Shinhung Co., Ltd

KRX:004080.KS

14290 (KRW) • At close January 7, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 05,336.7635,557.4922,534.474533.073984.4971,593.0322,734.86610.5247.8611,421.0795,783.851741.307560.327355.006119.66766.788133.732156.162341.23599.9208.935435.219320.129163.922267.458208.012183.809211.303112.3693.095197.9662.533156.563127.35899.26199.77899.328108.923137.949164.19684.709111.92648.639101.551345.589472.86235.219349.216397.388255.762298.561493.435248.977652.586304.821205.513519.353374.616377.6641,446.164851.743489.433690.748433.288
Kortetermijnbeleggingen 08,318.0427,996.256,633.71510,576.30911,345.6118,466.545,727.6416,516.495,751.2035,358.8481,121.9824,035.2714,372.1064,936.8891,446.6436,021.6096,345.3671,986.2621,592.7093,838.6114,365.3833,641.9113,682.4543,342.7163,369.6062,122.3271,740.0091,907.21,944.5132,003.361,925.7162,128.5191,761.3562,154.7961,952.8611,865.4012,008.8621,795.5821,360.1041,863.8723,012.6463,054.2212,904.2032,776.462,993.8333,031.4682,805.54687.15219.34319.545.24394.546204.365247.47293.688458.827525.262617.598855.2171,023.53726.764-2,478.335695.019-2,477.51
Liquide middelen en kortetermijnbeleggingen 05,336.7635,557.4922,534.47411,109.38212,330.10810,059.5718,462.5017,126.995,999.0646,779.9276,905.8334,776.5784,932.4335,291.8951,566.316,088.3976,479.0992,142.4241,933.9443,938.5114,574.3184,077.134,002.5833,506.6383,637.0642,330.3391,923.8182,118.5032,056.8732,096.4552,123.6762,191.0521,917.9192,282.1542,052.1221,965.1792,108.191,904.5051,498.0532,028.0683,097.3553,166.1472,952.8422,878.0113,339.4223,504.332,840.765436.368416.731275.302303.804587.981453.342900.056598.509664.341,044.615992.2141,232.8812,469.6941,578.507489.4331,385.767433.288
Nettovorderingen 012,642.40914,998.81612,118.57817,053.80414,600.305014,412.75519,298.14117,508.19621,183.66219,167.6320,147.23817,975.69117,741.18219,099.93617,994.8815,307.44720,313.26620,835.69517,209.14516,474.54324,907.58125,702.926019,770.63822,588.83323,359.92818,644.61517,609.86518,925.94821,087.64417,535.50920,067.19619,996.86422,819.6119,223.86418,669.74319,395.36821,070.70418,416.2317,342.13719,622.90620,729.4515,052.2670021,319.9750000019,490.16717,989.4410025,704.42528,565.44125,739.29722,064.484020,021.48916,982.2410
Voorraad 026,820.82527,586.75425,984.72625,478.0928,467.31329,608.64928,902.78925,209.16227,065.36221,158.7220,458.47423,864.61821,661.78622,080.6420,788.00729,827.7532,043.01631,436.90831,401.04231,142.61830,098.10527,281.36727,642.13227,599.16427,868.29229,315.45827,688.22829,754.67330,067.99329,325.68229,222.52632,461.11631,454.74829,199.63330,335.45732,918.0431,203.82630,286.21130,440.13429,301.81928,852.11930,528.25433,977.95339,854.62938,874.71536,095.59238,265.67734,310.08533,492.51631,138.68230,664.28830,279.29830,897.76930,732.2331,633.69134,649.8634,929.57635,640.81435,762.31630,017.12330,662.95331,872.58729,768.56529,044.711
Overige vlottende activa 58,892.8269,454.0068,634.24,377.134682.898619.5341,066.5733,140.9651,463.7552,226.6074,504.5271,826.5212,306.6034,230.1755,055.28139,129.07221,069.8734,240.6444,922.1033,594.0273,116.0792,920.8834,013.1483,032.47724,984.1752,846.6461,117.114840.628809.204993.194927.256822.322811.432529.355897.968646.433814.6191,004.1921,885.716756.449821.12878.707510.455700.826802.151,082.441780.163670.382383.435411.559428.313840.19117,364.93519,490.16517,989.4419,751.30626,699.3825,704.42628,565.4425,739.29622,064.48322,343.42920,021.48816,982.23917,326.581
Totaal vlottende activa 58,892.82654,254.00356,777.26251,648.62854,324.17456,017.26155,004.03254,919.0153,098.04852,799.22953,626.83454,012.99951,095.03748,800.08550,168.99861,483.38974,980.958,070.20558,814.70257,764.70955,406.35354,067.84958,686.55356,687.85456,089.97754,122.6455,351.74452,072.59351,326.99550,727.92551,275.34151,330.4552,999.10953,969.21852,376.61953,900.76154,921.70252,985.95153,471.852,405.23650,567.23750,170.31853,827.76255,456.86858,587.05758,951.01859,713.34163,096.79855,921.5852,526.24651,014.63651,429.81848,232.21450,841.27649,621.72651,983.50662,013.5861,678.61765,198.46862,734.49354,551.354,584.88952,383.50848,136.57146,804.58
Niet-vlottende activa:
Materiële vaste activa, netto 068,143.45868,076.89467,642.90166,869.21866,637.07165,098.13165,072.06464,458.17463,999.93264,346.11964,642.24364,994.51264,990.17865,419.81665,050.37767,808.0573,347.11167,725.73864,192.64861,961.86162,286.07962,978.51850,282.0249,894.61650,035.88647,397.86845,425.87545,207.22645,474.62646,245.78246,828.38548,218.89748,422.75549,244.50749,313.41650,547.44148,778.82233,702.43233,741.81735,466.77633,338.65634,253.51434,964.11136,607.99236,916.77739,129.03539,939.55536,505.19137,792.30938,895.738,627.39164,321.07864,381.73364,673.29264,955.10165,441.4766,132.23166,609.01166,117.56966,192.16566,445.4866,047.40367,439.4267,045
Goodwill 000000000000000000000000474.065503.565533.0650163.398000000000000000000000000000000000000
Immateriële activa 01,178.2411,302.2151,354.5691,448.0561,372.6481,793.0681,814.491,729.8661,514.5181,385.4561,440.4751,313.6591,344.8151,402.8251,517.2531,603.0411,713.9161,659.6841,755.6631,900.5222,024.742,150.3552,281.3971,930.7561,953.4092,006.6132,389.432,247.3631,331.6281,297.8111,388.5751,470.3571,591.2681,477.6712,213.1732,284.5142,346.4392,419.4792,494.6132,455.1922,526.0952,320.732,395.4582,556.5192,263.5972,405.5752,920.7081,467.7011,968.7292,041.7321,975.801505.13568.54635.557705.734840.248896.279967.7691,105.7671,170.406956.9641,066.88691.716116.718
Goodwill en immateriële activa 01,178.2411,302.2151,354.5691,448.0561,372.6481,793.0681,814.491,729.8661,514.5181,385.4561,440.4751,313.6591,344.8151,402.8251,517.2531,603.0411,713.9161,659.6841,755.6631,900.5222,024.742,150.3552,281.3972,404.8212,456.9742,539.6782,389.432,410.7611,331.6281,297.8111,388.5751,470.3571,591.2681,477.6712,213.1732,284.5142,346.4392,419.4792,494.6132,455.1922,526.0952,320.732,395.4582,556.5192,263.5972,405.5752,920.7081,467.7011,968.7292,041.7321,975.801505.13568.54635.557705.734840.248896.279967.7691,105.7671,170.406956.9641,066.88691.716116.718
Langetermijnbeleggingen 06,712.22615,231.15714,463.611-5,243.675-6,758.533-4,312.31-2,271.064-3,220.029-2,107.347-1,854.0722,114.172-1,337.507-1,831.375-3,012.43220.769-4,069.729-4,456.237-130.445412.205-1,851.311-2,623.665-1,566.753-1,769.437-948.811-1,035.5762,142.8892,349.341,791.3471,701.5631,095.1041,068.3411,011.0372,027.1031,465.8891,141.9291,118.881,321.9161,546.7431,368.6272,235.6891,287.2031,342.7841,382.7191,634.2511,377.2811,135.5591,384.71413,153.84313,415.85913,555.57310,904.66210,716.16510,691.95110,623.44210,497.86910,247.56710,116.7538,490.8722,801.0183,432.913,651.3739,136.7826,180.2110,328.991
Belastingvorderingen 03,853.5743,764.7993,964.4794,468.9794,620.0914,674.8174,434.8134,376.344,218.8864,254.1464,015.8834,342.964,607.0562,667.6222,711.4073,175.2612,870.4992,574.1342,268.6362,740.3662,607.3492,504.4022,540.0592,056.4822,071.7141,996.0812,106.2932,249.9311,492.2491,970.7121,835.0261,847.6851,899.8491,939.0011,855.2041,970.672,145.932,131.0922,180.4942,060.8892,302.1362,295.6091,983.2772,007.1921,920.4962,123.9161,827.6371,848.6411,817.5061,547.7481,502.9291,917.7951,686.4331,581.0821,466.9281,303.151,269.251,322.2341,684.3741,303.2721,408.811,354.5251,314.5351,341.851
Overige niet-vlottende activa 91,459.638,318.042-01,257.16520,900.93821,702.06918,920.98316,653.23616,979.04416,345.30316,192.93512,386.44114,776.89315,167.40718,906.45415,193.52313,266.35822,489.05619,364.47720,304.46622,643.29323,146.89722,341.97922,667.49221,639.90621,927.95124,038.37526,914.27327,374.49229,034.27929,241.53929,075.67628,625.63128,146.27328,142.59128,562.61227,789.1829,698.94131,541.25631,250.9530,115.3133,626.04933,440.90333,107.18332,336.79533,101.65932,069.64931,849.19827,881.67627,608.24726,938.77629,596.3094,320.6084,389.1424,490.2734,560.5484,934.5085,517.0415,746.5896,159.6567,610.4464,789.2242,483.7155,273.6111,241.81
Totaal niet-vlottende activa 91,459.6388,205.54288,375.06488,682.72588,443.51687,573.34786,174.68985,703.53984,323.39483,971.29184,324.58584,599.21484,090.51684,278.08185,384.28784,693.32981,782.98295,964.34591,193.58888,933.61787,394.73187,441.40188,408.50176,001.53275,047.01475,456.94978,114.89179,185.21179,033.75779,034.34579,850.94880,196.00381,173.60782,087.24882,269.65983,086.33383,710.68584,292.04871,341.00271,036.50272,333.85673,080.13973,653.5473,832.74875,142.74975,579.8176,863.73477,921.81280,857.05282,602.6582,979.52982,607.09281,780.77681,717.79982,003.64682,186.1882,766.94383,931.55483,136.47577,868.38479,709.19977,251.85180,089.31180,299.49280,074.37
Totaal activa 150,352.456142,459.545145,152.326140,331.353142,767.69143,590.608141,178.721140,622.55137,421.442136,770.52137,951.42138,612.212135,185.553133,078.166135,553.285146,176.718156,763.882154,034.55150,008.289146,698.326142,801.084141,509.25147,095.054132,689.386131,136.991129,579.589133,466.635131,257.804130,360.751129,762.269131,126.289131,526.453134,172.716136,056.466134,646.277136,987.094138,632.387137,277.999124,812.802123,441.738122,901.093123,250.456127,481.303129,289.616133,729.805134,530.829136,577.075141,018.61136,778.632135,128.896133,994.165134,036.91130,012.99132,559.075131,625.372134,169.686144,780.523145,610.171148,334.943140,602.877134,260.499131,836.74132,472.819128,436.063126,878.95
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 06,045.0149,128.1643,227.0046,212.136,841.1138,699.949,321.2426,139.6696,608.7848,913.6868,268.878,174.9927,041.6877,943.1026,995.7427,928.4179,136.8717,875.7728,417.6289,809.9059,094.2259,261.1739,411.7137,350.0138,109.9819,344.89182.3568,042.0388,922.039,144.5078,748.1749,255.5049,832.2789,272.5048,951.1639,276.8110,795.0939,362.3789,179.7979,550.37,727.9549,233.5837,767.239,130.3379,704.9579,978.47212,127.34414,790.816,100.28514,731.683014,322.17814,982.44616,246.47113,825.91816,418.56416,542.40424,241.14113,760.64311,031.09310,333.2612,804.7348,792.2637,909.816
Kortlopende schulden 05,204.574,662.718,252.75113,016.8315,146.5646,566.816,724.9429,922.98515,920.87410,579.5385,805.8928,640.5135,312.3614,521.19113,738.76715,575.19525,276.61215,628.30822,722.69218,033.96917,690.3599,872.993,093.72914,552.27513,707.65821,456.28120,899.17520,252.919,117.01921,543.45823,261.56926,670.62527,126.33426,974.99930,091.67631,879.75329,051.35414,878.9149,575.28117,391.56617,305.12620,424.31820,688.14625,403.69427,476.52729,971.43531,142.57828,436.05127,782.58324,994.626,314.83825,209.94727,913.6923,727.65229,228.60336,241.4137,519.76336,527.07438,570.52225,117.78625,601.22219,901.07620,972.9721,766.024
Belastingschulden 0777.6711,396.8491,059.6971,096.9611,117.7081,550.632,010.141,060.8441,349.4624,687.0538,242.627,193.248,303.1165,685.8295,818.7343,257.4792,193.041,977.743650.042391.686129.9252,037.1231,997.1941,149.2871,158.286870.2991,616.1321,000.577468.201834.0631,044.731106.465427.404605.3111,072.829228.528954.7651,530.0772,174.0911,227.9631,379.3831,613.132,259.859357.08378.26918.637614.3051,632.621240.4871,008.167883.2472,547.1821,563.3021,991.1081,214.705669.1741,070.3871,004.9491,497.6812,139.2431,949.7112,593.3992,848.5152,583.681
Uitgestelde opbrengsten 03,275.7344,019.6957,629.48710,957.94911,646.966,289.019,632.1855,981.7595,226.4976,529.59922,080.98316,514.91617,527.28215,214.14829,910.18114,499.99713,213.77619,412.4713,349.8499,321.429,304.37911,549.35313,729.8967,482.8465,647.9756,847.70111,591.5427,055.7686,602.6176,892.749,406.0675,020.0025,915.0565,646.5098,079.8591,678.6272,808.4373,008.2356,409.1113,018.7383,339.9243,678.475,770.6746,159.7823,770.81918.6377,915.9445,414.9862,168.9562,589.10405,214.9964,607.7981,991.1081,214.7054,598.0224,315.161,004.9491,497.6812,139.2431,949.7114,714.3725,179.9782,583.681
Overige kortlopende verplichtingen 33,014.79610,785.0514,483.77913,249.941-12,246.424-14,237.283,429.7715,311.6152,509.796-1,925.001-2,433.94213,838.363-23,106.732-22,630.628-16,849.31824,091.447-7,149.822-17,042.68717,434.72712,699.808-7,566.773-7,584.227-1,363.159-1,997.19412,761.7694,313.1473,431.28218,236.432,507.2222,710.1973,147.768,361.3342,645.2152,287.2232,452.8637,007.0292,346.746930.8331,922.799-2,174.0911,625.8371,161.741,277.533-2,259.8591,888.0965,219.3165,969.8757,301.643,782.3663,215.2543,690.04617,924.1672,667.8133,044.4953,143.9673,251.2893,928.8493,244.7743,182.2433,218.0732,058.0012,664.3092,120.9712,331.4625,684.738
Totaal kortlopende verplichtingen 33,014.79625,310.36929,671.50225,789.39229,995.39332,162.02632,825.17133,000.12531,596.81232,407.11434,805.53236,155.74633,931.84433,081.131,729.150,644.68948,611.26445,991.38842,916.5544,490.1739,311.62837,939.04142,906.83339,965.23435,813.34432,937.04741,950.45440,834.09238,858.50537,820.06441,562.52841,415.80843,697.81145,588.29544,952.18647,122.69645,410.46444,540.48230,702.40331,573.332,814.40430,914.12736,227.03439,996.72442,938.98942,779.0646,838.41951,185.86748,641.83847,338.60944,424.49645,122.25244,747.1247,503.93345,109.19847,520.51557,257.99758,377.32864,955.40757,046.91940,346.12340,548.50237,420.1834,945.2137,944.259
Langlopende verplichtingen:
Langetermijnschulden 01,161.4961,315.459651.251682.081706.325745.093759.467592.028956.2721,021.41996.797947.0371,994.34931.961570.57210,617.43410,643.28310,697.71110,748.12610,840.69410,859.30110,828.3847.65867627627387387453.3513535.3595446.3506636.3696826.38861,016.31,0761,256.291,365.981,546.271,655.961,836.251,945.942,126.2300000000000010,902.8210,362.5919,684.439,684.439,713.688
Uitgestelde opbrengsten niet-vlottend 00000-142.18400000-334.5150000000000000000000000000000000000000000000000000012,325.68710,289.6730
Uitgestelde belastingverplichtingen niet-vlottend 00000142.184110.7450000334.5150000000000000000000000000000000000000000000021.096000111.804082.00581.8320
Overige niet-vlottende verplichtingen 2,333.795612.897329.760450.061-0110.7450624.338230.971042.6583,127.341,605.93,445.5843,059.4783,580.0633,770.8423,572.3113,506.0855,601.3415,584.4736,619.0864,571.4134,757.9076,198.1754,663.3633,669.8694,800.5834,766.9194,486.4454,892.6545,031.7794,901.1774,253.9014,381.2539,009.9358,689.7898,924.9037,903.9498,029.210,492.54110,430.6289,854.72111,204.87511,395.7510,776.33910,424.10710,822.87910,789.09510,415.2759,869.7249,211.36811,170.88212,116.11712,840.4514,411.36613,867.60911,716.47310,321.2349,384.11211,841.94812,325.6860.0019,820.177
Totaal niet-vlottende verplichtingen 2,333.7951,774.3931,645.219651.2511,132.142848.509855.838759.4671,216.3661,187.2431,021.411,039.4554,074.3773,600.244,377.5453,630.0514,197.49714,414.12414,270.02214,254.21116,442.03516,443.77417,447.3865,419.0635,624.9086,825.1755,290.3634,056.8695,187.5835,220.2194,999.4455,427.9545,626.7795,347.4774,759.9015,017.5539,705.9359,516.0899,810.9038,920.2499,105.211,748.83111,796.60811,400.99112,860.83513,23212,722.27912,550.33710,822.87910,789.09510,415.2759,869.7249,211.36811,170.88212,116.11712,840.4514,432.46213,867.60911,716.47310,321.23420,398.73622,204.53922,092.12120,055.93619,533.865
Totaal passiva 35,348.59127,084.76131,316.7226,440.64431,127.53533,010.53533,681.00933,759.59232,813.17933,594.35735,826.94237,195.20138,006.22136,681.3436,106.64554,274.73962,808.76160,405.51257,186.57258,744.38155,753.66354,382.81560,354.21945,384.29741,438.25139,762.22247,240.81744,890.96144,046.08843,040.28346,561.97346,843.76149,324.5950,935.77249,712.08752,140.24955,116.39954,056.57140,513.30640,493.54941,919.60442,662.95848,023.64251,397.71555,799.82456,011.0659,560.69863,736.20459,464.71758,127.70454,839.77254,991.97653,958.48858,674.81557,225.31560,360.96671,690.45872,244.93776,671.8867,368.15360,744.85962,753.04159,512.30255,001.14657,478.124
Eigen vermogen:
Preferente aandelen 00001,373.431,373.432,391.98102,494.0112,494.0111,897.57101,067.808305.4732,099.91100000000000000000000000000000000000000000000000000
Gewone aandelen 06,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.07
Ingehouden winsten 0102,302.48100,799.64562,468.97898,670.6697,610.57895,392.03194,757.27692,599.47991,161.62889,487.3688,779.89483,678.63682,133.79587,110.8878,327.94180,398.20280,116.09179,308.77171,204.63473,552.90573,631.91773,246.31870,412.37176,225.74576,344.37272,752.82372,893.84772,895.53473,282.89771,152.71171,260.14771,396.64471,670.18771,514.12171,369.21170,054.68469,768.80970,783.9769,407.63467,035.44166,623.8265,589.90764,007.04763,812.49164,273.1262,829.58963,132.16363,805.85163,104.03665,148.41265,527.5162,654.8962,276.35562,242.59161,678.02360,968.71261,243.88160,086.23660,958.19361,072.56860,271.89161,498.62259,936.22358,378.836
Overige gereserveerde algehele resultaten 0-296.349-1,295.2138,089.421-1,373.43-1,373.43-2,391.98138,089.421-2,494.011-2,494.011-1,897.57138,089.42-1,067.808-305.473-2,099.91100000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 115,003.8646,635.5836,599.2444,985.017,609.8567,609.8567,764.5925,668.9617,769.7257,775.4767,801.619-32,185.3727,835.4336,273.1657,702.6017,137.3177,120.1977,076.2267,076.22614,902.237,057.7967,057.7967,057.7967,057.7967,719.9767,036.2747,036.2747,036.2747,658.3376,930.5597,658.3386,930.5596,905.3656,905.3656,905.3656,905.3656,888.6076,888.6076,592.2586,592.2586,875.0646,751.8976,791.8476,791.8476,784.1646,681.6936,708.0646,681.6926,774.9947,164.0877,272.9116,784.3546,666.5424,874.8355,424.3965,397.6275,388.2825,388.2824,843.7575,543.4615,710.0022,078.7394,728.8256,765.6244,288.92
Totaal eigen vermogen van aandeelhouders 115,003.864115,374.783113,835.606113,890.709111,640.155110,580.073107,497.713106,862.958104,608.263103,176.163102,124.478101,417.01197,179.33296,396.82699,446.64191,901.97993,955.1293,629.03892,821.71887,953.94587,047.42287,126.43486,740.83587,305.08989,698.7489,817.36786,225.81886,366.84286,262.81386,650.17684,519.99184,627.42684,738.7385,012.27384,826.84184,711.29783,380.01283,094.13784,109.29882,732.96280,520.24180,108.78778,985.66677,408.62977,201.70877,687.88376,270.72376,546.92577,313.91577,001.19379,154.39379,044.93476,054.50273,884.2674,400.05773,808.7273,090.06473,365.23371,663.06373,234.72473,515.6469,083.772,960.51773,434.91769,400.826
Totaal eigen vermogen 115,003.864115,374.783113,835.606113,890.709111,640.155110,580.073107,497.713106,862.958104,608.263103,176.163102,124.478101,417.01197,179.33296,396.82699,446.64191,901.97993,955.1293,629.03892,821.71887,953.94587,047.42287,126.43486,740.83587,305.08989,698.7489,817.36786,225.81886,366.84286,314.66386,721.98684,564.31684,682.69284,848.12785,120.69484,934.1984,846.84583,515.98883,221.42884,299.49582,948.18980,981.48980,587.49879,457.66177,891.90177,929.98178,519.76977,016.37777,282.40677,313.91577,001.19379,154.39379,044.93476,054.50273,884.2674,400.05773,808.7273,090.06473,365.23371,663.06373,234.72473,515.6469,083.772,960.51773,434.91769,400.826
Totaal passiva en aandeelhoudersvermogen 150,352.455142,459.545145,152.326140,331.353142,767.69143,590.608141,178.721140,622.55137,421.442136,770.52137,951.42138,612.212135,185.553133,078.166135,553.285146,176.718156,763.882154,034.55150,008.289146,698.326142,801.084141,509.25147,095.054132,689.386131,136.991129,579.589133,466.635131,257.804130,360.751129,762.269131,126.289131,526.453134,172.717136,056.466134,646.277136,987.094138,632.387137,277.999124,812.801123,441.738122,901.093123,250.456127,481.303129,289.616133,729.805134,530.829136,577.075141,018.61136,778.632135,128.897133,994.165134,036.91130,012.99132,559.075131,625.372134,169.686144,780.523145,610.17148,334.943140,602.877134,260.499131,836.741132,472.819128,436.063126,878.95