Songwon Industrial Co., Ltd.

KRX:004430.KS

12920 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 121,29395,44298,584106,12594,409100,387104,760122,106106,68988,55597,74472,99857,66359,71572,78477,08970,77771,78363,13264,80469,30153,29063,30660,52659,39656,07855,40453,22776,54767,63849,30071,32980,54888,41168,40262,73152,38045,34245,39275,53794,95083,67263,67756,01688,06678,20181,53842,04446,53026,29827,13429,713.78343,273.21528,198.9615,103.0528,121.0099,994.7577,343.91916,440.98714,555.6227,622.95214,385.34819,407.241
Kortetermijnbeleggingen 12,88314,38511,7799,3935,5765,0064,8282,0841,6337591,1208661,5164,7743,9842,7581,0131,0991,3425,2524,3694,6675,93313,29933,00030,54220,45630,44430,48330,89917,18516,97117,13317,12710,88511,2589,94710,6886,8892,50218,2138,8396,4194,4553,23612,9822,5769,9971,3371,2465,2863,704.0175,315.9323,122.25410,738.464348.631627.62,211.2631,433.2734,091.0331,776.0062,201.0973,014.652
Liquide middelen en kortetermijnbeleggingen 134,176109,827110,363115,51899,985105,393109,588124,190108,32289,31498,86473,86459,17964,48976,76879,84771,79072,88264,47470,05673,67057,95769,23973,82592,39686,62075,86083,671107,03098,53766,48588,30097,681105,53879,28773,98962,32756,03052,28178,039113,16392,51170,09660,47191,30291,18384,11452,04147,86727,54432,42033,417.848,589.14731,321.21425,841.51428,469.6410,622.3579,555.18217,874.2618,646.6559,398.95816,586.44522,421.893
Nettovorderingen 184,099185,792161,108167,747174,396174,194186,488236,743228,552223,816187,017173,566157,140162,4370128,82200000000000137,030139,634131,0930117,462126,666127,9060114,798139,464112,8540118,607117,585117,3780118,354121,004123,5200181,332000069,997.74466,034.15258,436.98564,069.18154,229.11269,526.483053,636.51652,563.841050,832.272
Voorraad 325,728301,506291,466323,537341,159358,093377,129429,372406,739360,613335,880298,384252,951216,254192,057195,220211,455201,612196,996217,553217,756212,149201,368216,308205,032188,002166,641183,138167,306157,352155,735151,189161,758156,955169,123169,382171,921166,458169,014186,189183,468178,305182,684184,233187,512175,684170,999102,418132,888122,763106,14183,559.32376,678.15370,545.90769,584.32965,598.23668,163.72769,512.61667,320.97156,646.961,221.69864,488.3454,033.206
Overige vlottende activa 6,6337,4766,2934,9926,61815,995193,990243,946236,97721,834193,63720,58617,37513,918143,34211,484143,361154,699137,299142,998161,045143,038121,039142,883148,299147,434135,0067,4096,1965,754125,8587,6246,6955,048114,1857,5905,6124,743116,6187,9346,9015,321114,8116,0817,0407,106103,5382,041219,892202,870176,65866,623.251-0.001-0.0020.001-0.001-0.001-0.00164,565.246-0.0010.00150,637.10.002
Totaal vlottende activa 650,636604,601569,230616,160623,206653,675680,707797,508752,038695,577628,381566,400486,645457,098412,167415,373426,606429,193398,769430,607452,471413,144391,646433,016445,727422,056377,507411,248420,166392,736348,078364,575392,800395,447362,595365,759379,324340,085337,913390,769421,117393,515367,591369,139406,858397,493358,651337,832400,647353,177315,219183,600.374195,265.043167,901.271153,862.829158,137.056133,015.195148,594.28149,760.477128,930.07123,184.498131,711.885127,287.373
Niet-vlottende activa:
Materiële vaste activa, netto 450,284452,429453,700455,065456,424463,503458,510458,899454,797444,413442,202436,553435,126440,553445,969452,487458,263463,132460,252465,713463,868462,641439,322441,167442,845441,098441,721443,235438,725432,774431,484426,697429,170429,056432,496435,308433,306433,216434,604426,632424,883424,248426,277422,901423,918420,881420,962415,724414,959414,140412,600339,009.829342,210.636346,186.345354,598.113359,119.419364,154.976259,525.686260,153.695261,658.869273,259.639280,845.544276,057.927
Goodwill 3,4183,3163,1963,3323,2983,2483,1253,6023,3813,2883,2793,2803,1303,1763,05010,28410,24010,32810,09210,36210,28610,0359,995010,11710,16310,13610,708010,03110,5759,99510,37010,45610,56511,06710,53110,33810,7047,9196,9677,5037,4217,42107,4137,2680000000000000000
Immateriële activa 12,61712,76511,5939,9309,0938,6388,3027,5397,2466,9396,3715,4365,1114,9194,7074,3444,4154,3844,5385,0325,9756,9617,83119,23310,30410,40811,47313,17324,67714,85516,67717,70120,04921,74124,12326,55727,37629,20530,74835,05424,90727,39629,02230,27941,06633,25633,4214,8584,9324,1414,4361,059.7981,112.2521,164.7061,127.61,176.4511,225.3031,176.1581,221.3991,263.4931,353.8131,398.9731,671.008
Goodwill en immateriële activa 3,4183,31614,78913,26212,39111,88611,42711,14110,62710,2279,6508,7168,2418,0957,75714,62814,65514,71214,63015,39416,26116,99617,82619,23320,42120,57121,60923,88124,67724,88627,25227,69630,41932,19734,68837,62437,90739,54341,45242,97331,87434,89936,44337,70041,06640,66940,6894,8584,9324,1414,4361,059.7981,112.2521,164.7061,127.61,176.4511,225.3031,176.1581,221.3991,263.4931,353.8131,398.9731,671.008
Langetermijnbeleggingen 23,39822,28021,56812,43422,90523,30021,31334,53726,85321,96117,91916,38417,58713,16211,81711,73815,67614,26411,94212,98713,16712,9849,957490-17,831-9,926-2,125-10,593-12,332-14,421-1,962-3,224-5,697-7,292-2,629-3,641-4,289-4,6623594,631-11,015-1,5612406,6517,466-1,8968,53542,57540,92241,43937,4955,278.2041,792.4754,433.6-5,796.2834,656.5933,969.2274,374.013,579.261,572.7214,499.4092,885.181,695.725
Belastingvorderingen 7,9005,8906,0557,6238,4568,4668,5859,9659,7958,4297,3878,0227,0927,1075,7206,2384,6113,8443,7924,2063,6063,2882,8302,8392,9002,4602,5213,7713,4823,9003,9374,5464,8024,8004,7845,4254,3123,6853,3592,0562,1541,2601,1172,2002,8282,1092,78000004,284.6512,833.8312,255.3291,457.8391,530.7053,423.2952,506.3441,728.3544,386.1143,680.8093,680.8093,680.809
Overige niet-vlottende activa 36,68437,38024,40242,87537,26337,56836,769-7713,0097,41010,1104,2275,1508,4117,7126,4964,7624,7094,9398,8607,9828,63510,96318,34238,08534,08923,88834,12234,15634,44320,73420,52720,69420,68714,44714,82513,51441,92338,17033,83346,05936,73234,35432,43931,07440,86530,50637,98029,43729,35233,4385,690.567,288.1365,097.58512,954.8422,585.012,863.9791,941.9511,941.9511,941.9513,956.9874,438.1285,051.684
Totaal niet-vlottende activa 521,684521,295520,514531,259537,439544,723536,604513,771505,081492,440487,268473,902473,196477,328478,975491,587497,967500,661495,555507,160504,884504,544480,898482,071486,420488,292487,614494,416488,708481,582481,445476,242479,388479,448483,786489,541484,750513,705517,944510,125493,955495,578498,431501,891506,352502,628503,472501,137490,250489,072487,969355,323.042355,237.33359,137.565364,342.111369,068.178375,636.78269,524.149268,624.659270,823.148286,750.657293,248.634288,157.153
Totaal activa 1,172,3201,125,8961,089,7441,147,4191,160,6451,198,3981,217,3111,311,2791,257,1191,188,0171,115,6491,040,302959,841934,426891,142906,960924,573929,854894,324937,767957,355917,688872,544915,087932,147910,348865,121905,664908,874874,318829,523840,817872,188874,895846,381855,300864,074853,790855,857900,894915,072889,093866,022871,030913,210900,121862,123838,969890,897842,249803,188538,923.416550,502.373527,038.834518,204.94527,205.233508,651.975418,118.429418,385.136399,753.218409,935.155424,960.519415,444.526
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 130,858122,76575,73787,23994,04392,52279,747128,542139,908118,336117,284105,75495,60591,02272,19655,37761,062052,17600055,46700058,76200049,25400041,72600041,45300038,85600030,55138,17939,92643,22840,85433,092.87837,209.85330,142.93123,673.52522,657.42322,243.89323,003.52228,581.80823,810.17717,013.50519,493.7216,364.799
Kortlopende schulden 178,319158,114167,053201,178160,475177,628210,404255,835255,311269,634237,791206,711190,598177,954161,369168,120186,206184,241173,509191,017218,429281,559267,930285,921312,180234,117208,754228,800246,442237,858188,907216,080248,450252,112332,773305,981340,988336,261344,163316,299329,137303,125262,630260,220282,468292,374404,160404,880440,379379,694323,712214,894.732222,291.819228,434.243202,995.177214,412.283208,121.426206,322.776198,124.595187,129.261148,731.879153,931.754116,050.614
Belastingschulden 23,65920,47114,60621,30524,75840,04348,34945,39840,69933,11228,21016,56214,54013,49111,55419,15820,46512,94616,13115,45412,0346,0714,3365,3365,5714,0522,8043,9657,5697,9447,6549,03912,40216,86020,47215,6885,3151,6676001,5324,4132,1353,8733,9413,3064,4143,9170000000000000000
Uitgestelde opbrengsten 23,65926,47114,60665,21965,6970000084,88169,00455,60258,59556,49361,32563,294065,25000051,37600055,32300058,70000059,76500034,12700043,01100039,84332,46834,91434,37231,89118,140.008018,424.4915,795.921011,633.103017,285.52910,750.63810,380.77600
Overige kortlopende verplichtingen 35,40530,12350,2976,2844,881105,509113,871108,011105,51689,1164,04310,0736,4975,6183,0647,7316,298135,9412,439133,809133,785119,3881,883136,054137,519131,5301,801131,342129,845113,6793,782105,609106,231106,8201,57699,19687,44276,8872,00579,25990,74279,0511,75888,111107,78890,3388563311160.00218,941.861-0.001-0.00114,953.8530.00116,666.273-0.0010.0010.00112,031.75214,059.195
Totaal kortlopende verplichtingen 368,241337,473307,693359,920325,096375,659404,022492,388500,735477,086443,999391,542348,302333,189293,122292,553316,860320,182293,374324,826352,214400,947376,656421,975449,699365,647324,640360,142376,287351,537300,643321,689354,681358,932435,840405,177428,430413,148421,748395,558419,879382,176346,255348,331390,256382,712475,410475,530515,222457,305396,473266,127.62278,443.533277,001.663242,464.622252,023.559241,998.423245,992.571243,991.931221,690.077176,126.161185,457.226146,474.608
Langlopende verplichtingen:
Langetermijnschulden 3,7504,5005,25020,05178,99580,46180,30987,28777,80675,92075,95675,85068,53471,56575,79079,53382,55184,97690,30896,783101,77531,29217,18018,42019,83993,85098,783104,787102,615106,851112,220112,703113,913124,79729,55174,41672,69881,10976,014144,477140,817145,687152,341157,645164,108160,52830,01434,25236,07046,94674,37553,434.1159,817.14743,904.18353,463.92360,559.9660,864.3383,363.0790,452.4495,881.81136,870126,870146,421.2
Uitgestelde opbrengsten niet-vlottend 16,54916,29416,08714,35613,2970000014,49028,38425,98022,94122,23645,25443,00541,05638,42530,12128,57425,33324,50922,01619,56919,46818,52117,31216,20515,13217,40319,55424,43524,36922,74222,92422,84722,65023,1630000000000000012,514.1720028,365.269000000
Uitgestelde belastingverplichtingen niet-vlottend 37,66537,71037,06038,81939,17540,05038,16138,16737,59837,50937,52235,51535,62835,80136,05131,87431,47235,63936,17841,23042,14842,27642,96043,98844,55444,57745,01043,97144,06644,47945,02542,46741,89341,75141,79342,12746,11546,48146,26747,15646,51345,32045,77246,71147,12144,28444,43340,90741,83941,78440,52215,238.73814,598.99516,039.38216,928.79818,588.69224,158.528000000
Overige niet-vlottende verplichtingen 18,47118,03918,06243844213,05112,19712,21511,50215,537428434436441446454458463458504857414042424042424243454642424138393815,41315,29715,20915,23116,69516,09818,35125,55021,87628,24526,82226,59613,423.01313,615.3320.00133,594.35433,169.2310.00128,057.00323,917.4222,068.61911,780.76311,974.63410,036.221
Totaal niet-vlottende verplichtingen 76,43576,54376,45973,664131,909133,562130,667137,669126,906128,966128,396140,183130,578130,748134,523157,115157,486162,134165,369168,184172,54598,95884,69084,46484,004157,937162,354166,112162,928166,504174,691174,769180,287190,95994,128139,508141,698150,279145,482207,046202,627206,216213,344221,051227,327223,16399,99797,035106,154115,552141,49382,095.86188,031.47472,457.738103,987.075112,317.883113,388.128111,420.073114,369.86117,950.429148,650.763138,844.634156,457.421
Totaal passiva 444,676414,016384,152433,584457,005509,221534,689630,057627,641606,052572,395531,725478,880463,937427,645449,668474,346482,316458,743493,010524,759499,905461,346506,439533,703523,584486,994526,254539,215518,041475,334496,458534,968549,891529,968544,685570,128563,427567,230602,604622,506588,392559,599569,382617,583605,875575,407572,565621,376572,857537,966348,223.481366,475.007349,459.401346,451.697364,341.442355,386.551357,412.644358,361.791339,640.506324,776.924324,301.86302,932.028
Eigen vermogen:
Preferente aandelen 0013,8150002,99400015,71005,11600000000000000000000000000000000000000000000000000
Gewone aandelen 12,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,000
Ingehouden winsten 659,603649,028648,966671,828663,054651,771652,054631,210590,471550,750512,355476,158455,428440,411433,440416,867449,147407,607372,745405,491398,191385,378352,906379,450366,481357,680349,340344,554334,874322,445317,463313,577302,985287,784276,751269,256256,804253,530251,887263,791260,943267,323273,614268,227259,412258,515252,626230,051233,276233,158229,03542,188.84735,770.12729,215.9822,707.30113,458.8364,065.441-9,187.542-9,875.359-921.904424.88116,335.20428,174.212
Overige gereserveerde algehele resultaten 35,55930,370-1,67135,28034,45731,950-2,99429,88019,51210,657-15,71028,560-5,11600000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 20,48220,48232,482-5,273-5,871-6,54418,5688,1327,4958,55818,899-8,14113,53315,15213,26923,639-15,51123,57346,85023,34720,98118,95947,00617,56920,37119,97019,52025,44525,15924,02826,96320,83923,55423,74725,71826,83022,60721,97221,63019,19317,77021,40020,53821,13723,42422,54220,96824,35324,24524,23424,187136,511.088136,257.238136,363.453137,045.941137,404.955137,199.98357,893.32857,898.70449,034.61672,733.35172,323.45572,338.286
Totaal eigen vermogen van aandeelhouders 727,644711,880705,592713,835703,640689,177682,622681,222629,478581,965543,254508,577480,961467,563458,709452,506445,636443,180431,595440,838431,172416,337411,912409,019398,852389,650380,860381,999372,033358,473356,426346,416338,539323,531314,469308,086291,411287,502285,517294,984290,713300,723306,152301,364294,836293,057285,594266,404269,521269,392265,222190,699.935184,027.365177,579.433171,753.242162,863.791153,265.42460,705.78660,023.34560,112.71285,158.232100,658.659112,512.498
Totaal eigen vermogen 727,644711,880705,592713,835703,640689,177682,622681,222629,478581,965543,254508,577480,961470,489463,497457,292450,227447,538435,581444,757432,596417,783411,198408,648398,444386,764378,127379,410369,659356,277354,189344,359337,220325,004316,413310,615293,946290,363288,627298,290292,566300,701306,423301,648295,627294,246286,716266,404269,521269,392265,222190,699.935184,027.365177,579.433171,753.242162,863.791153,265.42460,705.78660,023.34560,112.71285,158.232100,658.659112,512.498
Totaal passiva en aandeelhoudersvermogen 1,172,3201,125,8961,089,7441,147,4191,160,6451,198,3981,217,3111,311,2791,257,1191,188,0171,115,6491,040,302959,841934,426891,142906,960924,573929,854894,324937,767957,355917,688872,544915,087932,147910,348865,121905,664908,874874,318829,523840,817872,188874,895846,381855,300864,074853,790855,857900,894915,072889,093866,022871,030913,210900,121862,123838,969890,897842,249803,188538,923.416550,502.372527,038.834518,204.939527,205.233508,651.975418,118.43418,385.136399,753.218409,935.156424,960.519415,444.526