Nongshim Co., Ltd.

KRX:004370.KS

364500 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 144,520.313223,165.347142,899.538155,654.418189,913.566186,860.559127,900.573156,334.454148,897.885164,457.704157,475.656270,644.644285,879.669331,698.825321,541.825377,684.041367,529.021382,451.653317,796.185274,399.312194,317.949179,278.305167,718.554176,251.772172,830.278201,117.564155,384.212198,967.091185,721.3199,237.993179,380.604179,026.673185,659.589156,918.464168,848.965167,750.278158,579.521162,639.794115,370.645150,391.619124,710.618141,863.472111,567.19299,805.554137,938.407119,228.78663,851.0184,540.61740,695.8197,136.71103,014.62463,466.21788,613.17777,815.40858,245.33666,192.07424,594.09337,340.82224,939.76162,233.92627,974.8618,866.13747,237.354
Kortetermijnbeleggingen 711,825.402618,789.101617,365.502572,399.101503,062.35482,252.149451,649.3448,458.316435,705.819416,273.224398,894.642296,914.383287,359.695268,579.931272,801.086329,668.014349,872.025319,020.121309,619.906409,622.805442,503.362438,329.066454,326.061453,123.061432,795.415382,905.156396,312.52395,048.771400,591.726436,725.112443,045.349442,861.198454,153.128424,324.402404,853.198371,110.196345,270.631344,924.052381,376.806360,576.813379,273.205409,494.872410,358.78415,006.29410,006.29400,006.29400,006.29445,005.64465,896.849474,845.907455,392.181423,104.372423,910.02425,222.239345,892.843334,694.63344,277.705319,348.106317,455.393317,670.397307,141.446307,290.912327,543.533
Liquide middelen en kortetermijnbeleggingen 856,345.715841,954.449760,265.04728,053.519692,975.916669,112.708579,549.873604,792.77584,603.704580,730.928556,370.298567,559.027573,239.364600,278.756594,342.911707,352.055717,401.046701,471.774627,416.091684,022.117636,821.311617,607.371622,044.615629,374.833605,625.693584,022.72551,696.731594,015.862586,313.026635,963.105622,425.953621,887.871639,812.717581,242.866573,702.163538,860.474503,850.152507,563.846496,747.451510,968.432503,983.823551,358.344521,925.972514,811.844547,944.697519,235.076463,857.3529,546.257506,592.659571,982.617558,406.805486,570.589512,523.197503,037.647404,138.179400,886.704368,871.798356,688.928342,395.154379,904.323335,116.306326,157.049374,780.887
Nettovorderingen 323,228.228322,157.655318,595.106330,635.771309,476.756297,602.579303,570.478289,339.615263,018.077256,929.847242,869.967243,062.989233,701.333247,109.661229,637.859243,334.862213,711.735238,215.164230,194.023240,862.781244,451.121263,091.18215,365.238242,881.822239,136.894253,298.292244,841.224256,274.598222,066.479233,672.322243,939.828222,802.391226,444.903349,322.119228,928.823240,292.455210,770.638220,167.928196,786.353197,404.866202,281.543233,822.905204,540.206201,474.533233,528.717230,200.251196,340.772177,294.845142,724.174158,290.014180,154.0960158,638.991171,265.766167,772.2620161,034.254130,015.299122,963.851118,574.845119,994.057118,640.176136,200.677
Voorraad 335,561.278315,454.861318,234.267309,773.032314,424.263294,446.942296,880.553308,414.499277,271.241250,326.553256,007.783242,070.734224,303.449221,401.467228,410.803220,928.722222,268.317210,732.565208,388.986200,307.197199,977.793201,759.952202,442.162188,681.035186,350.442173,839.23172,014.293172,291.986163,570.968170,542.585169,177.643159,310.693160,628.919158,649.934172,989.713162,698.432163,813.694166,316.784173,038.909160,802.896155,014.389147,680.226157,192.3143,629.47147,271.889136,970.358149,764.368117,790.3109,517.358103,406.27496,169.894,886.385107,124.024103,624.592120,138.293132,247.954128,056.151108,961.933100,226.88285,686.2969,418.27481,435.61679,867.615
Overige vlottende activa 32,822.77433,985.04522,722.27926,419.09931,783.15530,808.14528,523.71129,375.97827,049.37630,249.47533,443.46235,677.48732,228.443,629.84822,044.51226,992.69824,657.60627,168.25212,581.58216,195.52518,609.88726,076.53913,900.86730,717.73336,429.3527,517.65517,300.81424,007.81622,369.33824,841.05221,407.82720,207.42527,025.86928,420.19622,202.392-0.00228,206.22432,021.05433,071.77616,401.74821,932.24523,310.87534,681.63125,593.319-0.00124,717.85133,375.31112,495.29423,878.8738,544.7728,492.616154,788.6420.0020.0010.001150,196.3390.00116,206.9886,216.4016,255.811,262.1851,310.8941,217.665
Totaal vlottende activa 1,547,957.9941,513,552.011,419,816.6911,394,881.421,348,660.0891,291,970.3731,208,524.6151,231,922.8631,151,942.3981,118,236.8021,088,691.5091,088,370.2371,063,472.5461,112,419.7321,074,436.0861,198,608.3361,178,038.7041,177,587.7561,078,580.6821,141,387.621,099,860.1121,108,535.0421,053,752.8821,091,655.4231,067,542.3791,038,677.897985,853.0631,046,590.262994,319.8111,065,019.0641,056,951.2511,024,208.381,053,912.4081,117,635.115997,823.091941,851.359906,640.708926,069.612899,644.489885,577.942883,212956,172.35918,340.108885,509.166928,745.302911,123.536843,337.751837,126.696782,713.064842,223.677843,223.317736,245.616778,286.214777,928.006692,048.735683,330.997657,962.204611,873.148571,802.288590,421.268525,790.822527,543.735592,066.844
Niet-vlottende activa:
Materiële vaste activa, netto 1,607,663.1351,593,435.1361,585,464.3291,594,056.3851,550,415.0761,570,940.6691,576,043.9811,657,958.9091,628,712.1681,503,480.7651,474,882.4071,449,366.8951,393,595.6391,373,800.8271,318,750.9451,275,401.7131,258,049.2531,253,219.3691,223,132.2951,206,156.981,189,353.8171,187,877.4091,157,817.5361,124,789.8751,132,581.3311,125,384.9331,122,260.5761,117,039.3711,110,911.5961,064,150.6061,092,482.5441,084,462.1061,117,380.5711,126,041.9161,132,997.9561,149,310.2811,112,064.1561,105,025.2331,088,115.8621,061,249.0121,044,303.9751,054,739.031,058,964.9031,052,242.4641,070,932.9351,069,296.5561,072,200.051924,781.435929,316.978914,774.809917,978.487948,856.31922,846.042920,903.66919,450.247922,772.724928,262.329960,044.367965,795.717959,652.24887,080.173871,966.12848,498.557
Goodwill 8,247.8538,247.8538,247.85311,950.57311,950.57311,950.57311,950.57311,950.57311,950.5738,981.5738,981.5738,981.5738,981.5738,981.5738,981.5737,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0027,693.0023,990.2823,990.2823,990.2820000000000000000
Immateriële activa 57,659.04756,630.39553,407.27453,824.14154,512.38655,322.86334,840.44735,740.71135,695.44933,915.89535,253.89835,395.49835,679.70237,023.18437,116.67751,900.18851,752.71752,506.07351,489.23152,257.6852,446.65352,783.66651,911.91252,033.73653,785.20554,068.47553,036.0355,338.21554,841.41553,814.45951,052.50949,717.50451,857.24752,062.36349,101.27927,089.226,725.66326,698.8326,804.05926,629.11526,397.35627,306.62527,780.39828,244.04826,530.0526,718.98127,187.87719,354.66820,651.60621,445.6722,264.34311,737.19812,249.89612,536.9529,432.1279,900.5110,459.3411,029.5191,038.2611,035.6491,075.5421,048.6571,070.141
Goodwill en immateriële activa 8,247.8538,247.85361,655.12765,774.71466,462.95967,273.43646,791.0247,691.28447,646.02242,897.46844,235.47144,377.07144,661.27546,004.75746,098.2559,593.1959,445.71960,199.07559,182.23359,950.68260,139.65560,476.66859,604.91459,726.73861,478.20761,761.47760,729.03263,031.21762,534.41761,507.46158,745.51157,410.50659,550.24959,755.36556,794.28134,782.20234,418.66534,391.83234,497.06134,322.11734,090.35834,999.62735,473.435,937.0530,520.33230,709.26331,178.15919,354.66820,651.60621,445.6722,264.34311,737.19812,249.89612,536.9529,432.1279,900.5110,459.3411,029.5191,038.2611,035.6491,075.5421,048.6571,070.141
Langetermijnbeleggingen 140,241.424145,494.642145,592.047-501,120.971-431,852.434-406,303.762-377,127.435-370,408.651-356,431.196-344,956.456-325,737.66-223,291.246-218,595.297-199,756.471-203,371.937-258,772.363-278,961.86-243,112.791-233,337.984-332,346.56-375,402.617-378,034.482-394,440.575-399,538.862-379,631.352-300,108.577-319,559.65-296,001.789-306,012.098-362,102.404-358,474.952-387,082.9-414,001.521-394,093.025-364,863.452-328,509.648-328,450.81-328,103.901-374,399.417-353,826.592-372,522.551-402,744.002-403,608.703-407,882.338-402,701.613-392,678.563-392,664.153-257,528.305-275,395.237-284,342.497-285,789.811-253,284.837-253,456.181-301,509.76-225,458.969-206,475.047-209,133.761-203,375.429-215,635.746-240,676.934-247,901.357-247,111.445-264,909.792
Belastingvorderingen 11,627.41610,746.459,776.75412,464.25412,839.34813,037.4711,336.40115,575.82814,560.90314,194.77413,800.74813,838.5913,873.98911,785.18812,181.5352,815.3022,206.9031,881.8971,865.3191,946.0721,847.8451,430.4811,493.76777.12477.13578.21278.24190.31990.2894.4594.57181.83982.095125.871123.817103.348100.581100.577100.493139.482141.154142.545141.106296.637172.588172.322220.907662,889.746714,302.101729,848.876706,623.204444,942.303751.712446,759.273367,386.732355,972.631365,450.8362,027.674338,704.838339,054.508313,337.094313,772.61334,075.6
Overige niet-vlottende activa 72,258.10377,643.35812,446.478682,503.52618,757.748603,560.1569,149.954529,234.24523,403.484624,297.738604,035.318496,526.563497,233.265474,224.383477,433.306544,927.667574,128.871534,990.86523,627.331630,619.546670,480.891646,507.112654,058.011648,523.229642,749.494581,051.806600,537.111579,991.258586,923.02624,245.448631,488.359634,662.105650,877.326614,259.117595,831.906558,725.25537,041.814538,137.149576,173.587552,985.836572,877.106604,413.073606,080.203610,890.47606,489.589597,675.416597,038.165234.72826,150.404237.162263.43712,007.214456,177.13610,513.19310,513.19410,513.19310,390.987349,491.8338,910.9888,809.7648,758.6648,758.6648,758.663
Totaal niet-vlottende activa 1,840,037.931,835,567.4391,814,934.7351,853,677.9021,816,622.6971,848,507.9131,826,193.9211,880,051.611,857,891.3811,839,914.2891,811,216.2851,780,817.8731,730,768.8711,706,058.6841,651,092.0991,623,965.511,614,868.8861,607,178.411,574,469.1931,566,326.721,546,419.5911,518,257.1881,478,533.6531,433,578.1041,457,254.8151,468,167.8511,464,045.311,464,150.3761,454,447.2151,387,895.5611,424,336.0331,389,533.6561,413,888.721,406,089.2441,420,884.5071,414,411.4331,355,174.4061,349,550.891,324,487.5861,294,869.8551,278,890.0421,291,550.2731,297,050.9091,291,484.2831,305,413.8311,305,174.9941,307,973.1281,349,732.2721,415,025.8521,381,964.021,361,339.661,164,258.1881,138,568.6051,089,203.3181,081,323.3311,092,684.0111,105,429.7321,109,217.9641,098,814.0581,067,875.227962,350.116948,434.606927,493.169
Totaal activa 3,387,995.9253,349,119.4493,234,751.4263,248,559.3213,165,282.7863,140,478.2863,034,718.5363,111,974.4733,009,833.7792,958,151.0922,899,907.7942,869,188.112,794,241.4172,818,478.4162,725,528.1852,822,573.8462,792,907.592,784,766.1662,653,049.8752,707,714.342,646,279.7032,626,792.2292,532,286.5352,525,233.5272,524,797.1942,506,845.7482,449,898.3732,510,740.6382,448,767.0262,452,914.6252,481,287.2842,413,742.0362,467,801.1282,523,724.3582,418,707.5982,356,262.7922,261,815.1142,275,620.5022,224,132.0752,180,447.7972,162,102.0422,247,722.6232,215,391.0172,176,993.4492,234,159.1342,216,298.5292,151,310.8782,186,858.9682,197,738.9162,224,187.6972,204,562.9771,900,503.8041,916,854.8191,867,131.3241,773,372.0651,776,015.011,763,391.9361,721,091.1121,670,616.3461,658,296.4951,488,140.9381,475,978.3411,519,560.013
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 388,852.536386,841.341371,306.254344,348.694344,219.579343,394.453320,695.305333,685.293320,997.612298,417.978282,880.228279,635.486265,993.576273,045.624275,145.189275,729.354281,881.273285,246.735250,177.883239,589.21249,015.887246,128.442234,872.745239,875.036236,877.795240,886.855236,482.973267,918.064245,869.625264,009.969278,898.859252,665.979257,108.322271,781.925284,687.443259,772.17265,675.938271,934.308271,860.472247,107.184260,101.644281,073.83300,159262,810.598272,552.802276,448.703272,908.819297,172.772309,413.016333,901.931311,471.287276,985.959309,567.471289,907.299290,544.384288,794.421276,494.191252,879.724223,105.121246,015.812212,715.086212,929.122234,936.823
Kortlopende schulden 34,081.80133,206.59431,659.97632,498.97332,270.13930,606.52730,005.73132,658.44830,001.0420,874.00911,939.17111,946.94712,641.35212,332.38412,386.46990,336.099103,534.958107,044.75387,539.778135,130.67765,967.35752,113.18135,214.01637,129.28225,202.89517,953.84111,727.63941,62134,780.236,567.77939,908.89130,713.40751,919.11854,575.47896,664.59898,923.50170,618.30577,510.50575,566.48763,029.86254,200.73593,247.45589,281.259123,068.771147,202.537123,947.864102,542.10498,988.6103,460.282,900.492,256.56119,243.544126,648.636117,942.06375,860.43896,496.34358,87799,528.65799,746.9887,949.04837,771.15840,757.08635,229.269
Belastingschulden 22,224.87338,132.06123,384.12827,979.27434,352.52727,880.54117,731.4518,422.76321,210.54717,416.759,625.4555,386.62811,809.12619,590.06422,603.85920,266.18125,987.16920,696.97512,808.93715,407.62424,449.74926,589.40117,554.01815,196.66920,921.81929,412.06520,344.50917,713.26438,282.5622,729.28315,515.32211,778.32723,658.6431,899.91629,374.45222,232.73625,252.85420,144.71717,261.78216,593.9317,714.64121,253.05311,392.18212,876.67912,588.47325,683.80531,997.80915,259.0285,685.6916,122.30722,959.68827,407.62829,100.65733,577.74115,562.65916,819.1932,259.04128,495.24231,554.40736,597.93733,337.77932,207.49452,282.66
Uitgestelde opbrengsten 10,565.91116,472.03914,979.073277,383.651264,142.08812,677.60418,007.116,236.05112,295.48913,968.81715,571.372233,417.508233,589.648271,724.388227,113.508243,306.854238,817.562260,460.518238,148.42243,859.822264,652.095267,910.785243,070.023224,927.989238,807.926246,643.941241,060.47236,221.60938,282.5622,729.283230,548.84611,778.327236,330.852270,037.3253,013.714236,346.079205,762.298248,066.421206,292.376202,232.437208,080.352239,896.187198,000.472167,016.68812,588.47325,683.805200,704.455302,162.056179,006.028212,379.742212,582.783175,931.38929,100.65733,577.741155,809.80716,819.1932,259.041171,012.003180,058.779219,282.436153,358.8632,207.494202,059.787
Overige kortlopende verplichtingen 267,604.57315,668.916278,548.4230,894.38426,752.876282,248.026247,777.408259,182.73257,489.93265,976.944226,938.2227,108.2586,459.9416,816.9187,500.4748,129.8523,479.2589,456.1879,120.8159,061.8268,938.2279,181.589,074.64729,692.26331,780.61319,653.536-0.0010.001207,590.742228,444.982-0227,110.04426,097.55320,132.61900.00124,472.7190.0010.001-0.0010.0010.001-0.00121,709.589187,630.032202,239.6050.00115,185.6721,184.878843.9881,239.327-0.001148,689.046161,896.3730.001135,842.461153,975.8550.0010.0010.002-0.002135,884.0010.001
Totaal kortlopende verplichtingen 701,104.818752,188.889696,493.723685,125.702667,384.683668,926.61616,485.544641,762.522620,784.072599,237.748537,328.993532,108.198518,684.516563,919.315522,145.64617,502.158647,713.05662,208.193584,986.896627,641.535588,573.566575,333.988522,231.432531,624.57532,669.229525,138.173489,271.081545,760.674526,523.127551,752.013549,356.596522,267.757571,455.845616,527.322634,365.756595,041.751566,529.26597,511.235553,719.336512,369.482522,382.732614,217.473587,440.73574,605.646619,973.844628,319.977576,155.379713,509.1593,064.122630,026.061617,549.957572,160.891614,005.81603,323.476522,214.63537,952.415521,606.087523,420.385502,910.881553,247.298403,845.102421,777.703472,225.88
Langlopende verplichtingen:
Langetermijnschulden 15,048.88914,869.50214,269.14730,766.35731,375.08229,584.88134,233.44343,124.15747,468.57865,559.1593,832.616108,697.529104,623.339105,576.14281,308.70897,594.64265,026.32966,532.92566,452.36474,823.16674,931.81874,496.99153,076.6656,414.26558,281.05557,792.99456,436.16445,423.38944,794.2743,938.55659,196.0554,246.9457,507.42657,381.40855,412.23547,813.5128,961.60631,579.10719,834.8863,925.2774,297.2255,571.2216,028.50150.34853.81664.27561.90600000000044,755.7538,600.2533,910.500011,753.75
Uitgestelde opbrengsten niet-vlottend 13,524.76614,569.60515,134.75122,344.41924,863.896000000.30650.5100.54151.912250.704321.03623,815.452460.99350.974144.947234.751325.88526.599644.047651.319676.96221.826109220.621321.271410.236509.10413,777.03631,610.00338.675167.57618,940.048404.374513.483629.187640.088767.4587.58940,159.099135.56167.026198.27100000000066,886.8579,752.16100000
Uitgestelde belastingverplichtingen niet-vlottend 39,698.66442,529.25841,572.26243,958.83643,074.62645,076.09845,088.5342,698.52937,193.43840,432.96541,700.71236,011.72935,431.69937,859.7438,589.07537,092.85736,508.98338,547.3938,882.62941,530.40939,973.8541,760.67242,602.93444,484.9844,200.81346,122.1447,502.31147,711.34948,544.75350,136.34752,806.31551,798.65552,614.40754,888.78657,230.6457,979.8458,356.90862,146.46764,540.11867,508.12967,536.92266,067.76870,766.89566,376.4665,776.81665,195.23765,591.23260,735.72865,926.89463,420.02361,606.9196,704.7315,023.4214,806.1034,436.0963,510.2592,134.712,972.7573,658.2975,274.7339,032.7619,201.3799,840.543
Overige niet-vlottende verplichtingen 55,099.76229,504.38726,479.783265.636503.49324,676.12523,570.8426,711.39229,126.60927,781.74626,277.88131,749.67333,536.14432,465.48334,270.06921,633.79391.13222,940.71121,933.61516,759.1118,308.25716,660.16216,098.61115,384.56916,708.15516,142.51715,569.07621,842.59317,683.26723,562.20917,129.87313,746.554572.41679.02825,188.36923,380.415286.17738,053.94532,051.34448,962.78645,631.37739,711.99634,394.147104.03361,200.64255,678.99749,964.79936,810.92314,217.39525,679.61347,989.84550,442.08444,472.77635,406.75154,854.61169,329.910.0010.00171,917.12662,050.18478,209.10372,113.98274,344.599
Totaal niet-vlottende verplichtingen 123,372.08101,472.75197,455.94397,335.24899,817.09799,337.104102,892.813112,534.078113,788.624133,773.861161,811.515176,509.431173,691.722176,053.277154,418.556156,642.326125,741.896128,482.02127,319.582133,257.632133,448.675133,243.705112,304.805116,927.861119,841.342120,734.613119,529.377115,086.331111,242.911117,958.383129,542.473120,301.253124,471.279144,559.225137,869.918129,341.341106,544.739132,183.893116,939.831121,025.379118,105.612112,118.435111,277.132106,689.94127,166.834121,105.535115,816.20797,546.65180,144.28989,099.636109,596.76457,146.81549,496.19740,212.85459,290.70772,840.169113,777.311121,325.169109,485.92367,324.91787,241.86481,315.36195,938.892
Totaal passiva 824,476.898853,661.64793,949.665782,460.95767,201.78768,263.714719,378.357754,296.6734,572.696733,011.609699,140.508708,617.629692,376.239739,972.592676,564.197774,144.483773,454.947790,690.213712,306.478760,899.167722,022.241708,577.692634,536.236648,552.432652,510.571645,872.786608,800.458660,847.005637,766.038669,710.396678,899.069642,569.01695,927.124761,086.547772,235.674724,383.092673,073.999729,695.128670,659.167633,394.861640,488.344726,335.908698,717.861681,295.586747,140.678749,425.512691,971.586811,055.751673,208.411719,125.697727,146.721629,307.706663,502.007643,536.33581,505.337610,792.584635,383.399644,745.554612,396.805620,572.215491,086.966503,093.064568,164.773
Eigen vermogen:
Preferente aandelen 00206,476.4340000000009,102.29900000000000000000000000000000000000000000000000000
Gewone aandelen 30,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.2130,413.21
Ingehouden winsten 2,383,393.3242,340,591.769322,956.1482,317,800.3692,267,749.0382,222,956.2822,197,469.3392,149,088.9082,120,694.6262,093,020.4622,083,111.9952,050,255.9182,024,823.7732,006,602.3592,000,730.3611,969,421.7631,939,944.6411,903,624.4731,622,120.8591,613,226.7531,852,959.1431,848,306.9021,586,595.6021,823,812.2781,804,319.4841,796,644.0461,787,713.1321,772,696.5621,743,704.2671,727,770.6031,721,188.811,712,038.2441,688,969.1471,674,287.8861,553,629.9871,526,530.4691,497,383.2421,460,996.9251,460,728.8551,463,559.9781,448,396.2451,436,042.1961,429,913.5451,405,072.0561,381,728.3191,369,834.9941,367,576.9571,296,392.0031,448,969.0861,429,499.0791,401,854.138935,929.957911,152.738890,477.072852,972.033818,428.032773,892.109739,137.227734,526.346719,347.679684,728.811660,406.203638,341.43
Overige gereserveerde algehele resultaten 98,552.70672,722.3851,798,913.16965,795.93747,971.23966,587.8291,720,683.224124,905.81571,121.36445,224.1931,662,372.07223,650.529-9,102.29970,419.4760000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 41,055.56241,055.56271,468.77240,990.21740,990.21840,990.217-1,644,398.36440,990.21740,990.21740,236.074-1,591,347.62740,006.26630,903.968-44,441.9182,784.48535,004.39335,731.96746,664.35275,387.082290,137.14727,786.95626,331.301268,113.4049,894.28424,485.26320,757.6110,318.0333,537.04323,902.54512,331.26438,275.53616,643.42639,705.32645,100.85150,960.30262,830.78149,336.57143,371.00243,521.01635,206.71425,929.38337,878.78138,804.61643,152.79155,689.13649,478.83642,854.93648,998.00445,148.20945,149.71145,148.908304,852.93311,786.864302,704.712308,481.485316,381.184323,703.218306,795.121293,279.986287,963.391281,911.951282,065.865282,640.601
Totaal eigen vermogen van aandeelhouders 2,553,414.8032,484,782.9262,430,227.7342,454,999.7332,387,123.7052,360,947.5392,304,167.4092,345,398.152,263,219.4172,208,893.9392,184,549.6512,144,325.9232,086,140.9512,062,993.1282,033,928.0572,034,839.3652,006,089.8181,980,702.0321,927,921.1511,933,777.1091,911,159.311,905,051.4131,885,122.2171,864,119.7721,859,217.9571,847,814.8661,828,444.3731,836,646.8151,798,020.0221,770,515.0771,789,877.5561,759,094.881,759,087.6831,749,801.9471,635,003.4991,619,774.461,577,133.0231,534,781.1371,534,663.0821,529,179.9021,504,738.8381,504,334.1871,499,131.3711,478,638.0571,467,830.6651,449,727.041,440,845.1031,375,803.2171,524,530.5051,505,0621,477,416.2561,271,196.0971,253,352.8121,223,594.9941,191,866.7281,165,222.4261,128,008.5371,076,345.5581,058,219.5421,037,724.28997,053.972972,885.278951,395.241
Totaal eigen vermogen 2,563,519.0272,495,457.8092,440,801.7612,466,098.3722,398,081.0062,372,214.5732,315,340.1792,357,677.8732,275,261.0832,225,139.4832,200,767.2862,160,570.4812,101,865.1782,078,505.8242,048,963.9882,048,429.3632,019,452.6431,994,075.9541,940,743.3971,946,815.1731,924,257.4621,918,214.5371,897,750.2991,876,681.0951,872,286.6231,860,972.9621,841,097.9151,849,893.6331,811,000.9881,783,204.2291,802,388.2141,771,173.0251,771,874.0041,762,637.8111,646,471.9241,631,879.71,588,741.1151,545,925.3741,553,472.9081,547,052.9361,521,613.6981,521,386.7151,516,673.1561,495,697.8631,487,018.4561,466,873.0171,459,339.2931,375,803.2171,524,530.5051,505,0621,477,416.2561,271,196.0971,253,352.8121,223,594.9941,191,866.7281,165,222.4261,128,008.5371,076,345.5581,058,219.5421,037,724.28997,053.972972,885.278951,395.241
Totaal passiva en aandeelhoudersvermogen 3,387,995.9253,349,119.4493,234,751.4263,237,460.6833,165,282.7863,140,478.2863,034,718.5363,111,974.4733,009,833.7792,958,151.0922,899,907.7942,869,188.112,794,241.4172,818,478.4162,725,528.1852,822,573.8462,792,907.592,784,766.1662,653,049.8752,707,714.342,646,279.7032,626,792.2292,532,286.5352,525,233.5272,524,797.1942,506,845.7482,449,898.3732,510,740.6382,448,767.0262,452,914.6252,481,287.2842,413,742.0352,467,801.1282,523,724.3582,418,707.5982,356,262.7922,261,815.1142,275,620.5022,224,132.0752,180,447.7972,162,102.0422,247,722.6232,215,391.0172,176,993.4492,234,159.1342,216,298.5292,151,310.8782,186,858.9682,197,738.9162,224,187.6972,204,562.9771,900,503.8031,916,854.8191,867,131.3241,773,372.0651,776,015.011,763,391.9361,721,091.1121,670,616.3461,658,296.4951,488,140.9381,475,978.3421,519,560.013