | 0 | 95,108.446 | 100,820.102 | 88,348.722 | 0 | 59,329.839 | 55,323.611 | 52,127.2 |
Kosten van de omzet
| 0 | 229,162 | 217,393 | 217,814 | 211,516 | 225,182 | 226,091 | 246,723 | 273,929 | 268,168 | 239,069 | 207,182 | 191,630 | 179,983 | 174,370 | 163,802 | 154,615 | 156,377 | 169,001 | 163,168 | 167,388 | 166,607 | 150,704 | 158,982 | 161,429 | 162,075 | 147,876 | 147,872 | 142,211 | 142,607 | 137,103 | 124,683 | 128,622 | 131,083 | 131,889 | 122,686 | 133,999 | 125,082 | 132,074 | 146,436 | 138,924 | 148,982 | 142,572 | 132,740 | 144,400 | 140,476 | 141,256 | 120,721 | 137,270 | 144,897 | 129,151 | 0 | 137,169 | 148,777 | 135,665 | 0 | 118,504.553 | 119,814.756 | 104,499.261 | 0 | 90,249.124 | 92,945.722 | 70,113.541 | 0 | 88,433.992 | 100,225.454 | 81,999.925 | 0 | 68,387.744 | 59,951.7 | 51,083.784 |
Brutowinst
| 285,779 | 44,359 | 38,359 | 27,895 | 36,351 | 44,050 | 41,076 | 50,887 | 76,802 | 74,567 | 99,364 | 76,293 | 68,507 | 52,108 | 48,117 | 40,041 | 40,622 | 41,768 | 41,542 | 33,900 | 41,000 | 51,860 | 39,713 | 37,040 | 42,974 | 35,766 | 42,596 | 34,442 | 38,621 | 44,135 | 37,862 | 36,916 | 41,960 | 47,988 | 51,185 | 43,784 | 39,898 | 31,927 | 24,971 | 18,387 | 25,944 | 23,927 | 20,327 | 36,322 | 31,400 | 32,482 | 33,088 | 30,872 | 37,086 | 34,093 | 18,225 | 0 | 16,355 | 17,396 | 17,949 | 0 | 21,850.468 | 19,851.858 | 15,237.265 | 0 | 21,171.768 | 21,009.647 | 13,738.904 | 0 | 6,674.454 | 594.648 | 6,348.797 | 0 | -9,057.905 | -4,628.089 | 1,043.416 |
Brutowinstmarge
| 1 | 0.162 | 0.15 | 0.114 | 0.147 | 0.164 | 0.154 | 0.171 | 0.219 | 0.218 | 0.294 | 0.269 | 0.263 | 0.225 | 0.216 | 0.196 | 0.208 | 0.211 | 0.197 | 0.172 | 0.197 | 0.237 | 0.209 | 0.189 | 0.21 | 0.181 | 0.224 | 0.189 | 0.214 | 0.236 | 0.216 | 0.228 | 0.246 | 0.268 | 0.28 | 0.263 | 0.229 | 0.203 | 0.159 | 0.112 | 0.157 | 0.138 | 0.125 | 0.215 | 0.179 | 0.188 | 0.19 | 0.204 | 0.213 | 0.19 | 0.124 | 0 | 0.107 | 0.105 | 0.117 | 0 | 0.156 | 0.142 | 0.127 | 0 | 0.19 | 0.184 | 0.164 | 0 | 0.07 | 0.006 | 0.072 | 0 | -0.153 | -0.084 | 0.02 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,130 | 1,152 | 1,533 | 1,223 | 1,273 | 1,047 | 2,660 | 1,458 | 1,507 | 1,668 | 1,784 | 1,915 | 1,893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 28,751 | 27,004 | 4,346 | 21,908 | 4,012 | 3,036 | 2,998 | 2,875 | 3,256 | 3,012 | 3,754 | 3,378 | 3,185 | 3,886 | 3,332 | 3,791 | 3,877 | 23,473 | -64,204 | 26,961 | 28,586 | 25,951 | -58,622 | 25,574 | 24,319 | 27,334 | -61,217 | 24,143 | 25,630 | 24,879 | -61,524 | 25,914 | 24,203 | 24,594 | -54,675 | 24,745 | 21,125 | 19,868 | -52,503 | 20,414 | 22,381 | 21,384 | -50,466 | 20,692 | 21,798 | 20,445 | -14,014 | 19,236 | 18,353 | 933 | 0 | 859 | 516 | 659 | 0 | 465.821 | 450.93 | 459.164 | 0 | 430.017 | 320.356 | 425.281 | 0 | 282.597 | 321.78 | 294.793 | 0 | 322.663 | 533.411 | 309.331 |
Verkoop- en marketingkosten
| 0 | -1,939 | -1,927 | 6,146 | 5,612 | 4,721 | 5,259 | 7,307 | 11,423 | 3,620 | 25,971 | 21,620 | 20,912 | 13,700 | 11,906 | 7,167 | 5,618 | 6,255 | 7,069 | 0 | 6,298 | 6,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,881 | 0 | 6,927 | 6,852 | 6,210 | 0 | 10,163.536 | 8,042.05 | 6,291.509 | 0 | 5,782.321 | 5,966.348 | 4,220.18 | 0 | 3,619.591 | 3,934.185 | 3,236.967 | 0 | 2,661.744 | 1,989.994 | 1,978.806 |
Verkoop-, algemene en administratieve kosten
| 0 | 26,812 | 25,077 | 22,815 | 21,908 | 8,733 | 8,295 | 10,305 | 14,298 | 6,876 | 28,983 | 25,374 | 24,290 | 16,885 | 15,792 | 10,499 | 9,409 | 10,132 | 23,473 | -39,915 | 26,961 | 28,586 | 25,951 | -32,870 | 25,574 | 24,319 | 27,334 | -29,326 | 24,143 | 25,630 | 24,879 | -33,519 | 25,914 | 24,203 | 24,594 | -21,982 | 24,745 | 21,125 | 19,868 | -18,806 | 20,414 | 22,381 | 21,384 | -12,524 | 20,692 | 21,798 | 20,445 | -11,390 | 19,236 | 18,353 | 5,814 | 0 | 7,786 | 7,368 | 6,869 | 0 | 10,629.357 | 8,492.98 | 6,750.673 | 0 | 6,212.338 | 6,286.704 | 4,645.461 | 0 | 3,902.188 | 4,255.965 | 3,531.76 | 0 | 2,984.407 | 2,523.405 | 2,288.137 |
Overige kosten
| -263,616 | -257,104 | -243,622 | 4,581 | -43,816 | -2,377 | 14,292 | 16,233 | 13,190 | 13,433 | 13,186 | 5,031 | 418 | 311 | -4,069 | 2,364 | -26 | -121 | 381 | 1,140 | -507 | 266 | 183 | 344 | -241 | 894 | 171 | -30 | 553 | 16 | 119 | 3,843 | -4,432 | 3,196 | -1,734 | -12,840 | 10,782 | 6,493 | -2,788 | -98 | 4,676 | -6,765 | 3,769 | 403 | -6,807 | 3,091 | 5,979 | 3,315 | -5,665 | -1,855 | 440 | 0 | 436 | 403 | 446 | 0 | -780.992 | -1,367.172 | -2,189.482 | 0 | -1,101.771 | -559.062 | -194.868 | 0 | -144.936 | -167.733 | -187.503 | 0 | 254.699 | 417.767 | -380.251 |
Bedrijfskosten
| 263,616 | 257,104 | 243,622 | 24,348 | -21,908 | 22,060 | 22,587 | 26,538 | 27,488 | 20,309 | 42,169 | 39,709 | 38,457 | 30,371 | 30,774 | 22,086 | 24,800 | 25,604 | 23,473 | 25,683 | 26,961 | 28,586 | 25,951 | 26,872 | 25,574 | 24,319 | 27,334 | 25,942 | 24,143 | 25,630 | 24,879 | 26,988 | 25,914 | 24,203 | 24,594 | 25,452 | 24,745 | 21,125 | 19,868 | 21,007 | 20,414 | 22,381 | 21,384 | 26,311 | 20,692 | 21,798 | 20,445 | 18,814 | 19,236 | 18,353 | 10,762 | 0 | 10,543 | 9,150 | 9,370 | 0 | 12,924.228 | 10,625.605 | 8,430.067 | 0 | 7,791.037 | 8,469.476 | 6,073.117 | 0 | 4,944.206 | 5,608.34 | 4,644.884 | 0 | 4,060.829 | 3,394.287 | 3,408.503 |
Bedrijfsresultaat
| 22,163 | 16,417 | 12,130 | 3,547 | 14,443 | 21,990 | 18,489 | 16,394 | 49,314 | 54,258 | 57,195 | 36,584 | 30,050 | 21,737 | 17,343 | 17,955 | 15,822 | 16,164 | 18,069 | 8,217 | 14,039 | 23,274 | 13,762 | 10,168 | 17,400 | 11,447 | 15,262 | 8,500 | 14,478 | 18,505 | 12,983 | 9,928 | 16,046 | 23,785 | 26,591 | 18,332 | 15,153 | 10,802 | 5,103 | -2,620 | 5,530 | 1,546 | -1,057 | 10,011 | 10,708 | 10,684 | 12,643 | 12,058 | 17,850 | 15,740 | 4,562 | 0 | 21,374 | 6,888 | 8,512 | 0 | 8,926.239 | 9,226.252 | 6,807.197 | 0 | 13,380.732 | 12,540.169 | 7,665.787 | 0 | 1,730.249 | -5,013.689 | 1,703.912 | 0 | -13,118.735 | -8,022.375 | -2,365.087 |
Bedrijfsresultaat ratio
| 0.078 | 0.06 | 0.047 | 0.014 | 0.058 | 0.082 | 0.069 | 0.055 | 0.141 | 0.158 | 0.169 | 0.129 | 0.116 | 0.094 | 0.078 | 0.088 | 0.081 | 0.082 | 0.086 | 0.042 | 0.067 | 0.107 | 0.072 | 0.052 | 0.085 | 0.058 | 0.08 | 0.047 | 0.08 | 0.099 | 0.074 | 0.061 | 0.094 | 0.133 | 0.145 | 0.11 | 0.087 | 0.069 | 0.032 | -0.016 | 0.034 | 0.009 | -0.006 | 0.059 | 0.061 | 0.062 | 0.073 | 0.08 | 0.102 | 0.088 | 0.031 | 0 | 0.139 | 0.041 | 0.055 | 0 | 0.064 | 0.066 | 0.057 | 0 | 0.12 | 0.11 | 0.091 | 0 | 0.018 | -0.05 | 0.019 | 0 | -0.221 | -0.145 | -0.045 |
Totaal overige inkomsten en kosten netto
| -4,593 | -1,886 | 765 | -4,375 | 970 | -6,398 | 439 | -7,718 | 8,473 | 3,031 | 153 | -1,492 | -1,182 | -618 | -4,052 | -9,927 | -2,894 | -680 | -3,352 | -2,240 | -3,149 | -3,064 | -2,517 | -4,129 | -1,173 | -735 | -1,907 | -2,614 | -2,152 | -3,263 | -2,251 | -2,517 | 567 | -2,717 | -8,071 | -1,513 | 2,586 | -5,185 | -439 | -3,944 | -551 | -3,651 | -3,968 | -3,019 | 320 | -6,265 | -3,216 | -6,706 | -9,394 | -6,413 | -6,559 | 0 | -5,643 | -2,875 | -3,613 | 0 | -3,325.535 | -4,647.616 | -3,237.745 | 0 | -5,617.803 | -7,116.247 | -7,023.641 | 0 | -1,042.432 | -3,939.763 | -2,625.817 | 0 | -2,791.589 | -3,816.632 | -3,938.779 |
Inkomen voor belasting
| 17,570 | 14,531 | 12,895 | -828 | 15,413 | 15,592 | 18,928 | 8,676 | 57,787 | 57,289 | 57,348 | 37,906 | 28,868 | 21,119 | 13,291 | 8,028 | 12,928 | 15,484 | 14,717 | 5,977 | 10,890 | 20,210 | 11,245 | 6,039 | 16,227 | 10,712 | 13,355 | 5,886 | 12,326 | 15,242 | 10,732 | 7,411 | 16,613 | 21,068 | 18,520 | 16,819 | 17,739 | 5,617 | 4,664 | -6,564 | 4,979 | -2,105 | -5,025 | 6,992 | 11,028 | 4,419 | 9,427 | 5,352 | 8,456 | 9,327 | 904 | 0 | 169 | 5,371 | 4,966 | 0 | 5,600.705 | 4,578.637 | 3,569.453 | 0 | 7,762.928 | 5,423.924 | 642.146 | 0 | 687.816 | -8,953.455 | -921.904 | 0 | -15,910.323 | -11,839.008 | -6,303.866 |
Inkomen voor belasting ratio
| 0.061 | 0.053 | 0.05 | -0.003 | 0.062 | 0.058 | 0.071 | 0.029 | 0.165 | 0.167 | 0.169 | 0.134 | 0.111 | 0.091 | 0.06 | 0.039 | 0.066 | 0.078 | 0.07 | 0.03 | 0.052 | 0.093 | 0.059 | 0.031 | 0.079 | 0.054 | 0.07 | 0.032 | 0.068 | 0.082 | 0.061 | 0.046 | 0.097 | 0.118 | 0.101 | 0.101 | 0.102 | 0.036 | 0.03 | -0.04 | 0.03 | -0.012 | -0.031 | 0.041 | 0.063 | 0.026 | 0.054 | 0.035 | 0.048 | 0.052 | 0.006 | 0 | 0.001 | 0.032 | 0.032 | 0 | 0.04 | 0.033 | 0.03 | 0 | 0.07 | 0.048 | 0.008 | 0 | 0.007 | -0.089 | -0.01 | 0 | -0.268 | -0.214 | -0.121 |
Belastingkosten
| 6,078 | 3,956 | 6,233 | -3,332 | 6,041 | 3,636 | 8,302 | 217 | 16,411 | 18,619 | 13,921 | 11,806 | 7,896 | 6,146 | 4,127 | 5,013 | 4,182 | 10,062 | 3,535 | -126 | 3,588 | 7,384 | 2,468 | 1,065 | 3,112 | 2,533 | 1,818 | 1,216 | 2,853 | 2,963 | 2,448 | 3,317 | 6,256 | 5,476 | 6,319 | 6,329 | 5,495 | 2,774 | 1,596 | -1,800 | 2,001 | 4,608 | -133 | 613 | 2,719 | 3,901 | 1,705 | 1,358 | 2,760 | -349 | -277 | 0 | 51 | 1,248 | 1,010 | 0 | -818.016 | -1,975.509 | -1,965.081 | 0 | -1,485.536 | -3,969.471 | -3,423.295 | 0 | 4,855.718 | 1,339.795 | 2,795.466 | 0 | 2,162.319 | 682.283 | -214.413 |
Nettowinst
| 11,492 | 10,575 | 6,662 | 2,893 | 9,372 | 11,956 | 10,626 | 8,459 | 41,376 | 38,670 | 43,427 | 26,100 | 20,972 | 15,200 | 10,001 | 2,791 | 8,539 | 5,097 | 11,026 | 5,920 | 7,300 | 12,813 | 8,721 | 4,614 | 12,969 | 8,801 | 11,700 | 4,943 | 9,680 | 12,429 | 8,342 | 4,416 | 10,591 | 15,519 | 12,713 | 10,974 | 12,452 | 3,274 | 3,083 | -4,518 | 2,831 | -6,374 | -4,599 | 6,611 | 8,816 | 916 | 7,655 | 4,121 | 5,696 | 9,676 | 1,181 | 0 | 118 | 4,123 | 3,956 | 0 | 6,418.72 | 6,554.146 | 5,534.535 | 0 | 9,248.465 | 9,393.396 | 4,065.441 | 0 | 687.816 | -8,953.455 | -921.904 | 0 | -15,910.323 | -11,839.008 | -6,303.866 |
Nettowinstmarge
| 0.04 | 0.039 | 0.026 | 0.012 | 0.038 | 0.044 | 0.04 | 0.028 | 0.118 | 0.113 | 0.128 | 0.092 | 0.081 | 0.065 | 0.045 | 0.014 | 0.044 | 0.026 | 0.052 | 0.03 | 0.035 | 0.059 | 0.046 | 0.024 | 0.063 | 0.044 | 0.061 | 0.027 | 0.054 | 0.067 | 0.048 | 0.027 | 0.062 | 0.087 | 0.069 | 0.066 | 0.072 | 0.021 | 0.02 | -0.027 | 0.017 | -0.037 | -0.028 | 0.039 | 0.05 | 0.005 | 0.044 | 0.027 | 0.033 | 0.054 | 0.008 | 0 | 0.001 | 0.025 | 0.026 | 0 | 0.046 | 0.047 | 0.046 | 0 | 0.083 | 0.082 | 0.048 | 0 | 0.007 | -0.089 | -0.01 | 0 | -0.268 | -0.214 | -0.121 |
WPA (Winst Per Aandeel)
| 478.83 | 440.63 | 277.58 | 120.54 | 390.5 | 498.17 | 442.75 | 352.46 | 1,724 | 1,611.25 | 1,809.46 | 1,087.71 | 874 | 633 | 417 | 116.29 | 356 | 212 | 459 | 246.67 | 304 | 534 | 363 | 192.25 | 540 | 367 | 487 | 205.96 | 403 | 518 | 348 | 184 | 441 | 647 | 530 | 457.25 | 519 | 137 | 128 | -188.25 | 118 | -266 | -192 | 275.46 | 367 | 38 | 319 | 171.47 | 237 | 403 | 49 | -17 | 5 | 172 | 165 | 153 | 267 | 273 | 231 | 96 | 385 | 391 | 184 | -420 | 32 | -452 | -47 | -1,275.37 | -817.31 | -608 | -323.74 |
Verwaterde WPA
| 478.83 | 440.63 | 277.58 | 120.54 | 390.5 | 498.17 | 442.75 | 352.46 | 1,724 | 1,611.25 | 1,809.46 | 1,087.71 | 874 | 633 | 417 | 116.29 | 356 | 212 | 459 | 246.67 | 304 | 534 | 363 | 192.25 | 540 | 367 | 487 | 205.96 | 403 | 518 | 348 | 184 | 441 | 647 | 530 | 457.25 | 519 | 137 | 128 | -188.25 | 118 | -266 | -192 | 275.46 | 367 | 38 | 319 | 171.47 | 237 | 403 | 49 | -17 | 5 | 172 | 165 | 153 | 267 | 273 | 231 | 96 | 385 | 391 | 184 | -420 | 32 | -452 | -47 | -1,275.37 | -817.31 | -608 | -323.74 |
EBITDA
| 22,163 | 16,417 | 12,130 | 12,905 | 36,351 | 25,933 | 30,770 | 24,716 | 65,043 | 64,669 | 65,661 | 49,279 | 39,705 | 30,339 | 23,291 | 18,530 | 23,422 | 24,346 | 26,748 | 15,718 | 23,275 | 32,665 | 23,101 | 20,857 | 25,960 | 19,799 | 23,530 | 16,337 | 22,580 | 26,349 | 21,106 | 17,166 | 24,735 | 32,516 | 35,374 | 38,108 | 23,783 | 19,332 | 13,649 | 11,688 | 13,886 | 9,443 | 6,849 | 16,456 | 18,635 | 10,684 | 12,643 | 9,567 | 25,471 | 15,740 | 12,210 | 0 | 14,703 | 16,598 | 14,482 | 0 | 16,136.698 | 14,388.757 | 13,736.448 | 0 | 19,907.711 | 16,933.98 | 12,519.36 | 0 | 13,444.088 | 4,688.712 | 12,837.156 | 0 | -1,247.799 | 2,410.625 | 2,218.36 |
EBITDA ratio
| 0.078 | 0.06 | 0.047 | 0.053 | 0.147 | 0.096 | 0.115 | 0.083 | 0.185 | 0.189 | 0.194 | 0.174 | 0.153 | 0.131 | 0.105 | 0.091 | 0.12 | 0.123 | 0.127 | 0.08 | 0.112 | 0.15 | 0.121 | 0.106 | 0.127 | 0.1 | 0.124 | 0.09 | 0.125 | 0.141 | 0.121 | 0.106 | 0.145 | 0.182 | 0.193 | 0.229 | 0.137 | 0.123 | 0.087 | 0.071 | 0.084 | 0.055 | 0.042 | 0.097 | 0.106 | 0.062 | 0.073 | 0.063 | 0.146 | 0.088 | 0.083 | 0 | 0.096 | 0.1 | 0.094 | 0 | 0.115 | 0.103 | 0.115 | 0 | 0.179 | 0.149 | 0.149 | 0 | 0.141 | 0.047 | 0.145 | 0 | -0.021 | 0.044 | 0.043 |