Hyundai Steel Company

KRX:004020.KS

21750 (KRW) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Omzet 5,624,3006,041,4005,947,782.426,104,196.9396,283,196.2867,138,316.7426,389,050.4895,979,972.7396,999,938.8547,381,002.226,979,687.4256,440,492.615,860,181.0995,621,869.0734,927,378.1964,780,569.3064,461,583.9074,113,255.1364,667,990.0014,821,835.75,047,285.725,571,933.7785,071,535.2355,312,518.7295,234,128.7925,447,665.314,786,068.725,079,111.0674,820,243.2934,692,492.6524,574,116.8364,658,554.0654,063,401.1284,225,743.4143,743,813.2974,304,480.7154,083,382.5073,994,063.4333,750,586.214,247,562.8674,008,451.9674,380,014.3514,126,330.5263,854,007.0313,204,781.4663,490,312.1812,983,654.3313,316,265.3483,409,900.6493,861,704.1563,558,498.5843,889,929.2753,749,470.0924,055,711.5453,564,437.66502,590,364.1532,720,627.7222,017,278.87402,049,809.2341,947,163.5271,854,239.52103,267,680.7122,953,849.7932,135,234.44601,746,932.082,000,109.5951,664,010.439
Kosten van de omzet 05,669,969.6575,604,468.185,967,254.2515,730,928.8636,348,137.1835,756,008.9615,921,700.366,325,984.9426,262,693.2375,996,498.0735,390,291.0774,769,863.824,800,030.1794,366,166.8464,462,427.7094,183,760.3693,848,085.5984,435,933.2824,718,004.8634,729,435.3625,054,125.4154,613,592.2574,927,999.4164,815,608.0994,756,623.9514,208,050.9174,480,074.454,209,473.9864,084,297.7083,959,641.9744,001,991.3413,466,462.4953,534,790.9843,227,525.323,676,476.6963,494,990.2233,337,249.2763,193,158.2193,538,839.8543,424,496.553,796,953.183,681,322.2043,423,148.6232,904,005.8233,145,479.612,711,394.8983,014,821.5633,046,626.1583,394,688.6233,273,786.4823,454,776.4453,363,842.3843,509,347.2513,117,916.06602,271,195.0032,252,671.7551,791,531.3701,792,290.0191,722,548.9391,671,406.90502,690,851.4232,392,126.1461,812,948.7401,525,250.2421,670,983.3151,419,716.509
Brutowinst 5,624,300371,430.343343,314.241136,942.688552,267.423790,179.559633,041.52858,272.379673,953.9121,118,308.983983,189.3521,050,201.5331,090,317.279821,838.894561,211.349318,141.597277,823.538265,169.538232,056.719103,830.837317,850.357517,808.363457,942.978384,519.314418,520.693691,041.359578,017.803599,036.617610,769.307608,194.944614,474.862656,562.724596,938.633690,952.43516,287.977628,004.019588,392.284656,814.157557,427.991708,723.012583,955.417583,061.171445,008.322430,858.408300,775.643344,832.571272,259.433301,443.785363,274.491467,015.533284,712.102435,152.831385,627.708546,364.294446,521.5990319,169.15467,955.967225,747.5040257,519.215224,614.588182,832.6160576,829.289561,723.647322,285.7060221,681.838329,126.28244,293.93
Brutowinstmarge 10.0610.0580.0220.0880.1110.0990.010.0960.1520.1410.1630.1860.1460.1140.0670.0620.0640.050.0220.0630.0930.090.0720.080.1270.1210.1180.1270.130.1340.1410.1470.1640.1380.1460.1440.1640.1490.1670.1460.1330.1080.1120.0940.0990.0910.0910.1070.1210.080.1120.1030.1350.12500.1230.1720.11200.1260.1150.09900.1770.190.15100.1270.1650.147
Onderzoek- en ontwikkelingskosten 064,16488,92967,95259,42266,23361,88192,56857,75250,25047,12277,53558,76236,74700000000000000000000000000000000000262.143224.836001,655.611763.1180000000000000000
Algemene en administratieve kosten 0296,146.454308,735.58912,179.665323,865.391325,103.881299,131.6911,442.83210,422.0728,572.4817,153.9458,962.8636,011.1276,772.8616,234.8316,514.2396,119.7866,092.9767,439.1488,467.8988,140.3658,089.148,410.5137,890.017,938.138,459.447,785.6447,063.0167,396.527,573.9676,805.1794,754.0727,750.7568,841.0067,956.4497,922.3458,249.6576,432.775,880.9615,436.6735,546.4365,486.6234,535.5385,107.9724,672.0674,699.8324,119.5974,000.7584,425.957,733.2146,570.2654,117.4033,889.9974,859.5794,463.43203,562.2453,972.2763,452.60803,301.6273,276.1683,094.79903,393.1763,451.4832,918.72303,088.8472,999.5252,563.639
Verkoop- en marketingkosten 0-89,555.281-114,263.674205,677.494188,920.368191,354.95166,421.777193,750.247196,148.742192,740.822186,974.14176,732.327171,481.197180,110.85168,665.551160,570.382164,904.904170,688.421177,082.356156,274.168198,192.432200,207.559165,855.23936,902.208236,730.285238,364.529211,110.92201,324.171207,042.163193,767.221193,517.469197,989.978174,488.639185,874.14177,643.44186,616.757183,811.848171,876.365166,461.697171,342.91147,428.616161,086.246144,729.479115,986.992101,193.456111,159.64695,600.509112,326.11297,054.183108,090.67793,307.824106,525.369100,070.538105,472.82101,692.875082,641.74190,794.48668,371.288071,150.56666,545.47259,637.4310107,567.64491,409.52772,042.454073,863.21778,978.88766,851.196
Verkoop-, algemene en administratieve kosten 0206,591.173194,471.915295,287.71323,865.391325,103.881299,131.69205,193.079206,570.814201,313.303194,128.085185,695.19177,492.324186,883.711174,900.382167,084.621171,024.69176,781.397184,521.504164,742.066206,332.797208,296.699174,265.75244,792.218244,668.415246,823.969218,896.564208,387.187214,438.683201,341.188200,322.648202,744.05182,239.395194,715.146185,599.889194,539.102192,061.505178,309.135172,342.658176,779.583152,975.052166,572.869149,265.017121,094.964105,865.523115,859.47899,720.106116,326.87101,480.133115,823.89199,878.089110,642.772103,960.535110,332.399106,156.307086,203.98694,766.76271,823.896074,452.19369,821.6462,732.230110,960.8294,861.0174,961.177076,952.06481,978.41269,414.835
Overige kosten -5,572,800-5,943,400-4,149.414-3,647.459-647,730.782-650,207.762-598,263.379129,078.93794,413.53394,856.64391,690.89592,485.59612,879.6699,335.4276,679.823-92,171.753363.9345,388.113-2,284.10627,535.3611,344.73-9,282.754-922.137,695.904-82,054.2631,034.6994,629.131-11,889.1231,203.341,816.0296,194.609-10,558.5541,978.0354,859.2795,375.0526,432.3718,039.1261,273.2298,623.8095,796.799-16,091.2951,215.2883,399.239-1,312.324778.3653,899.5213,645.37941,774.83329,777.14416,348.88322,733.37925,804.84612,748.95325,918.5326,264.1830327.366-1,289.916464.680-328.6312,659.0710,131.4520-648.4255,227.3823,613.812011,936.8464,842.537-3,458.099
Bedrijfskosten 5,572,8005,943,400287,550.329366,887.169-323,865.391-325,103.881-299,131.689334,272.016300,984.347296,169.946285,818.98278,180.786264,095.438276,346.927257,309.902262,749.74244,447.04251,203.211261,758.964251,692.748283,744.674285,185.185245,512.422129,648.199316,458.141315,408.563284,494.89271,661.258271,140.452257,324.273264,799.328269,164.952240,689.762258,783.385247,101.583267,797.399257,561.936223,538.439217,598.935222,799.661208,017.867205,347.085193,444.824165,969.625139,842.245148,231.658132,079.471158,101.703131,257.277132,434.917122,836.304136,447.618116,709.488137,906.54133,183.6080112,548.035121,290.67293,732.839099,032.10289,332.86386,922.3410131,897.157114,383.41898,771.263092,136.2998,622.97388,864.896
Bedrijfsresultaat 51,50098,00055,763.911-229,944.481228,402.032465,075.678333,909.839-293,477.207372,969.565822,139.037697,370.372772,083.033826,221.841545,296.692303,901.44855,391.85733,376.49813,966.327-29,702.245-147,861.91134,105.684232,623.177212,430.557254,871.115102,062.552375,632.795293,522.914327,375.359339,628.856350,870.671349,675.535387,397.771356,248.871432,169.046269,186.394360,206.621330,830.347433,275.718339,829.057485,923.351375,937.55377,714.085251,563.497264,888.782160,933.397196,600.914140,179.962150,415.202230,429.348332,130.797158,840.364293,662.603285,903.021415,935.426308,659.5090206,621.115346,665.296132,014.6670158,487.114135,281.72395,910.2760444,932.131447,340.23223,514.4420129,545.548230,503.308155,429.034
Bedrijfsresultaat ratio 0.0090.0160.009-0.0380.0360.0650.052-0.0490.0530.1110.10.120.1410.0970.0620.0120.0070.003-0.006-0.0310.0070.0420.0420.0480.0190.0690.0610.0640.070.0750.0760.0830.0880.1020.0720.0840.0810.1080.0910.1140.0940.0860.0610.0690.050.0560.0470.0450.0680.0860.0450.0750.0760.1030.08700.080.1270.06500.0770.0690.05200.1360.1510.10500.0740.1150.093
Totaal overige inkomsten en kosten netto -107,700-43,007.886-48,200.282-109,616.815-56,588.773-83,473.859-38,912.64-88,696.326-49,363.109-63,783.289-48,293.015-213,079.329-17,290.703-50,488.675-17,527.074-351,484.568-94,629.479-16,414.674-122,658.755-23,985.15-98,851.177-100,797.099-56,013.4-141,127.649-140,050.394-116,923.085-58,137.043-131,630.876-95,336.111-167,053.514108,565.208-219,221.20647,544.236-81,914.611-61,180.588-15,329.123-319,746.551-174,944.953-27,393.7-200,078.619-168,215.851124,758.391-148,851.31844,076.434221,526.583-98,031.76-147,805.357121,744.22739,197.461-116,150.98322,247.52937,627.247-478,093.28312,961.75332,436.5420109,676.07-156,012.807143,874.9170560,694.434123,053.494-90,581.5470-169,130.231-29,947.729-50,474.4410998.19829,964.573-11,742.802
Inkomen voor belasting -56,20055,0002,815.134-317,448.135171,813.259381,601.819294,997.199-382,173.533323,298.456758,355.748649,077.357559,003.704808,931.138494,808.016286,374.373-296,092.711-53,011.901-2,447.964-152,361.381-171,847.061-64,745.494131,826.078156,417.156113,702.562-37,987.842258,709.71235,385.871195,744.483244,292.745183,817.156457,430.252168,176.565403,793.106350,254.435208,005.806344,877.49811,083.796258,330.765312,435.357285,844.732207,721.699502,472.477102,712.179308,965.216382,459.9898,569.154-7,625.395272,159.43265,316.609212,087.234181,087.893331,289.849-192,190.262428,897.179341,096.0510316,297.185190,652.489275,889.5840719,181.548258,335.2175,328.7290275,801.9417,392.501173,040.0010130,543.746260,467.881143,686.232
Inkomen voor belasting ratio -0.010.0090-0.0520.0270.0530.046-0.0640.0460.1030.0930.0870.1380.0880.058-0.062-0.012-0.001-0.033-0.036-0.0130.0240.0310.021-0.0070.0470.0490.0390.0510.0390.10.0360.0990.0830.0560.080.0030.0650.0830.0670.0520.1150.0250.080.1190.028-0.0030.0820.0780.0550.0510.085-0.0510.1060.09600.1220.070.13700.3510.1330.00300.0840.1410.08100.0750.130.086
Belastingkosten -40,00053,600-24,619.59-118,862.17642,571.52188,142.84577,240.025-101,831.22659,489.681191,750.34160,956.302222,154.301213,019.202142,289.39866,499.762-29,048.052-8,314.70310,489.592-36,921.045-98,100.1151,010.22780,757.93242,369.33734,569.782118.5768,754.03558,408.478127,366.69264,649.93945,406.459116,321.40348,002.714103,127.26595,690.62749,430.78676,274.327-15,045.45157,095.52569,236.38370,239.39777,592.618135,303.00833,320.70946,278.26859,349.33-273.853-32,383.72449,342.2732,455.64925,400.78227,055.70658,522.95-55,234.96184,401.32974,263.411055,513.30622,390.99821,414.3180147,145.301-24,941.087-46,190.43055,730.05291,893.41835,890.682028,655.00469,224.11341,743.439
Nettowinst -16,200-7,40031,536.726-199,546.142134,869.675297,378.776228,492.444-280,342.306274,572.337547,579.561476,099.448331,485.365584,852.544335,214.305209,870.411-258,240.855-45,281.661-11,123.183-115,367.745-74,597.551-67,995.46845,734.205113,963.47881,933.917-40,451.108184,361.374172,830.19467,560.552175,026.208139,382.316334,121.359115,429.035300,002.166243,502.154159,829.921265,645.59626,041.435198,670.268243,263.396216,536.573126,637.54358,335.82663,251.16258,934.324318,490.70494,054.52720,431.998222,817.16232,860.961186,686.452154,032.187272,766.9-136,955.301344,495.85266,832.6390260,783.879168,261.491254,475.2660572,036.247283,276.30451,519.160220,071.847325,499.083137,149.3190101,888.742191,243.768101,942.793
Nettowinstmarge -0.003-0.0010.005-0.0330.0210.0420.036-0.0470.0390.0740.0680.0510.10.060.043-0.054-0.01-0.003-0.025-0.015-0.0130.0080.0220.015-0.0080.0340.0360.0130.0360.030.0730.0250.0740.0580.0430.0620.0060.050.0650.0510.0320.0820.0150.0670.0990.0270.0070.0670.0680.0480.0430.07-0.0370.0850.07500.1010.0620.12600.2790.1450.02800.0670.110.06400.0580.0960.061
WPA (Winst Per Aandeel) -131.89-56.25239.74-1,516.931,025.272,260.651,736.98-2,131.142,087.284,1633,619.272,560.74,4462,5481,595-1,964.58-344-85-879-568.27-518348868624.16-3081,4041,317514.671,3341,0622,550881.642,2911,8601,2212,035.142001,7162,0991,868.651,0933,0925463,072.113,7791,1162422,643.62,7622,2141,8283,240.95-1,627.274,0953,1723,9333,1062,0023,0432,9206,8133,3746141,7962,5793,8151,6071,462.831,219.642,2781,220.28
Verwaterde WPA -131.89-56.25239.74-1,516.931,025.272,260.651,736.98-2,131.142,087.284,162.663,619.272,560.74,4462,5481,595-1,963.13-344-85-879-568.27-518348868624.16-3081,4041,317514.671,3341,0622,550881.642,2911,8601,2212,035.142001,7162,0991,868.651,0933,0925463,072.113,7791,1162422,643.62,7622,2141,8283,240.95-1,627.274,0953,1723,9333,1062,0023,0432,9206,8133,3746141,7962,5753,8091,6051,452.831,219.642,2711,220.28
EBITDA 51,50089,200477,542.664192,830.702683,107.609895,839.098744,380.151104,617.58828,134.1521,236,091.9141,124,437.4051,156,180.591,226,351.115952,424.403704,515.532192,422.476401,272.633476,383.918316,111.655283,970.486420,376.654623,407.502614,252.361656,248.417498,336.803772,708.315689,450.815792,195.771715,022.894614,254.812885,944.009591,077.531706,500.119777,707.501636,169.645689,273.004662,449.226738,823.505650,558.993780,103.346679,702.503673,087.308546,817.637523,179.978339,853.625353,768.762253,577.21529,802.484535,698.374495,517.349458,332.5607,549.19886,774.237707,472.852613,345.3960469,055.277376,334.62359,372.150821,043.816359,420.629117,029.7740389,163.085518,108.151272,781.0280235,642.445357,470.109238,933.127
EBITDA ratio 0.0090.0150.080.030.0880.1110.0990.0150.110.1650.1610.1670.2190.1750.1550.0850.0990.1140.0670.060.0770.1060.130.1340.0790.1350.1490.1560.1470.130.1970.1280.2070.1860.1710.1870.1070.1660.2040.1610.1550.2080.1230.1340.1930.0710.0850.1620.1560.1250.130.1580.0220.1730.17300.1810.1360.1800.4040.1880.05800.1180.1750.12600.130.1790.144