Nongshim Co., Ltd.

KRX:004370.KS

386500 (KRW) • At close September 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Omzet 860,699.099872,535.081856,738.189855,913.211837,521.658860,386.31823,589.02813,007.871756,163.606736,304.711707,654.441672,995.296647,916.103634,417.148632,619.62651,477.844668,018.466687,679.703597,311.783589,888.811568,169.934588,572.424574,566.025566,031.53532,769.143563,069.517544,916.851571,679.66536,293.587555,370.541573,935.073547,724.338527,220.243568,135.618566,228.58545,977.236529,470.191539,947.573520,994.588488,088.786490,353.696542,265.6550,499.046507,813.683496,373.525531,965.124542,924.868556,608.629524,945.454496,124.4390482,031.125494,060.074503,338.1450457,237.481464,852.458481,776.5450466,896.901459,940.958460,579.2390423,927.305394,829.401412,025.2060396,015.762366,745.922402,670.792
Kosten van de omzet 622,603.397628,822.511615,837.183593,774.32569,355.603596,352.593563,877.097591,160.492552,927.143521,537.902491,287.957464,834.518446,201.882442,546.551435,873.651451,525.384455,766.356459,434.481400,857.023412,346.726405,824.219407,006.485407,038.181394,418.47379,869.622383,366.585369,611.756376,172.488359,883.214368,223.986389,153.231368,607.857358,722.4387,227.039388,158.681373,332.427369,270.802378,860.999371,791.656348,491.283351,481.935384,590.155393,380.2368,916.833358,525.904379,712.48384,254.234403,041.137388,391.485363,482.740360,951.641366,318.549367,792.8190335,289.221341,442.255343,719.1220340,642.969337,894.229337,373.6350314,435.626283,021.443294,788.1990261,836.781236,836.819265,401.338
Brutowinst 238,095.702243,712.569240,901.006262,138.891268,166.055264,033.716259,711.923221,847.379203,236.463214,766.809216,366.484208,160.778201,714.221191,870.598196,745.968199,952.46212,252.11228,245.222196,454.759177,542.086162,345.715181,565.939167,527.844171,613.06152,899.521179,702.932175,305.094195,507.172176,410.373187,146.555184,781.843179,116.481168,497.843180,908.579178,069.899172,644.809160,199.389161,086.574149,202.932139,597.503138,871.761157,675.445157,118.846138,896.85137,847.621152,252.644158,670.634153,567.492136,553.969132,641.6990121,079.484127,741.525135,545.3260121,948.26123,410.203138,057.4230126,253.932122,046.729123,205.6040109,491.679111,807.958117,237.0070134,178.981129,909.103137,269.454
Brutowinstmarge 0.2770.2790.2810.3060.320.3070.3150.2730.2690.2920.3060.3090.3110.3020.3110.3070.3180.3320.3290.3010.2860.3080.2920.3030.2870.3190.3220.3420.3290.3370.3220.3270.320.3180.3140.3160.3030.2980.2860.2860.2830.2910.2850.2740.2780.2860.2920.2760.260.26700.2510.2590.26900.2670.2650.28700.270.2650.26800.2580.2830.28500.3390.3540.341
Onderzoek- en ontwikkelingskosten 1,720.0271,350.8611,761.7541,792.9061,600.5231,402.7791,730.5481,403.4341,541.9841,855.3641,542.5021,215.5081,305.3251,138.7731,408.8121,225.5721,255.8491,104.5191,516.2441,115.1861,486.6921,403.6651,574.1291,208.7711,391.1471,076.3011,364.6011,296.3961,374.1021,807.5721,609.0831,196.0651,570.2691,521.5232,079.6271,511.5581,091.6141,092.5931,312.8071,190.941,444.2431,162.2891,300.096997.4391,592.8671,465.6271,690.7611,134.0661,176.5191,271.988000001,423.476970.1041,383.2820926.2461,079.33994.0090726.716650.461500.8250455.486519.208478.264
Algemene en administratieve kosten 203,568.796191,417.25938,501.465206,463.9837,248.96338,510.77434,554.30634,000.48234,070.03432,371.05930,525.94630,117.59928,639.71730,000.29630,165.3928,122.12127,022.54528,023.96527,535.53827,745.54626,338.88527,379.18224,944.50526,090.69224,300.59125,116.46123,854.3523,864.3523,902.00224,535.89624,165.00623,035.87623,053.01723,236.75922,533.75221,648.51820,865.37622,056.50421,798.60121,756.04521,551.28222,193.73721,982.31522,506.60422,709.38721,387.01219,759.59520,152.75619,641.00317,924.668099,725.761102,783.18698,200.566016,739.14615,236.48315,632.794016,294.31515,462.95414,632.029016,013.38213,802.89613,977.945012,107.0312,07611,455.203
Verkoop- en marketingkosten -19,298.045-17,738.47383,945.2989,795.0393,010.8588,681.96599,773.22286,010.42889,401.3876,801.10680,359.34477,897.32585,680.38856,775.86366,509.6475,509.90173,926.92371,274.74476,636.61466,176.7262,256.07460,970.63352,466.84460,462.57758,143.03758,368.4172,016.50978,544.24371,202.53369,467.48868,921.12174,162.51270,302.67970,053.41867,278.89358,951.75460,772.859,655.96757,522.06451,766.07356,944.93553,705.71654,149.35849,773.67951,109.95652,113.44154,010.97755,928.59255,047.33947,532.9090000048,051.3144,566.38142,858.501043,587.27839,795.97934,351.031044,584.35539,800.73832,391.189062,515.31564,920.51959,721.192
Verkoop-, algemene en administratieve kosten 184,270.751173,678.786192,532.508206,463.98130,259.813127,192.739134,327.528120,010.91123,471.414109,172.165110,885.29108,014.924114,320.10586,776.15996,675.03103,632.022100,949.46899,298.709104,172.15293,922.26688,594.95988,349.81577,411.34986,553.26982,443.62883,484.87195,870.859102,408.59395,104.53594,003.38493,086.12797,198.38893,355.69693,290.17789,812.64580,600.27281,638.17681,712.47179,320.66573,522.11878,496.21775,899.45376,131.67372,280.28373,819.34373,500.45373,770.57276,081.34874,688.34265,457.577099,725.761102,783.18698,200.566064,790.45659,802.86458,491.295059,881.59355,258.93348,983.06060,597.73753,603.63446,369.134074,622.34576,996.51971,176.395
Overige kosten -7,642.54-6,562.921-6,940.161-412,927.962,677.32371,684.79577,356.75273,132.77873,969.66669,417.17572,500.3774,396.8453,592.0548,019.4921,467.9774,465.0245,102.0665,935.6983,384.8725,216.2356,151.7863,581.3194,086.9923,422.2954,213.1993,879.9272,356.5173,280.2592,597.5673,605.7983,788.8813,038.6935,484.635120,833.2344,263.1153,522.7082,371.2532,366.6873,800.4542,726.3182,702.442,853.0062,738.8543,290.1433,097.543,290.6585,080.1373,048.9064,215.888-105,178.13102,418.8062,352.6792,323.89206,249.9056,229.6315,807.75805,145.6284,861.6664,601.79303,806.8613,620.4864,329.96303,083.7313,577.9793,605.834
Bedrijfskosten 193,633.318181,592.568201,234.423-206,463.98213,766.576200,280.313213,414.828194,547.122198,983.064180,444.704184,928.169179,044.861184,437.454163,561.876170,726.935170,634.396170,866.382164,686.377176,013.892158,975.006154,146.653149,910.733141,555.134149,894.755146,436.831145,296.64160,963.844164,175.953158,161.585154,683.837162,668.354156,355.992156,079.933148,497.582149,189.849135,114.563136,007.309133,401.019134,107.275124,283.93128,995.095124,418.229125,851.285121,734.713124,067.359121,859.887131,107.991124,216.248123,300.471103,948.512095,922.079100,952.67295,843.8190107,423.492103,128.52999,675.2370101,391.34797,003.66689,291.4010101,122.45792,636.13883,257.3920107,772.242104,856.826103,732.778
Bedrijfsresultaat 44,462.38462,120.00239,666.58355,674.91153,698.55363,753.40395,453.01327,300.25743,440.99134,322.10564,263.69629,115.91717,276.76728,308.72226,019.03329,318.06441,385.72863,574.66620,440.86718,567.088,199.06231,609.0425,972.70921,718.3056,462.6934,406.29214,341.25131,331.21918,248.78832,462.71922,113.48922,760.48912,417.9132,410.99628,880.0537,530.24724,192.0827,685.55615,095.65715,313.5749,876.66633,257.21631,267.56117,162.13713,780.26230,392.75827,562.64429,351.24413,253.49831,270.663027,659.93329,278.3637,862.897014,524.76820,281.67338,382.187024,862.58725,043.06233,914.20308,369.21919,171.81833,979.617026,406.7425,052.27633,536.676
Bedrijfsresultaat ratio 0.0520.0710.0460.0650.0640.0740.1160.0340.0570.0470.0910.0430.0270.0450.0410.0450.0620.0920.0340.0310.0140.0540.0450.0380.0120.0610.0260.0550.0340.0580.0390.0420.0240.0570.0510.0690.0460.0510.0290.0310.020.0610.0570.0340.0280.0570.0510.0530.0250.06300.0570.0590.07500.0320.0440.0800.0530.0540.07400.020.0490.08200.0670.0680.083
Totaal overige inkomsten en kosten netto 12,750.2649,444.394-4,477.9029,896.0186,309.3056,856.253-49,845.7727,330.074-8,075.0738,915.005-25,817.517-172,746.0487,395.8389,974.6839,830.42810,231.1768,761.3951,447.6146,787.0613,693.2847,525.5646,623.8146,416.9754,636.6685,296.1527,412.5244,573.0546,229.7994,511.5417,735.3423,300.8028,331.018,126.635123,831.8686,289.985798.15723,918.1634,230.7086,563.2664,466.0797,198.0315,559.3116,837.85312,985.5862,106.2243,527.80811,687.27110,080.6487,352.109-100,502.6750470.0799,377.1412,319.454017,605.4095,889.25816,641.725019,721.97417,743.2865,429.4370-2,509.1451,925.1217,856.0707,066.2876,236.8468,493.885
Inkomen voor belasting 57,212.64971,564.39635,188.68165,570.92960,007.85770,609.65645,607.2434,630.33135,365.91843,237.1138,446.17835,414.7324,672.60538,283.40535,849.46139,549.2450,147.12465,006.45927,227.92922,260.36415,724.62638,279.0232,389.68526,354.97311,758.84241,818.81618,914.30437,561.01822,760.32940,198.0625,414.29131,091.49920,544.545156,242.86535,170.03538,328.40348,110.24331,916.26321,658.92319,779.65217,074.69738,816.52738,105.41430,147.72315,886.48633,920.56539,249.91439,431.89220,605.607-71,809.488025,627.48436,165.99442,020.961032,130.17726,170.93255,023.911044,584.55942,786.34939,343.6405,860.07721,096.94141,835.685033,473.02631,289.12342,030.561
Inkomen voor belasting ratio 0.0660.0820.0410.0770.0720.0820.0550.0430.0470.0590.0540.0530.0380.060.0570.0610.0750.0950.0460.0380.0280.0650.0560.0470.0220.0740.0350.0660.0420.0720.0440.0570.0390.2750.0620.070.0910.0590.0420.0410.0350.0720.0690.0590.0320.0640.0720.0710.039-0.14500.0530.0730.08300.070.0560.11400.0950.0930.08500.0140.0530.10200.0850.0850.104
Belastingkosten 14,471.37218,154.34312,660.43315,534.03714,984.53416,480.18318,830.1786,344.9447,383.18910,248.71811,434.26410,093.1786,431.3989,220.7161,614.81410,010.57913,744.59416,134.0096,054.0996,137.43411,088.6189,142.847,362.6866,809.5494,156.379,692.0652,858.1698,517.3066,944.2410,428.3667,860.3897,990.5225,701.7112,510.9176,861.3369,111.93811,614.9848,524.5713,433.3824,645.0794,951.6369,844.73110,877.817,056.7674,107.259,121.8229,990.61710,286.7395,673.9598,791.02906,157.4788,521.05310,340.02207,352.9585,495.26712,429.225010,040.558-1,749.5738,963.22601,249.1965,918.27510,709.30809,150.4189,224.3511,655.809
Nettowinst 42,819.2653,270.5122,502.36850,051.33144,950.80454,400.06327,014.69328,394.28227,674.16333,038.96327,171.94925,432.14518,221.41429,002.49434,083.20729,477.12136,206.16948,744.46621,145.70116,157.2534,652.24129,040.28425,062.84119,492.7947,675.43932,061.41316,022.47928,992.29515,933.66429,712.29317,750.94423,069.09714,681.261143,788.39928,405.65329,147.22736,386.31723,398.5698,226.515,163.73312,354.04929,259.15527,770.36423,343.73711,893.32525,388.54129,865.1329,708.05415,495.02-80,600.517019,470.00727,644.94131,680.939024,777.21920,675.66642,594.686034,544.00144,535.92330,380.41404,610.88115,178.66631,126.377024,322.60822,064.77330,374.752
Nettowinstmarge 0.050.0610.0260.0580.0540.0630.0330.0350.0370.0450.0380.0380.0280.0460.0540.0450.0540.0710.0350.0270.0080.0490.0440.0340.0140.0570.0290.0510.030.0530.0310.0420.0280.2530.050.0530.0690.0430.0160.0310.0250.0540.050.0460.0240.0480.0550.0530.03-0.16200.040.0560.06300.0540.0440.08800.0740.0970.06600.0110.0380.07600.0610.060.075
WPA (Winst Per Aandeel) 7,404.829,212.173,891.388,655.477,773.439,407.54,671.74,910.284,7865,713.494,671.224,3983,1515,0155,894.075,0986,2618,4293,656.772,7948055,0224,334.163,3711,3275,5442,770.85,0142,7555,1383,069.73,9892,53924,8664,912.245,0406,2924,0461,422.622,6222,1365,0604,802.384,0372,0574,3905,164.165,1372,680-13,938.391,2763,3674,7815,4796,2764,2853,5757,3663,1125,9747,7025,2544,7647972,6255,3834,595.394,206.153,6775,252.76
Verwaterde WPA 7,404.829,212.173,891.388,655.477,773.439,407.54,671.74,910.284,785.745,713.494,671.224,3983,1515,0155,894.075,0986,2618,4293,656.772,7948055,0224,334.163,3711,3275,5442,770.85,0142,7555,1383,069.73,9892,53924,8664,912.245,0406,2924,0461,422.622,6222,1365,0604,802.384,0372,0574,3905,164.165,1372,680-13,938.391,2763,3674,7815,4796,2764,2853,5757,3663,1125,9747,7025,2544,7647972,6255,3834,595.394,206.153,6775,252.76
EBITDA 73,599.95691,175.10868,494.929262,138.89190,070.91894,944.675125,440.42257,498.50372,735.97672,495.24791,454.90255,495.56948,648.38965,469.45582,793.06256,391.48676,297.49892,322.4777,236.82543,107.61531,719.27862,622.20774,884.46342,676.85433,503.65555,506.6160,944.95551,712.75544,197.15853,397.024188,879.66342,242.62242,298.49354,356.31986,242.94557,451.4148,027.03347,608.45138,852.00540,010.91938,003.79252,885.0659,440.25351,508.66934,519.78551,086.37962,440.30460,552.97421,449.40945,291.604042,628.60252,790.93462,142.8052,343.37545,671.74971,548.344064,922.98562,360.89959,265.638028,973.52939,588.59557,892.284050,451.24646,526.84455,535.347
EBITDA ratio 0.0860.1040.080.3060.1080.110.1520.0710.0960.0980.1290.0820.0750.1030.1310.0870.1140.1340.1290.0730.0560.1060.130.0750.0630.0990.1120.090.0820.0960.3290.0770.080.0960.1520.1050.0910.0880.0750.0820.0780.0980.1080.1010.070.0960.1150.1090.0410.09100.0880.1070.12300.1140.0980.14900.1390.1360.12900.0680.10.14100.1270.1270.138