Taeyang Metal Industrial Co., Ltd.

KRX:004100.KS

3320 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Omzet 164,625.846161,356.504154,568.768154,012.473154,046.754154,543.61159,583.173148,988.762132,302.429128,628.405122,073.097111,929.096113,016.207116,027.498124,550.997102,612.11470,893.819106,375.908116,764.571120,156.11120,313.037113,629.569117,025.663110,241.727115,547.303106,374.226120,251.534112,747.183116,822.008119,348.908123,257.845109,507.534118,744.36125,517.478116,857.03121,217.093122,485.606121,802.196117,800.989114,910.007122,755.603119,930.841118,870.093109,474.676118,513.039113,673.915115,975.797103,920.49108,243.05686,437.117077,502.20576,876.06972,185.819063,525.8563,892.4859,676.007050,815.41845,379.5536,643.564048,247.19756,016.26552,907.39555,121.90846,663.89653,373.83749,953.225
Kosten van de omzet 143,056.734140,002.178138,684.034131,796.495129,435.099139,978.712139,729.101129,195.179117,007.728112,673.533111,018.596103,879.13795,276.76101,512.814111,531.89189,183.42163,518.55695,233.748110,448.619110,903.974111,792.896101,547.91297,302.445100,006.722106,399.63293,628.355107,525.07999,555.772104,788.174105,658.884107,893.33997,528.522105,501.352108,322.244103,421.185108,742.012109,166.934108,671.836105,264.689103,721.601108,380.239107,694.972103,408.46499,143106,000.967103,008.48105,001.26992,195.5893,361.04777,705.34068,958.02770,142.93163,546.776057,193.23156,730.28452,263.222045,265.95939,674.04132,781.511045,033.31850,903.97447,496.31449,375.97441,855.57248,210.09545,012.837
Brutowinst 21,569.11221,354.32615,884.73422,215.97824,611.65514,564.89819,854.07119,793.58315,294.70115,954.87111,054.5018,049.95917,739.44714,514.68413,019.10713,428.6937,375.26311,142.166,315.9529,252.1368,520.14112,081.65719,723.21810,235.0059,147.67112,745.87112,726.45513,191.41112,033.83413,690.02415,364.50611,979.01213,243.00817,195.23413,435.84512,475.08113,318.67213,130.3612,536.311,188.40614,375.36412,235.86915,461.62910,331.67612,512.07210,665.43510,974.52711,724.9114,882.0098,731.77708,544.1786,733.1388,639.04306,332.6197,162.1967,412.78505,549.4595,705.5093,862.05303,213.8795,112.2915,411.0815,745.9344,808.3245,163.7424,940.388
Brutowinstmarge 0.1310.1320.1030.1440.160.0940.1240.1330.1160.1240.0910.0720.1570.1250.1050.1310.1040.1050.0540.0770.0710.1060.1690.0930.0790.120.1060.1170.1030.1150.1250.1090.1120.1370.1150.1030.1090.1080.1060.0970.1170.1020.130.0940.1060.0940.0950.1130.1370.10100.110.0880.1200.10.1120.12400.1090.1260.10500.0670.0910.1020.1040.1030.0970.099
Onderzoek- en ontwikkelingskosten 1,144.7941,189.6151,407.5431,231.4941,385.3351,037.6321,417.3861,154.1081,134.5221,206.5441,436.3041,504.5491,814.7091,233.687000000000000000000000200.69001.638000004.6370017.2480266.49502.33701.3690.1350.22604.5877.0150.40900.7742.0070000.0250
Algemene en administratieve kosten 17,390.89715,984.5761,180.40113,925.5251,105.797986.63752,371.965999.257840.802811.264685.741774.771,051.566723.187982.067500.271354.451668.928916.055716.733690.612645.298573.732716.414614.824732.261677.079781.757670.589547.264505.995582.951654.459648.2628.445716.24579.218591.667666.849588.469581.785553.621517.971653.572666.567644.638598.523689.751641.093370.2240410.491326.279451.8220370.87248.762341.2790356.274192.691332.4210346.48185.579228.25352.212269.31215.387149.397
Verkoop- en marketingkosten -1,538.321-1,419.5936,502.4246,836.5886,373.586,386.126-21,940.7465,827.538,187.3757,925.8416,372.6557,163.0386,531.0836,365.1167,993.7844,755.9393,352.8154,991.5645,819.4245,032.4865,104.2384,867.2794,771.4884,839.9444,897.8574,942.2134,511.6964,555.1514,251.034,808.1665,196.1574,489.6144,678.9864,668.3594,549.4934,527.2674,539.1454,286.8025,089.7544,303.6974,319.1844,153.3463,925.9873,760.8764,172.8553,771.1033,951.9243,777.1154,106.0992,979.28302,624.6462,327.8282,334.49102,158.6482,123.8721,897.18701,419.7511,265.8521,153.37901,388.6041,686.6131,573.911,568.2521,494.121,537.1511,383.929
Verkoop-, algemene en administratieve kosten 15,852.57614,564.98312,098.02213,925.5257,479.3777,372.76330,431.2186,826.7879,028.1778,737.1057,058.3967,937.8087,582.6497,088.3028,975.8515,256.2113,707.2665,660.4926,735.4795,749.2195,794.855,512.5775,345.225,556.3585,512.6815,674.4745,188.7755,336.9084,921.6195,355.435,702.1525,072.5655,333.4455,316.5595,177.9385,243.5075,118.3634,878.4695,756.6034,892.1664,900.9694,706.9674,443.9574,414.4484,839.4224,415.7414,550.4474,466.8664,747.1923,349.50703,035.1372,654.1072,786.31302,529.5182,372.6342,238.46601,776.0251,458.5431,485.801,735.0841,872.1921,802.1631,620.4641,763.431,752.5381,533.326
Overige kosten -17,390.897-117.1481,178.474-27,851.0512.4286,214.501-42,562.6016,944.5445,737.335,617.961163.6891,166.068279.1962,083.905-256.785-1,855.244,019.989418.3522,346.208557.393209.082683.423-513.0671,040.91314.559710.244-6,000.483116.693604.276328.081514.737179.202408.551281.367419.179462.385367.905429.709731.508296.572824.18806.7731,779.15399.094690.903935.697-7,938.75136.471935.28659.5840909.268665.471337.7840239.336498.276460.8760309.671111.397575.3980155.532309.547378.353-309.033454.921686.597579.699
Bedrijfskosten 16,997.3715,754.59813,505.565-13,925.52614,111.91813,587.264-12,131.38313,771.33114,765.50814,355.06612,780.06713,364.93913,425.1212,539.09817,229.148,581.1419,197.63211,465.33719,456.71111,691.24110,965.35411,672.19811,494.24111,380.03110,744.80311,061.12710,706.76610,407.9579,701.97310,785.00310,981.8910,579.16710,580.64310,003.40510,421.9829,819.5169,899.9719,109.77310,685.2499,380.6669,115.0228,739.9558,446.3258,142.3439,324.5738,394.7697,957.7697,749.9969,413.8275,667.96907,872.4444,805.0535,608.71404,832.1744,771.9154,787.18504,202.8584,076.843,098.66503,820.2674,466.2124,237.5184,051.9673,868.8624,052.2313,721.988
Bedrijfsresultaat 4,571.7425,599.7272,379.1698,290.45210,499.7375,408.5077,722.68912,238.1244,699.771,599.805-1,397.66-5,628.6534,655.6621,620.019-4,304.0654,847.552-1,804.459-341.087-13,140.759-2,448.439-2,445.157409.3118,225.419-1,145.026-1,597.1321,684.7421,957.6662,783.4532,331.8592,905.0214,382.6171,399.8452,662.3637,191.8293,013.8632,655.5643,418.7014,020.5911,851.0491,807.7415,260.3413,495.9147,015.3042,189.3333,187.4962,270.6653,016.7593,974.9145,468.1833,063.8080671.7361,928.0863,030.32901,500.4442,390.2822,625.601,346.61,628.671763.3890-606.389646.0791,173.5611,693.965939.4621,111.511,218.401
Bedrijfsresultaat ratio 0.0280.0350.0150.0540.0680.0350.0480.0820.0360.012-0.011-0.050.0410.014-0.0350.047-0.025-0.003-0.113-0.02-0.020.0040.07-0.01-0.0140.0160.0160.0250.020.0240.0360.0130.0220.0570.0260.0220.0280.0330.0160.0160.0430.0290.0590.020.0270.020.0260.0380.0510.03500.0090.0250.04200.0240.0370.04400.0260.0360.0210-0.0130.0120.0220.0310.020.0210.024
Totaal overige inkomsten en kosten netto -2,176.293-646.529-5,202.676-2,156.713-5,020.128-4,106.068-16,449.296-2,296.896-4,586.03-2,468.765-2,226.9761,494.098-3,387.011,444.82-10,133.937-2,931.259244.77-1,030.616-6,297.446285.093-1,282.1781,444.964-4,884.464-1,974.247-891.801-518.493-13,853.606-667.6371,248.512-4,535.4864,132.792-5,500.041-1,806.185-1,693.558-3,953.697-308.632385.838-314.764506.534-676.547-4,298.328762.835-403.176-9,752.698-2,681.151,772.56-3,362.373-4,146.087-6,126.617-1,245.7202,135.623-1,289.903-1,387.4920-2,671.1292,175.234-1,083.190-859.252-1,414.70796.98201,193.54-180.772-561.246-1,458.402-325.97-283.675113.382
Inkomen voor belasting 2,395.4494,953.199-2,823.5066,133.7395,479.6091,302.439-8,726.6079,941.228113.74-868.96-659.042-3,820.883927.3183,420.407-14,343.971,916.294-1,577.598-1,353.792-19,438.205-2,154.012-3,727.3921,854.4233,344.513-3,119.273-2,488.9331,166.251-11,895.9412,115.8173,580.373-1,630.4658,515.408-4,100.196856.185,498.271-939.8342,346.9333,804.5393,705.8232,357.5841,131.193962.0144,258.7496,612.129-7,563.365506.3494,043.226-345.615-171.173-658.4351,818.08802,807.357638.1821,642.8370-1,170.6844,565.5151,542.410487.349213.962860.370587.152465.307612.317235.565613.492827.8361,331.782
Inkomen voor belasting ratio 0.0150.031-0.0180.040.0360.008-0.0550.0670.001-0.007-0.005-0.0340.0080.029-0.1150.019-0.022-0.013-0.166-0.018-0.0310.0160.029-0.028-0.0220.011-0.0990.0190.031-0.0140.069-0.0370.0070.044-0.0080.0190.0310.030.020.010.0080.0360.056-0.0690.0040.036-0.003-0.002-0.0060.02100.0360.0080.0230-0.0180.0710.02600.010.0050.02300.0120.0080.0120.0040.0130.0160.027
Belastingkosten 1,582.658-145.1295,900.576885.8073,539.287-463.587-3,403.9314,673.62182.0384.5912,165.567-1,058.6941,805.368-779.4893,189.622-6,162.448-3,157.52-8.477-7,660.1715,276.841-150.1891,208.873,798.325-614.1561,181.874-23.076-4,211.491599.283675.685-726.3791,751.27-1,582.406-103.3761,098.774-633.8873,684.747993.546921.148528.974796.886234.526440.7531,145.1-601.7561,451.837113.595-668.63682.297154.69-521.4090642.502377.839313.6930-895.212931.362275.1490-201.231132.042206.1240384.316-891.04951.177-733.314177.863-71.945340.348
Nettowinst 805.1615,506.27-8,799.5785,217.8431,919.9381,727.223-5,322.6765,121.45631.709-953.55-12,602.85-2,727.136-890.7444,194.605-17,526.6818,046.2861,670.711-1,296.536-11,775.693-7,410.187-3,574.497658.382-383.254-2,491.169-3,684.1061,196.991-7,605.6111,522.7472,903.119-910.076,807.215-2,500.183954.894,373.543-298.801-1,363.2862,797.6062,768.6781,822.225337.102719.9853,817.3485,395.186-6,894.208-929.4913,906.835339.608-298.898-813.5892,339.49702,164.855260.3431,329.1440-275.4723,634.1531,267.260688.5881.919654.2460202.8361,356.356561.14968.88435.629899.781991.434
Nettowinstmarge 0.0050.034-0.0570.0340.0120.011-0.0330.0340-0.007-0.103-0.024-0.0080.036-0.1410.0780.024-0.012-0.101-0.062-0.030.006-0.003-0.023-0.0320.011-0.0630.0140.025-0.0080.055-0.0230.0080.035-0.003-0.0110.0230.0230.0150.0030.0060.0320.045-0.063-0.0080.0340.003-0.003-0.0080.02700.0280.0030.0180-0.0040.0570.02100.0140.0020.01800.0040.0240.0110.0180.0090.0170.02
WPA (Winst Per Aandeel) 21.77150.83-241.59143.0352.4847.19-146.13140.610.87-26.37-347.52-75-25115-482.9922146-36-324.79-203.8-98.4217-10.68-69-10132-213.694281-26191.26-7126123-8.42-397977.751.28.919.9106.8151.59-196-27109.98.52-7.5-23.365.322.460.57.137.1-7-7.9101.935.328.719.12.1180.15.337.815.426.8412.2424.927.86
Verwaterde WPA 21.77150.83-241.59143.0352.4847.19-146.13140.610.87-26.18-347.52-75-25115-481.1922146-36-323.3-203.8-98.4217-10.52-69-10132-213.694281-26191.26-7126123-8.4-397977.751.28.919.9106.8151.59-196-27109.98.52-7.5-23.365.322.460.57.137.1-7-7.9101.935.328.719.12.1180.15.337.815.426.8412.2424.927.86
EBITDA 7,673.5548,941.29414,065.9822,215.97810,070.63112,692.95554,666.36316,318.8688,130.6665,791.5473,527.1743,026.168,381.09210,630.647-2,170.8365,890.0994,011.1824,646.613-16,585.8333,431.1012,328.4387,164.9548,658.4451,468.1432,216.8595,762.425-6,234.9316,733.9718,031.3692,538.17213,158.647-440.3984,376.3710,910.2674,897.3137,314.2839,038.0178,680.099,023.7985,902.0986,645.8419,660.39812,569.722-2,162.4755,507.58210,136.586,660.2155,794.0716,345.5324,892.4405,363.832,909.5054,006.44901,041.7386,719.9343,820.70403,119.3032,866.7663,346.20603,152.9153,282.3773,530.253,661.5863,747.9014,080.644,132.576
EBITDA ratio 0.0470.0550.0910.1440.0650.0820.3430.110.0610.0450.0290.0270.0740.092-0.0170.0570.0570.044-0.1420.0290.0190.0630.0740.0130.0190.054-0.0520.060.0690.0210.107-0.0040.0370.0870.0420.060.0740.0710.0770.0510.0540.0810.106-0.020.0460.0890.0570.0560.0590.05700.0690.0380.05600.0160.1050.06400.0610.0630.09100.0650.0590.0670.0660.080.0760.083