Hyundai Steel Company
KRX:004020.KS
24300 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,041,400 | 5,947,782.42 | 6,104,196.939 | 6,283,196.286 | 7,138,316.742 | 6,389,050.489 | 5,979,972.739 | 6,999,938.854 | 7,381,002.22 | 6,979,687.425 | 6,440,492.61 | 5,860,181.099 | 5,621,869.073 | 4,927,378.196 | 4,780,569.306 | 4,461,583.907 | 4,113,255.136 | 4,667,990.001 | 4,821,835.7 | 5,047,285.72 | 5,571,933.778 | 5,071,535.235 | 5,312,518.729 | 5,234,128.792 | 5,447,665.31 | 4,786,068.72 | 5,079,111.067 | 4,820,243.293 | 4,692,492.652 | 4,574,116.836 | 4,658,554.065 | 4,063,401.128 | 4,225,743.414 | 3,743,813.297 | 4,304,480.715 | 4,083,382.507 | 3,994,063.433 | 3,750,586.21 | 4,247,562.867 | 4,008,451.967 | 4,380,014.351 | 4,126,330.526 | 3,854,007.031 | 3,204,781.466 | 3,490,312.181 | 2,983,654.331 | 3,316,265.348 | 3,409,900.649 | 3,861,704.156 | 3,558,498.584 | 3,889,929.275 | 3,749,470.092 | 4,055,711.545 | 3,564,437.665 | 0 | 2,590,364.153 | 2,720,627.722 | 2,017,278.874 | 0 | 2,049,809.234 | 1,947,163.527 | 1,854,239.521 | 0 | 3,267,680.712 | 2,953,849.793 | 2,135,234.446 | 0 | 1,746,932.08 | 2,000,109.595 | 1,664,010.439 |
| Kosten van de omzet
| 5,669,969.657 | 5,604,468.18 | 5,967,254.251 | 5,730,928.863 | 6,348,137.183 | 5,756,008.961 | 5,921,700.36 | 6,325,984.942 | 6,262,693.237 | 5,996,498.073 | 5,390,291.077 | 4,769,863.82 | 4,800,030.179 | 4,366,166.846 | 4,462,427.709 | 4,183,760.369 | 3,848,085.598 | 4,435,933.282 | 4,718,004.863 | 4,729,435.362 | 5,054,125.415 | 4,613,592.257 | 4,927,999.416 | 4,815,608.099 | 4,756,623.951 | 4,208,050.917 | 4,480,074.45 | 4,209,473.986 | 4,084,297.708 | 3,959,641.974 | 4,001,991.341 | 3,466,462.495 | 3,534,790.984 | 3,227,525.32 | 3,676,476.696 | 3,494,990.223 | 3,337,249.276 | 3,193,158.219 | 3,538,839.854 | 3,424,496.55 | 3,796,953.18 | 3,681,322.204 | 3,423,148.623 | 2,904,005.823 | 3,145,479.61 | 2,711,394.898 | 3,014,821.563 | 3,046,626.158 | 3,394,688.623 | 3,273,786.482 | 3,454,776.445 | 3,363,842.384 | 3,509,347.251 | 3,117,916.066 | 0 | 2,271,195.003 | 2,252,671.755 | 1,791,531.37 | 0 | 1,792,290.019 | 1,722,548.939 | 1,671,406.905 | 0 | 2,690,851.423 | 2,392,126.146 | 1,812,948.74 | 0 | 1,525,250.242 | 1,670,983.315 | 1,419,716.509 |
| Brutowinst
| 371,430.343 | 343,314.241 | 136,942.688 | 552,267.423 | 790,179.559 | 633,041.528 | 58,272.379 | 673,953.912 | 1,118,308.983 | 983,189.352 | 1,050,201.533 | 1,090,317.279 | 821,838.894 | 561,211.349 | 318,141.597 | 277,823.538 | 265,169.538 | 232,056.719 | 103,830.837 | 317,850.357 | 517,808.363 | 457,942.978 | 384,519.314 | 418,520.693 | 691,041.359 | 578,017.803 | 599,036.617 | 610,769.307 | 608,194.944 | 614,474.862 | 656,562.724 | 596,938.633 | 690,952.43 | 516,287.977 | 628,004.019 | 588,392.284 | 656,814.157 | 557,427.991 | 708,723.012 | 583,955.417 | 583,061.171 | 445,008.322 | 430,858.408 | 300,775.643 | 344,832.571 | 272,259.433 | 301,443.785 | 363,274.491 | 467,015.533 | 284,712.102 | 435,152.831 | 385,627.708 | 546,364.294 | 446,521.599 | 0 | 319,169.15 | 467,955.967 | 225,747.504 | 0 | 257,519.215 | 224,614.588 | 182,832.616 | 0 | 576,829.289 | 561,723.647 | 322,285.706 | 0 | 221,681.838 | 329,126.28 | 244,293.93 |
| Brutowinstmarge
| 0.061 | 0.058 | 0.022 | 0.088 | 0.111 | 0.099 | 0.01 | 0.096 | 0.152 | 0.141 | 0.163 | 0.186 | 0.146 | 0.114 | 0.067 | 0.062 | 0.064 | 0.05 | 0.022 | 0.063 | 0.093 | 0.09 | 0.072 | 0.08 | 0.127 | 0.121 | 0.118 | 0.127 | 0.13 | 0.134 | 0.141 | 0.147 | 0.164 | 0.138 | 0.146 | 0.144 | 0.164 | 0.149 | 0.167 | 0.146 | 0.133 | 0.108 | 0.112 | 0.094 | 0.099 | 0.091 | 0.091 | 0.107 | 0.121 | 0.08 | 0.112 | 0.103 | 0.135 | 0.125 | 0 | 0.123 | 0.172 | 0.112 | 0 | 0.126 | 0.115 | 0.099 | 0 | 0.177 | 0.19 | 0.151 | 0 | 0.127 | 0.165 | 0.147 |
| Onderzoek- en ontwikkelingskosten
| 64,164 | 88,929 | 67,952 | 59,422 | 66,233 | 61,881 | 92,568 | 57,752 | 50,250 | 47,122 | 77,535 | 58,762 | 36,747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262.143 | 224.836 | 0 | 0 | 1,655.611 | 763.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 308,735.589 | 12,179.665 | 323,865.391 | 325,103.881 | 299,131.69 | 11,442.832 | 10,422.072 | 8,572.481 | 7,153.945 | 8,962.863 | 6,011.127 | 6,772.861 | 6,234.831 | 6,514.239 | 6,119.786 | 6,092.976 | 7,439.148 | 8,467.898 | 8,140.365 | 8,089.14 | 8,410.513 | 7,890.01 | 7,938.13 | 8,459.44 | 7,785.644 | 7,063.016 | 7,396.52 | 7,573.967 | 6,805.179 | 4,754.072 | 7,750.756 | 8,841.006 | 7,956.449 | 7,922.345 | 8,249.657 | 6,432.77 | 5,880.961 | 5,436.673 | 5,546.436 | 5,486.623 | 4,535.538 | 5,107.972 | 4,672.067 | 4,699.832 | 4,119.597 | 4,000.758 | 4,425.95 | 7,733.214 | 6,570.265 | 4,117.403 | 3,889.997 | 4,859.579 | 4,463.432 | 0 | 3,562.245 | 3,972.276 | 3,452.608 | 0 | 3,301.627 | 3,276.168 | 3,094.799 | 0 | 3,393.176 | 3,451.483 | 2,918.723 | 0 | 3,088.847 | 2,999.525 | 2,563.639 |
| Verkoop- en marketingkosten
| 0 | -114,263.674 | 205,677.494 | 188,920.368 | 191,354.95 | 166,421.777 | 193,750.247 | 196,148.742 | 192,740.822 | 186,974.14 | 176,732.327 | 171,481.197 | 180,110.85 | 168,665.551 | 160,570.382 | 164,904.904 | 170,688.421 | 177,082.356 | 156,274.168 | 198,192.432 | 200,207.559 | 165,855.239 | 36,902.208 | 236,730.285 | 238,364.529 | 211,110.92 | 201,324.171 | 207,042.163 | 193,767.221 | 193,517.469 | 197,989.978 | 174,488.639 | 185,874.14 | 177,643.44 | 186,616.757 | 183,811.848 | 171,876.365 | 166,461.697 | 171,342.91 | 147,428.616 | 161,086.246 | 144,729.479 | 115,986.992 | 101,193.456 | 111,159.646 | 95,600.509 | 112,326.112 | 97,054.183 | 108,090.677 | 93,307.824 | 106,525.369 | 100,070.538 | 105,472.82 | 101,692.875 | 0 | 82,641.741 | 90,794.486 | 68,371.288 | 0 | 71,150.566 | 66,545.472 | 59,637.431 | 0 | 107,567.644 | 91,409.527 | 72,042.454 | 0 | 73,863.217 | 78,978.887 | 66,851.196 |
| Verkoop-, algemene en administratieve kosten
| 206,591.173 | 194,471.915 | 295,287.71 | 323,865.391 | 325,103.881 | 299,131.69 | 205,193.079 | 206,570.814 | 201,313.303 | 194,128.085 | 185,695.19 | 177,492.324 | 186,883.711 | 174,900.382 | 167,084.621 | 171,024.69 | 176,781.397 | 184,521.504 | 164,742.066 | 206,332.797 | 208,296.699 | 174,265.752 | 44,792.218 | 244,668.415 | 246,823.969 | 218,896.564 | 208,387.187 | 214,438.683 | 201,341.188 | 200,322.648 | 202,744.05 | 182,239.395 | 194,715.146 | 185,599.889 | 194,539.102 | 192,061.505 | 178,309.135 | 172,342.658 | 176,779.583 | 152,975.052 | 166,572.869 | 149,265.017 | 121,094.964 | 105,865.523 | 115,859.478 | 99,720.106 | 116,326.87 | 101,480.133 | 115,823.891 | 99,878.089 | 110,642.772 | 103,960.535 | 110,332.399 | 106,156.307 | 0 | 86,203.986 | 94,766.762 | 71,823.896 | 0 | 74,452.193 | 69,821.64 | 62,732.23 | 0 | 110,960.82 | 94,861.01 | 74,961.177 | 0 | 76,952.064 | 81,978.412 | 69,414.835 |
| Overige kosten
| -5,943,400 | -4,149.414 | -3,647.459 | -647,730.782 | -650,207.762 | -598,263.379 | 129,078.937 | 94,413.533 | 94,856.643 | 91,690.895 | 92,485.596 | 12,879.669 | 9,335.427 | 6,679.823 | -92,171.753 | 363.934 | 5,388.113 | -2,284.106 | 27,535.361 | 1,344.73 | -9,282.754 | -922.1 | 37,695.904 | -82,054.263 | 1,034.699 | 4,629.131 | -11,889.123 | 1,203.34 | 1,816.029 | 6,194.609 | -10,558.554 | 1,978.035 | 4,859.279 | 5,375.052 | 6,432.371 | 8,039.126 | 1,273.229 | 8,623.809 | 5,796.799 | -16,091.295 | 1,215.288 | 3,399.239 | -1,312.324 | 778.365 | 3,899.521 | 3,645.379 | 41,774.833 | 29,777.144 | 16,348.883 | 22,733.379 | 25,804.846 | 12,748.953 | 25,918.53 | 26,264.183 | 0 | 327.366 | -1,289.916 | 464.68 | 0 | -328.631 | 2,659.07 | 10,131.452 | 0 | -648.425 | 5,227.382 | 3,613.812 | 0 | 11,936.846 | 4,842.537 | -3,458.099 |
| Bedrijfskosten
| 5,943,400 | 287,550.329 | 366,887.169 | -323,865.391 | -325,103.881 | -299,131.689 | 334,272.016 | 300,984.347 | 296,169.946 | 285,818.98 | 278,180.786 | 264,095.438 | 276,346.927 | 257,309.902 | 262,749.74 | 244,447.04 | 251,203.211 | 261,758.964 | 251,692.748 | 283,744.674 | 285,185.185 | 245,512.422 | 129,648.199 | 316,458.141 | 315,408.563 | 284,494.89 | 271,661.258 | 271,140.452 | 257,324.273 | 264,799.328 | 269,164.952 | 240,689.762 | 258,783.385 | 247,101.583 | 267,797.399 | 257,561.936 | 223,538.439 | 217,598.935 | 222,799.661 | 208,017.867 | 205,347.085 | 193,444.824 | 165,969.625 | 139,842.245 | 148,231.658 | 132,079.471 | 158,101.703 | 131,257.277 | 132,434.917 | 122,836.304 | 136,447.618 | 116,709.488 | 137,906.54 | 133,183.608 | 0 | 112,548.035 | 121,290.672 | 93,732.839 | 0 | 99,032.102 | 89,332.863 | 86,922.341 | 0 | 131,897.157 | 114,383.418 | 98,771.263 | 0 | 92,136.29 | 98,622.973 | 88,864.896 |
| Bedrijfsresultaat
| 98,000 | 55,763.911 | -229,944.481 | 228,402.032 | 465,075.678 | 333,909.839 | -293,477.207 | 372,969.565 | 822,139.037 | 697,370.372 | 772,083.033 | 826,221.841 | 545,296.692 | 303,901.448 | 55,391.857 | 33,376.498 | 13,966.327 | -29,702.245 | -147,861.911 | 34,105.684 | 232,623.177 | 212,430.557 | 254,871.115 | 102,062.552 | 375,632.795 | 293,522.914 | 327,375.359 | 339,628.856 | 350,870.671 | 349,675.535 | 387,397.771 | 356,248.871 | 432,169.046 | 269,186.394 | 360,206.621 | 330,830.347 | 433,275.718 | 339,829.057 | 485,923.351 | 375,937.55 | 377,714.085 | 251,563.497 | 264,888.782 | 160,933.397 | 196,600.914 | 140,179.962 | 150,415.202 | 230,429.348 | 332,130.797 | 158,840.364 | 293,662.603 | 285,903.021 | 415,935.426 | 308,659.509 | 0 | 206,621.115 | 346,665.296 | 132,014.667 | 0 | 158,487.114 | 135,281.723 | 95,910.276 | 0 | 444,932.131 | 447,340.23 | 223,514.442 | 0 | 129,545.548 | 230,503.308 | 155,429.034 |
| Bedrijfsresultaat ratio
| 0.016 | 0.009 | -0.038 | 0.036 | 0.065 | 0.052 | -0.049 | 0.053 | 0.111 | 0.1 | 0.12 | 0.141 | 0.097 | 0.062 | 0.012 | 0.007 | 0.003 | -0.006 | -0.031 | 0.007 | 0.042 | 0.042 | 0.048 | 0.019 | 0.069 | 0.061 | 0.064 | 0.07 | 0.075 | 0.076 | 0.083 | 0.088 | 0.102 | 0.072 | 0.084 | 0.081 | 0.108 | 0.091 | 0.114 | 0.094 | 0.086 | 0.061 | 0.069 | 0.05 | 0.056 | 0.047 | 0.045 | 0.068 | 0.086 | 0.045 | 0.075 | 0.076 | 0.103 | 0.087 | 0 | 0.08 | 0.127 | 0.065 | 0 | 0.077 | 0.069 | 0.052 | 0 | 0.136 | 0.151 | 0.105 | 0 | 0.074 | 0.115 | 0.093 |
| Totaal overige inkomsten en kosten netto
| -43,000 | -52,948.777 | -87,503.655 | -56,588.773 | -83,473.859 | -38,912.64 | -88,696.326 | -49,671.109 | -63,783.289 | -48,293.015 | -213,079.329 | -17,290.703 | -50,683.951 | -17,527.074 | -351,484.568 | -86,388.399 | -16,414.291 | -122,659.136 | -23,985.15 | -98,851.177 | -100,797.1 | -56,013.4 | -141,168.553 | -140,050.394 | -116,923.086 | -58,137.042 | -131,630.876 | -95,336.11 | -167,053.515 | 107,754.718 | -219,221.207 | 47,544.235 | -81,914.61 | -61,180.588 | -15,329.123 | -319,746.552 | -174,944.953 | -27,393.699 | -200,078.619 | -168,215.851 | 124,758.391 | -148,851.319 | 44,076.433 | 221,526.582 | -98,031.759 | -147,805.357 | 128,817.348 | 33,299.395 | -122,493.382 | 19,212.095 | 32,584.637 | -461,108.482 | 20,439.425 | 27,758.06 | 0 | 109,676.07 | -156,012.806 | 143,874.919 | 0 | 560,694.435 | 123,053.492 | -90,581.546 | 0 | -169,130.232 | -29,947.728 | -50,474.442 | 0 | 998.198 | 29,964.574 | -11,742.802 |
| Inkomen voor belasting
| 55,000 | 2,815.134 | -317,448.135 | 171,813.259 | 381,601.819 | 294,997.199 | -382,173.533 | 323,298.456 | 758,355.748 | 649,077.357 | 559,003.704 | 808,931.138 | 494,808.016 | 286,374.373 | -296,092.711 | -53,011.901 | -2,447.964 | -152,361.381 | -171,847.061 | -64,745.494 | 131,826.078 | 156,417.156 | 113,702.562 | -37,987.842 | 258,709.71 | 235,385.871 | 195,744.483 | 244,292.745 | 183,817.156 | 457,430.252 | 168,176.565 | 403,793.106 | 350,254.435 | 208,005.806 | 344,877.498 | 11,083.796 | 258,330.765 | 312,435.357 | 285,844.732 | 207,721.699 | 502,472.477 | 102,712.179 | 308,965.216 | 382,459.98 | 98,569.154 | -7,625.395 | 272,159.43 | 265,316.609 | 212,087.234 | 181,087.893 | 331,289.849 | -192,190.262 | 428,897.179 | 341,096.051 | 0 | 316,297.185 | 190,652.489 | 275,889.584 | 0 | 719,181.548 | 258,335.217 | 5,328.729 | 0 | 275,801.9 | 417,392.501 | 173,040.001 | 0 | 130,543.746 | 260,467.881 | 143,686.232 |
| Inkomen voor belasting ratio
| 0.009 | 0 | -0.052 | 0.027 | 0.053 | 0.046 | -0.064 | 0.046 | 0.103 | 0.093 | 0.087 | 0.138 | 0.088 | 0.058 | -0.062 | -0.012 | -0.001 | -0.033 | -0.036 | -0.013 | 0.024 | 0.031 | 0.021 | -0.007 | 0.047 | 0.049 | 0.039 | 0.051 | 0.039 | 0.1 | 0.036 | 0.099 | 0.083 | 0.056 | 0.08 | 0.003 | 0.065 | 0.083 | 0.067 | 0.052 | 0.115 | 0.025 | 0.08 | 0.119 | 0.028 | -0.003 | 0.082 | 0.078 | 0.055 | 0.051 | 0.085 | -0.051 | 0.106 | 0.096 | 0 | 0.122 | 0.07 | 0.137 | 0 | 0.351 | 0.133 | 0.003 | 0 | 0.084 | 0.141 | 0.081 | 0 | 0.075 | 0.13 | 0.086 |
| Belastingkosten
| 53,600 | -24,619.59 | -118,862.176 | 42,571.521 | 88,142.845 | 77,240.025 | -101,831.226 | 59,489.681 | 191,750.34 | 160,956.302 | 222,154.301 | 213,019.202 | 142,289.398 | 66,499.762 | -29,048.052 | -8,314.703 | 10,489.592 | -36,921.045 | -98,100.115 | 1,010.227 | 80,757.932 | 42,369.337 | 34,569.782 | 118.57 | 68,754.035 | 58,408.478 | 127,366.692 | 64,649.939 | 45,406.459 | 116,321.403 | 48,002.714 | 103,127.265 | 95,690.627 | 49,430.786 | 76,274.327 | -15,045.451 | 57,095.525 | 69,236.383 | 70,239.397 | 77,592.618 | 135,303.008 | 33,320.709 | 46,278.268 | 59,349.33 | -273.853 | -32,383.724 | 49,342.27 | 32,455.649 | 25,400.782 | 27,055.706 | 58,522.95 | -55,234.961 | 84,401.329 | 74,263.411 | 0 | 55,513.306 | 22,390.998 | 21,414.318 | 0 | 147,145.301 | -24,941.087 | -46,190.43 | 0 | 55,730.052 | 91,893.418 | 35,890.682 | 0 | 28,655.004 | 69,224.113 | 41,743.439 |
| Nettowinst
| -7,400 | 31,536.726 | -199,546.142 | 134,869.675 | 297,378.776 | 228,492.444 | -280,342.306 | 274,572.337 | 547,579.561 | 476,099.448 | 331,485.365 | 584,852.544 | 335,214.305 | 209,870.411 | -258,240.855 | -45,281.661 | -11,123.183 | -115,367.745 | -74,597.551 | -67,995.468 | 45,734.205 | 113,963.478 | 81,933.917 | -40,451.108 | 184,361.374 | 172,830.194 | 67,560.552 | 175,026.208 | 139,382.316 | 334,121.359 | 115,429.035 | 300,002.166 | 243,502.154 | 159,829.921 | 265,645.596 | 26,041.435 | 198,670.268 | 243,263.396 | 216,536.573 | 126,637.54 | 358,335.826 | 63,251.16 | 258,934.324 | 318,490.704 | 94,054.527 | 20,431.998 | 222,817.16 | 232,860.961 | 186,686.452 | 154,032.187 | 272,766.9 | -136,955.301 | 344,495.85 | 266,832.639 | 0 | 260,783.879 | 168,261.491 | 254,475.266 | 0 | 572,036.247 | 283,276.304 | 51,519.16 | 0 | 220,071.847 | 325,499.083 | 137,149.319 | 0 | 101,888.742 | 191,243.768 | 101,942.793 |
| Nettowinstmarge
| -0.001 | 0.005 | -0.033 | 0.021 | 0.042 | 0.036 | -0.047 | 0.039 | 0.074 | 0.068 | 0.051 | 0.1 | 0.06 | 0.043 | -0.054 | -0.01 | -0.003 | -0.025 | -0.015 | -0.013 | 0.008 | 0.022 | 0.015 | -0.008 | 0.034 | 0.036 | 0.013 | 0.036 | 0.03 | 0.073 | 0.025 | 0.074 | 0.058 | 0.043 | 0.062 | 0.006 | 0.05 | 0.065 | 0.051 | 0.032 | 0.082 | 0.015 | 0.067 | 0.099 | 0.027 | 0.007 | 0.067 | 0.068 | 0.048 | 0.043 | 0.07 | -0.037 | 0.085 | 0.075 | 0 | 0.101 | 0.062 | 0.126 | 0 | 0.279 | 0.145 | 0.028 | 0 | 0.067 | 0.11 | 0.064 | 0 | 0.058 | 0.096 | 0.061 |
| WPA (Winst Per Aandeel)
| -56.25 | 239.74 | -1,516.93 | 1,025.27 | 2,260.65 | 1,736.98 | -2,131.14 | 2,087.28 | 4,163 | 3,619.27 | 2,560.7 | 4,446 | 2,548 | 1,595 | -1,964.58 | -344 | -85 | -879 | -568.27 | -518 | 348 | 868 | 624.16 | -308 | 1,404 | 1,317 | 514.67 | 1,334 | 1,062 | 2,550 | 881.64 | 2,291 | 1,860 | 1,221 | 2,035.14 | 200 | 1,716 | 2,099 | 1,868.65 | 1,093 | 3,092 | 546 | 3,072.11 | 3,779 | 1,116 | 242 | 2,643.6 | 2,762 | 2,214 | 1,828 | 3,240.95 | -1,627.27 | 4,095 | 3,172 | 3,933 | 3,106 | 2,002 | 3,043 | 2,920 | 6,813 | 3,374 | 614 | 1,796 | 2,579 | 3,815 | 1,607 | 1,462.83 | 1,219.64 | 2,278 | 1,220.28 |
| Verwaterde WPA
| -56.25 | 239.74 | -1,516.93 | 1,025.27 | 2,260.65 | 1,736.98 | -2,131.14 | 2,087.28 | 4,162.66 | 3,619.27 | 2,560.7 | 4,446 | 2,548 | 1,595 | -1,963.13 | -344 | -85 | -879 | -568.27 | -518 | 348 | 868 | 624.16 | -308 | 1,404 | 1,317 | 514.67 | 1,334 | 1,062 | 2,550 | 881.64 | 2,291 | 1,860 | 1,221 | 2,035.14 | 200 | 1,716 | 2,099 | 1,868.65 | 1,093 | 3,092 | 546 | 3,072.11 | 3,779 | 1,116 | 242 | 2,643.6 | 2,762 | 2,214 | 1,828 | 3,240.95 | -1,627.27 | 4,095 | 3,172 | 3,933 | 3,106 | 2,002 | 3,043 | 2,920 | 6,813 | 3,374 | 614 | 1,796 | 2,575 | 3,809 | 1,605 | 1,452.83 | 1,219.64 | 2,271 | 1,220.28 |
| EBITDA
| 89,200 | 477,503.664 | 183,160.114 | 552,267.423 | 790,179.559 | 633,041.528 | 87,140.009 | 769,924.133 | 1,215,187.344 | 1,122,427.76 | 1,073,417.517 | 1,282,949.886 | 981,401.086 | 761,853.842 | 408,017.571 | 441,152.397 | 470,475.824 | 313,187.828 | 290,203.509 | 390,786.531 | 588,933.735 | 658,207.96 | 711,606.539 | 413,580.379 | 733,850.19 | 714,710.398 | 792,195.771 | 706,638.226 | 612,368.605 | 901,046.986 | 597,523.803 | 839,463.888 | 783,926.551 | 640,575.913 | 804,636.061 | 435,567.669 | 661,075.679 | 764,542.378 | 685,468.157 | 621,952.441 | 911,013.075 | 505,642.241 | 518,043.565 | 617,847.032 | 247,908.021 | 252,345.991 | 536,947.248 | 531,560.512 | 482,388.934 | 462,145.471 | 612,761.429 | 80,945.559 | 702,395.317 | 616,665.322 | 0 | 467,562.734 | 371,207.721 | 362,212.553 | 0 | 828,943.307 | 365,954.037 | 107,526.174 | 0 | 386,657.49 | 516,598.026 | 268,414.043 | 0 | 227,411.094 | 357,443.476 | 239,055.662 |
| EBITDA ratio
| 0.015 | 0.08 | 0.03 | 0.088 | 0.111 | 0.099 | 0.015 | 0.11 | 0.165 | 0.161 | 0.167 | 0.219 | 0.175 | 0.155 | 0.085 | 0.099 | 0.114 | 0.067 | 0.06 | 0.077 | 0.106 | 0.13 | 0.134 | 0.079 | 0.135 | 0.149 | 0.156 | 0.147 | 0.13 | 0.197 | 0.128 | 0.207 | 0.186 | 0.171 | 0.187 | 0.107 | 0.166 | 0.204 | 0.161 | 0.155 | 0.208 | 0.123 | 0.134 | 0.193 | 0.071 | 0.085 | 0.162 | 0.156 | 0.125 | 0.13 | 0.158 | 0.022 | 0.173 | 0.173 | 0 | 0.181 | 0.136 | 0.18 | 0 | 0.404 | 0.188 | 0.058 | 0 | 0.118 | 0.175 | 0.126 | 0 | 0.13 | 0.179 | 0.144 |