Seoul Food Industrial.Co.,Ltd
KRX:004410.KS
160 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 3,078.718 | 2,255.449 | 4,089.014 | 2,130.365 | 2,782.059 | 3,311.642 | 4,472.423 | 132.695 | 685.285 | 450.649 | 481.074 | 1,050.114 | 1,309.997 | 960.579 | 1,523.025 | 2,703.902 | 425.171 |
Kortetermijnbeleggingen
| 1,242.081 | 2,982.199 | 4,518.798 | 6,300.37 | 5,679.438 | 3,909.122 | 1,985.11 | 2,468.466 | 951.238 | 1,133.236 | 797.432 | 183.297 | 203.012 | 379.383 | 380.47 | 445.501 | 3,389.927 |
Liquide middelen en kortetermijnbeleggingen
| 4,320.799 | 5,237.648 | 8,607.812 | 8,430.735 | 8,461.497 | 7,220.764 | 6,457.532 | 2,601.161 | 1,636.523 | 1,583.885 | 1,278.505 | 1,233.41 | 1,513.009 | 1,339.962 | 1,903.495 | 3,149.403 | 3,815.098 |
Nettovorderingen
| 11,637.581 | 9,956.21 | 8,073.818 | 9,076.017 | 9,448.89 | 12,449.732 | 13,167.399 | 10,609.39 | 8,718.719 | 7,482.372 | 7,609.968 | 10,888.078 | 7,377.102 | 10,927.439 | 0 | 9,813.433 | 9,758.091 |
Voorraad
| 7,838.759 | 6,944.124 | 4,066.269 | 4,356.625 | 4,154.847 | 4,400.008 | 4,372.783 | 4,647.004 | 4,260.321 | 4,689.884 | 4,209.663 | 4,093.108 | 3,165.033 | 2,280.932 | 3,263.315 | 2,883.435 | 3,094.334 |
Overige vlottende activa
| 210.992 | -0 | 0 | 0.001 | 0.001 | 0 | 0 | -0 | 0 | 0.001 | -0.001 | 0.001 | -0 | 64.988 | 11,360.106 | 0.001 | -0.001 |
Totaal vlottende activa
| 24,008.131 | 22,137.981 | 20,747.9 | 21,863.378 | 22,065.235 | 24,070.504 | 23,997.715 | 17,857.555 | 14,615.563 | 13,756.142 | 13,098.136 | 16,214.597 | 12,055.143 | 14,613.321 | 16,526.916 | 15,846.272 | 16,667.522 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 44,390.501 | 46,093.366 | 48,030.684 | 48,386.707 | 49,705.902 | 49,990.696 | 49,444.669 | 42,332.815 | 40,645.598 | 34,581.186 | 33,255.982 | 31,593.883 | 32,014.884 | 30,858.56 | 37,996.176 | 37,111.519 | 13,104.787 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 29.154 | 44.108 | 92.411 | 138.073 | 411.256 | 512.501 | 617.786 | 337.807 | 578.513 | 560.48 | 630.363 | 462.343 | 499.672 | 157.505 | 77.625 | 86.667 | 137.356 |
Goodwill en immateriële activa
| 29.154 | 44.108 | 92.411 | 138.073 | 411.256 | 512.501 | 617.786 | 337.807 | 578.513 | 560.48 | 630.363 | 462.343 | 499.672 | 157.505 | 77.625 | 86.667 | 137.356 |
Langetermijnbeleggingen
| 2,387.105 | -1,912.188 | -2,588.119 | -3,766.785 | -3,301.766 | -2,082.77 | -247.083 | -1,135.921 | 216.664 | -72.375 | 742.131 | 900.887 | 576.429 | 243.686 | 42.724 | 33.692 | -2,756.783 |
Belastingvorderingen
| 0.001 | 1,912.188 | 5,996.007 | 8,130.952 | 0 | 4,911.858 | 3,077.346 | 3,230.342 | 2,343.154 | 2,699.887 | 1,783.627 | 1,163.293 | 1,272.869 | 2,444.76 | 1,417.382 | 1,154.258 | 4,024.551 |
Overige niet-vlottende activa
| -0.001 | 2,577.907 | 0.001 | -0 | 7,086.788 | -0 | 0.001 | -0 | -0 | 0 | -0 | 0 | 0.001 | 107.996 | 92.66 | 59.147 | 0.001 |
Totaal niet-vlottende activa
| 46,806.76 | 48,715.381 | 51,530.984 | 52,888.947 | 53,902.18 | 53,332.284 | 52,892.72 | 44,765.043 | 43,783.929 | 37,769.178 | 36,412.103 | 34,120.407 | 34,363.855 | 33,812.507 | 39,626.567 | 38,445.283 | 14,509.912 |
Totaal activa
| 70,814.891 | 70,853.362 | 72,278.884 | 74,752.325 | 75,967.415 | 77,402.788 | 76,890.434 | 62,622.598 | 58,399.492 | 51,525.32 | 49,510.24 | 50,335.004 | 46,418.998 | 48,425.828 | 56,153.483 | 54,291.555 | 31,177.434 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 4,437.185 | 4,633.151 | 3,746.3 | 4,099.192 | 3,503.626 | 4,710.374 | 4,513.152 | 2,845.298 | 3,370.999 | 2,739.291 | 3,312.704 | 5,326.425 | 3,639.745 | 4,710.002 | 5,307.852 | 4,765.094 | 4,348.27 |
Kortlopende schulden
| 24,499.039 | 23,281.206 | 24,580.941 | 21,488.477 | 23,584.674 | 28,205.421 | 23,903.276 | 20,493.89 | 15,372.052 | 10,576.904 | 6,621.801 | 5,146.651 | 4,613.032 | 3,253.553 | 8,294.607 | 5,207.805 | 3,596.633 |
Belastingschulden
| 0 | 55.694 | 0 | 17.285 | 0 | 16.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 204.722 | 166.612 | 4,691.828 | 5,729.508 | 4,633.742 | 16.555 | 4,814.54 | 3,737.153 | 3,798.084 | 3,041.188 | 2,229.214 | 2,541.94 | 1,715.737 | 0 | 3,063.843 | 0 | 2,087.374 |
Overige kortlopende verplichtingen
| 4,589.61 | 4,670.995 | -0.002 | -0.001 | -0 | 6,798.155 | -0 | 0.001 | -0 | -0.001 | -0 | -0.001 | -0 | 4,738.579 | 0.001 | 2,289.172 | -0.001 |
Totaal kortlopende verplichtingen
| 33,730.555 | 32,751.964 | 33,019.067 | 31,317.175 | 31,722.042 | 39,730.504 | 33,230.968 | 27,076.342 | 22,541.135 | 16,357.382 | 12,163.719 | 13,015.015 | 9,968.514 | 12,702.134 | 16,666.303 | 12,262.071 | 10,032.276 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 4,312.46 | 5,250.906 | 6,544.395 | 9,670.885 | 11,706.993 | 6,230.34 | 10,961.709 | 6,080.3 | 7,830.72 | 8,965.7 | 11,691.98 | 13,000 | 13,000 | 10,100 | 4,000 | 2,000 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,687.717 | 4,746.646 | 0 |
Overige niet-vlottende verplichtingen
| 6,047.101 | 4,531.711 | 6,698.299 | 5,397.77 | 7,575.981 | 3,897.891 | 5,992.552 | 2,613.83 | 2,134.864 | 1,507.34 | 963.297 | 170.558 | 763.897 | 782.907 | 708.416 | 316.727 | 0 |
Totaal niet-vlottende verplichtingen
| 10,359.561 | 9,782.617 | 13,242.693 | 15,068.655 | 19,282.974 | 10,128.231 | 16,954.261 | 8,694.13 | 9,965.584 | 10,473.04 | 12,655.277 | 13,170.558 | 13,763.897 | 10,882.907 | 9,396.133 | 7,063.373 | 0 |
Totaal passiva
| 44,090.117 | 42,534.581 | 46,261.76 | 46,385.83 | 51,005.016 | 49,858.736 | 50,185.229 | 35,770.472 | 32,506.719 | 26,830.422 | 24,818.996 | 26,185.573 | 23,732.411 | 23,585.04 | 26,062.436 | 19,325.444 | 10,032.276 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 222.45 | 222.45 | 222.45 | 222.45 | 222.45 | 222.45 | 222.45 | 222.45 | 222.45 | 222.45 | 222.45 | 222.45 | 222.45 | 222.45 | 222.45 | 222.45 | 222.45 |
Gewone aandelen
| 37,698.006 | 37,475.556 | 37,231.654 | 36,208.531 | 33,741 | 33,741 | 33,741 | 33,741 | 33,041 | 33,041 | 33,041 | 33,041 | 33,041 | 33,041 | 31,679.05 | 30,684.05 | 30,684.05 |
Ingehouden winsten
| -17,891.643 | -16,192.031 | -17,429.129 | -11,854.204 | -9,914.079 | -7,332.426 | -8,171.272 | -8,024.352 | -8,190.394 | -9,376.127 | -9,541.637 | -10,209.316 | -11,813.803 | -9,162.979 | -19,607.334 | -13,734.234 | -9,878.855 |
Overige gereserveerde algehele resultaten
| 331.897 | 748.205 | 521.913 | 521.913 | 521.913 | 521.913 | 0 | 191.888 | 33,474.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,364.064 | 6,064.602 | 5,470.236 | 3,267.805 | 391.115 | 391.115 | 913.028 | 721.139 | -32,687.785 | 787.028 | 787.028 | 787.028 | 776.026 | 740.316 | 17,796.881 | 17,793.845 | 117.513 |
Totaal eigen vermogen van aandeelhouders
| 26,724.774 | 28,318.781 | 26,017.124 | 28,366.495 | 24,962.399 | 27,544.052 | 26,705.206 | 26,852.125 | 25,860.084 | 24,674.351 | 24,508.841 | 23,841.162 | 22,225.673 | 24,840.787 | 30,091.047 | 34,966.111 | 21,145.158 |
Totaal eigen vermogen
| 26,724.774 | 28,318.781 | 26,017.124 | 28,366.495 | 24,962.399 | 27,544.052 | 26,705.206 | 26,852.125 | 25,892.773 | 24,694.898 | 24,691.244 | 24,149.43 | 22,686.587 | 24,840.787 | 30,091.047 | 34,966.111 | 21,145.158 |
Totaal passiva en aandeelhoudersvermogen
| 70,814.891 | 70,853.362 | 72,278.884 | 74,752.325 | 75,967.415 | 77,402.788 | 76,890.435 | 62,622.597 | 58,399.492 | 51,525.321 | 49,510.24 | 50,335.003 | 46,418.998 | 48,425.828 | 56,153.483 | 54,291.555 | 31,177.434 |