LOTTE Fine Chemical Co., Ltd.
KRX:004000.KS
45650 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 450,392.869 | 408,175.318 | 460,888.467 | 440,399.512 | 316,533.98 | 488,001.281 | 577,991.129 | 297,646.548 | 440,690.475 | 451,859.704 | 228,812.534 | 152,655.139 | 13,117.229 | 6,398.555 | 9,072.247 | 5,736.167 | 17,176.173 | 16,100.851 | 10,560.868 | 53,227.306 | 23,149.546 | 6,715.331 | 6,826.754 | 144,080.315 | 249,000.946 | 177,952.956 | 131,711.842 | 221,285.561 | 335,793.11 | 241,153.36 | 210,110.683 | 220,907.551 | 227,645.545 | 201,040.363 | 219,295.321 | 224,162.158 | 119,878.763 | 117,252.806 | 97,140.938 | 125,773.985 | 86,104.547 | 67,701.608 | 86,969.045 | 144,453.301 | 51,368.999 | 49,342.881 | 43,681.674 | 119,931.42 | 60,616.172 | 118,559.049 | 128,224.777 | 120,893.243 | 66,648.663 | 77,386.807 | 85,459.254 | 70,511.074 | 92,086.033 | 70,097.055 | 85,448.353 | 135,196.578 | 89,511.337 | 105,065.686 | 58,668.83 | 87,920.243 | 95,239.052 | 28,942.996 | 29,079.303 | 48,861.895 | 28,912.12 | 55,379.943 |
Kortetermijnbeleggingen
| 74,306.693 | 174,284.956 | 7,666.85 | 8,104.498 | 109,985.096 | 10,015.07 | 141,490.995 | 201,404.369 | 32,180.486 | 52,186.393 | 72,206.607 | 12,011.476 | 161,323.857 | 154,950.652 | 151,460.185 | 463,983.902 | 443,910.617 | 486,910.173 | 448,041.106 | 381,977.975 | 332,704.325 | 346,366.417 | 310,766.652 | 136,031.606 | 96,107.17 | 186,198.405 | 226,253.945 | 115,259.45 | 75,254.775 | 64,719.298 | 30,245.435 | 20,338.522 | 19,250.031 | 25,366.92 | 1,112.131 | 23,172.001 | 28,337.504 | 26,528.594 | 27.885 | 41.56 | 189.51 | 179.055 | 161.625 | 147.95 | 147.95 | 0 | 5.735 | 5.735 | 19.245 | 20,893.345 | 30,917.31 | 30,722.31 | 70,838.8 | 80,015.365 | 132,907.67 | -3,436.104 | -3,433.815 | -2,991.815 | 110,021.89 | -2,524.185 | -2,210.146 | -2,210.446 | 40,012.487 | -1,468.221 | -1,441.71 | -1,414.918 | 130,035.705 | 100,036.497 | 90,036.397 | 60,089.752 |
Liquide middelen en kortetermijnbeleggingen
| 524,699.562 | 582,460.273 | 468,555.317 | 448,504.01 | 426,519.076 | 498,016.351 | 719,482.125 | 499,050.917 | 472,870.961 | 504,046.096 | 301,019.141 | 164,666.615 | 174,441.087 | 161,349.207 | 160,532.432 | 469,720.069 | 461,086.79 | 503,011.024 | 458,601.974 | 435,205.281 | 355,853.872 | 353,081.748 | 317,593.406 | 280,111.921 | 345,108.116 | 364,151.361 | 357,965.787 | 336,545.011 | 411,047.885 | 305,872.658 | 240,356.118 | 241,246.073 | 246,895.576 | 226,407.283 | 220,407.453 | 247,334.159 | 148,216.267 | 143,781.4 | 97,168.823 | 125,815.545 | 86,294.057 | 67,880.663 | 87,130.67 | 144,601.251 | 51,516.949 | 49,342.881 | 43,687.409 | 119,937.155 | 60,635.417 | 139,452.394 | 159,142.087 | 151,615.553 | 137,487.463 | 157,402.172 | 218,366.924 | 70,511.074 | 92,086.033 | 70,097.055 | 195,470.243 | 135,196.578 | 89,511.337 | 105,065.686 | 98,681.317 | 87,920.243 | 95,239.052 | 28,942.996 | 159,115.008 | 148,898.392 | 118,948.517 | 115,469.695 |
Nettovorderingen
| 297,595.424 | 265,628.195 | 551,240.019 | 584,790.559 | 555,702.982 | 616,929.285 | 311,716.613 | 463,367.836 | 384,517.759 | 389,730.059 | 322,515.69 | 350,912.79 | 277,494.482 | 258,243.599 | 204,984.333 | 208,885.997 | 197,905.38 | 228,886.473 | 215,342.812 | 206,126.856 | 232,787.298 | 294,541.345 | 220,063.983 | 247,239.92 | 239,682.814 | 255,999.506 | 191,771.613 | 188,139.117 | 196,701.12 | 168,758.472 | 183,447.152 | 154,911.905 | 164,966.044 | 147,336.152 | 195,795.112 | 195,140.634 | 250,199.747 | 218,483.891 | 321,461.659 | 199,520.064 | 218,961.977 | 198,141.297 | 221,339.991 | 229,612.713 | 262,824.868 | 250,514.645 | 251,777.793 | 263,844.203 | 272,328.015 | 253,188.806 | 236,259.59 | 242,498.902 | 0 | 0 | 0 | 173,550.182 | 195,483.949 | 202,533.312 | 0 | 169,227.874 | 206,867.834 | 192,954.145 | 192,508.439 | 237,286.761 | 212,785.261 | 180,497.085 | 137,208.584 | 0 | 157,080.304 | 153,688.915 |
Voorraad
| 279,682.119 | 282,615.583 | 305,890.678 | 259,098.654 | 252,792.272 | 266,798.845 | 286,272.932 | 272,305.177 | 315,448.537 | 219,772.549 | 244,500.983 | 205,832.56 | 174,694.854 | 152,350.322 | 152,453.235 | 142,945.14 | 138,821.978 | 164,812.812 | 177,815.329 | 171,251.136 | 162,521.075 | 156,938.979 | 172,033.49 | 157,517.304 | 151,603.226 | 140,080.396 | 138,647.235 | 131,129.94 | 145,891.544 | 132,776.531 | 136,811.346 | 141,917.447 | 137,978.622 | 135,346.791 | 151,997.845 | 153,397.849 | 154,991.463 | 155,941.662 | 159,179.043 | 179,192.587 | 161,880.111 | 202,613.08 | 198,345.188 | 187,491.519 | 195,954.499 | 199,299.509 | 211,445.351 | 203,612.566 | 156,490.107 | 179,419.71 | 186,583.238 | 159,337.341 | 148,044.222 | 161,497.16 | 169,543.45 | 139,686.401 | 136,197.254 | 150,794.684 | 133,353.751 | 136,185.039 | 135,638.164 | 144,905.69 | 162,657.753 | 178,362.894 | 115,224.853 | 120,871.79 | 99,624.4 | 87,175.004 | 83,432.503 | 113,707.407 |
Overige vlottende activa
| 22,616.776 | 15,526.953 | 20,871.675 | -0 | -1,172.486 | 1,115.109 | -1,172.487 | -1,172.486 | -1,172.487 | -1,172.487 | -1,172.487 | -1,233.319 | -1,207.066 | -1,180.925 | -1,166.818 | 10,702.276 | 10,554.699 | 11,030.684 | 8,769.629 | 7,158.766 | 10,372.59 | 6,446.347 | 6,668.255 | 10,168.973 | 9,560.433 | 8,028.498 | 8,643.727 | 10,781.527 | 12,786.904 | 9,911.942 | 8,569.979 | 10,544.148 | 12,182.924 | 13,001.509 | 15,196.643 | 6,407.579 | 15,570.05 | 16,821.605 | 19,130.777 | 9,308.528 | 7,541.984 | 9,037.732 | 0.001 | 8,991.569 | 9,789.33 | 12,216.108 | 0 | 7,694.199 | 11,354.628 | 10,434.847 | -0.001 | 0.001 | 246,162.838 | 241,756.884 | 185,116.306 | 170,015.936 | 130,016.325 | 110,017.864 | 175,368.438 | 30,030.355 | 20,029.965 | 20,023.038 | 0.001 | 40,006.791 | 40,013.23 | 100,026.75 | 0.001 | 137,368.155 | 0.001 | -0.001 |
Totaal vlottende activa
| 1,124,593.881 | 1,146,231.004 | 1,346,557.688 | 1,292,393.223 | 1,233,841.844 | 1,382,859.59 | 1,316,299.182 | 1,233,551.444 | 1,171,664.77 | 1,112,376.218 | 866,863.328 | 720,178.646 | 625,423.357 | 570,762.203 | 516,803.182 | 832,253.482 | 808,368.846 | 907,740.993 | 860,529.744 | 819,742.039 | 761,534.835 | 811,008.419 | 716,359.134 | 695,038.118 | 745,954.589 | 768,259.761 | 697,028.361 | 666,595.595 | 766,427.453 | 617,319.603 | 569,184.595 | 548,619.573 | 562,023.166 | 522,091.735 | 583,397.052 | 602,280.221 | 568,977.527 | 535,028.558 | 596,940.302 | 513,836.724 | 474,678.129 | 477,672.772 | 506,815.85 | 570,697.052 | 520,085.646 | 511,373.143 | 506,910.553 | 595,088.123 | 500,808.167 | 582,495.757 | 581,984.915 | 553,451.797 | 531,694.523 | 560,656.216 | 573,026.68 | 553,763.593 | 553,783.561 | 533,442.915 | 504,192.432 | 470,639.846 | 452,047.3 | 462,948.559 | 453,847.51 | 543,576.689 | 463,262.396 | 430,338.621 | 395,947.993 | 373,441.551 | 359,461.325 | 382,866.016 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 943,930.73 | 939,925.22 | 807,287.848 | 784,794.026 | 787,913.949 | 801,132.254 | 821,178.412 | 796,148.464 | 765,705.321 | 773,810.698 | 788,248.675 | 792,566.879 | 786,417.57 | 782,190.491 | 776,519.484 | 771,887.471 | 753,299.439 | 718,009.216 | 678,889.303 | 701,210.98 | 701,709.135 | 710,484.595 | 701,983.05 | 709,617.958 | 704,128.771 | 707,260.674 | 708,100.345 | 697,190.096 | 699,805.989 | 705,587.704 | 717,133.274 | 732,739.473 | 745,480.435 | 752,412.867 | 760,861.706 | 767,192.516 | 946,927.861 | 943,138.903 | 927,365.616 | 952,926.847 | 961,130.445 | 993,918.018 | 928,966.892 | 897,726.148 | 825,292.378 | 757,733.584 | 677,365.852 | 613,792.43 | 588,620.391 | 508,402.13 | 478,578.627 | 463,164.585 | 442,072.051 | 403,339.567 | 358,552.775 | 349,637.156 | 343,547.231 | 335,452.163 | 337,920.885 | 345,539.074 | 345,190.297 | 342,665.39 | 321,860.791 | 299,661.666 | 292,479.935 | 293,468.917 | 292,578.492 | 299,291.351 | 304,063.894 | 305,492.868 |
Goodwill
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,458.926 | 3,458.926 | 3,458.926 | 3,458.926 | 3,458.926 | 3,458.926 | 3,458.926 | 3,458.926 | 3,458.926 | 3,372.932 | 3,556.487 | 3,362.434 | 3,556.487 | 3,556.487 | 3,556.487 | 3,458.926 | 3,458.926 | 3,458.926 | 3,458.926 | 3,264.873 | 3,264.873 | 3,458.926 | 3,264.873 | 3,458.926 | 3,458.926 | 3,264.873 | 3,458.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 21,054.083 | 20,519.247 | 21,024.218 | 21,449.228 | 22,055.295 | 22,605.389 | 20,561.679 | 20,921.823 | 20,374.86 | 20,381.91 | 20,861.683 | 21,013.801 | 23,234.218 | 22,887.346 | 22,199.343 | 23,089.4 | 23,543.531 | 24,104.404 | 24,427.695 | 26,173.615 | 26,638.639 | 25,818.384 | 26,073.964 | 24,279.634 | 13,319.198 | 15,096.532 | 16,724.656 | 18,060.287 | 18,827.719 | 20,670.839 | 23,232.398 | 26,053.997 | 29,796.147 | 30,140.826 | 30,628.801 | 32,566.453 | 33,093.682 | 34,358.783 | 35,224.469 | 36,477.134 | 38,459.183 | 39,157.514 | 40,745.376 | 41,849.831 | 43,236.12 | 39,988.816 | 41,905.541 | 19,210.871 | 20,275.255 | 21,339.614 | 27,961.912 | 30,972.562 | 33,597.737 | 27,041.32 | 26,963.944 | 26,551.095 | 25,896.012 | 25,900.657 | 29,215.667 | 27,694.634 | 27,184.013 | 25,524.128 | 23,847.101 | 22,017.194 | 22,251.944 | 21,204.23 | 23,870.855 | 23,307.795 | 21,776.723 |
Goodwill en immateriële activa
| 23,760.479 | 21,054.083 | 20,519.247 | 21,024.218 | 21,449.228 | 22,055.295 | 22,605.389 | 20,561.679 | 20,921.823 | 20,374.86 | 20,381.91 | 20,861.683 | 21,013.801 | 23,234.218 | 22,887.346 | 22,199.343 | 23,089.4 | 23,543.531 | 24,104.404 | 24,427.695 | 26,173.615 | 26,638.639 | 25,818.384 | 26,073.964 | 24,279.634 | 13,319.198 | 15,096.532 | 20,183.582 | 21,519.213 | 22,286.645 | 24,129.765 | 26,691.324 | 29,512.923 | 33,255.073 | 33,599.752 | 34,087.727 | 35,939.385 | 36,650.169 | 37,721.217 | 38,780.956 | 40,033.621 | 42,015.67 | 42,616.44 | 44,204.302 | 45,308.757 | 46,695.046 | 43,253.689 | 45,170.414 | 22,669.797 | 23,540.128 | 24,798.54 | 31,420.838 | 34,237.435 | 37,056.663 | 27,041.32 | 26,963.944 | 26,551.095 | 25,896.012 | 25,900.657 | 29,215.667 | 27,694.634 | 27,184.013 | 25,524.128 | 23,847.101 | 22,017.194 | 22,251.944 | 21,204.23 | 23,870.855 | 23,307.795 | 21,776.723 |
Langetermijnbeleggingen
| 711,752.313 | 683,639.16 | 435,642.284 | 448,795.19 | 420,649.353 | 610,031.923 | 340,473.708 | 265,426.013 | 648,409.461 | 760,923.29 | 964,567.069 | 790,324.937 | 474,129.904 | 381,406.567 | 400,111.138 | -272,301.706 | -254,544.542 | -280,973.794 | -227,774.348 | -168,033.202 | -128,476.929 | -144,908.841 | -54,912.287 | 118,983.534 | 138,356.948 | 22,274.01 | -7,452.798 | 90,337.044 | 119,736.472 | 127,296.589 | 166,598.709 | 187,124.808 | 185,406.849 | 191,114.618 | 282,977.823 | 273,960.219 | 189,366.5 | 280,973.503 | 279,248.543 | 411,422.816 | 384,797.703 | 417,905.219 | 415,687.244 | 425,849.874 | 428,381.348 | 397,611.698 | 373,790.068 | 363,917.904 | 346,017.607 | 296,794.586 | 278,301.538 | 277,208.159 | 236,811.779 | 210,648.674 | 166,580.037 | 174,613.358 | 171,136.836 | 135,232.542 | 28,302.361 | 136,878.582 | 132,837.825 | 128,098.609 | 88,574.994 | 126,855.96 | 126,692.413 | 124,748.419 | -2,813.099 | 23,870.232 | 30,275.226 | 58,417.381 |
Belastingvorderingen
| 20,163.021 | 26,938.739 | 75,763.155 | 39,783.049 | 23,637.423 | 1,594.005 | 29,036.21 | 10,767.402 | 0 | -760,923.29 | 83,392.707 | 15,406.168 | 164,733.268 | 159,631.779 | 158,268.233 | 472,574.948 | 452,589.485 | 495,676.749 | 456,935.163 | 1,854.543 | 7,642.691 | 6,538.243 | 310,766.652 | 136,643.591 | 96,724.105 | 186,709.63 | 577.187 | 18,867.526 | 21,744.159 | 21,951.191 | 21,421.542 | 26,323.79 | 26,453.284 | 24,656.487 | 2,616.904 | 2,495.413 | 2,381.805 | 2,257.893 | 2,019.432 | 2,111.236 | 1,921.977 | 1,780.13 | 1,675.892 | 1,345.54 | 1,241.387 | 1,131.157 | 990.555 | 860.176 | 670.65 | 531.615 | 551.322 | 209.966 | 0 | 0 | 2,168.523 | 1,939.839 | 2,539.485 | 911.332 | 3,555.788 | 544.454 | 521.588 | 249.606 | 614.572 | 2,642.616 | 121.709 | 263.461 | 591.08 | 744.754 | 281.346 | 540.944 |
Overige niet-vlottende activa
| 25,105.145 | 26,720.367 | 28,357.514 | 43,313.29 | 146,567.374 | 47,939.315 | 180,252.97 | 218,918.527 | 41,365.382 | 822,380.047 | -0 | 0 | -0 | -0 | -0.001 | 0.552 | 0.779 | 1.028 | 1.216 | 382,091.818 | 332,706.02 | 346,383.771 | 15.5 | 15.499 | 15.499 | 1,111.526 | 227,954.825 | 117,333.121 | 77,335.07 | 65,615.933 | 32,470.613 | 21,522.542 | 20,490.522 | 26,664.343 | 20,772.067 | 23,267.248 | 28,433.508 | 26,625.353 | 2,665.371 | 3,436.814 | 3,249.44 | 3,299.328 | 4,355.193 | 6,082.004 | 6,512.503 | 5,899.471 | 5,565.143 | 5,774.295 | 5,536.392 | 26,482.059 | 36,237.51 | 35,918.584 | 75,819.771 | 84,521.571 | 143,839.133 | 8,143.312 | 10,548.197 | 11,181.775 | 125,267.208 | 11,831.159 | 11,831.16 | 11,575.66 | 53,553.522 | 12,658.208 | 8,613.201 | 8,722.4 | 139,955.569 | 107,283.841 | 97,605.413 | 67,739.041 |
Totaal niet-vlottende activa
| 1,724,711.688 | 1,698,277.569 | 1,367,570.047 | 1,337,709.773 | 1,400,217.326 | 1,482,752.792 | 1,393,546.688 | 1,311,822.085 | 1,476,401.986 | 1,616,565.605 | 1,856,590.36 | 1,619,159.667 | 1,446,294.543 | 1,346,463.055 | 1,357,786.2 | 994,360.608 | 974,434.561 | 956,256.73 | 932,155.738 | 941,551.835 | 939,754.532 | 945,136.407 | 983,671.299 | 991,334.546 | 963,504.957 | 930,675.038 | 944,276.09 | 943,911.369 | 940,140.903 | 942,738.062 | 961,753.903 | 994,401.937 | 1,007,344.013 | 1,028,103.388 | 1,100,828.252 | 1,101,003.123 | 1,203,049.059 | 1,289,645.821 | 1,249,020.179 | 1,408,678.669 | 1,391,133.186 | 1,458,918.365 | 1,393,301.661 | 1,375,207.868 | 1,306,736.373 | 1,209,070.956 | 1,100,965.307 | 1,029,515.219 | 963,514.837 | 855,750.518 | 818,467.537 | 807,922.132 | 788,941.036 | 735,566.475 | 698,181.788 | 561,297.609 | 554,322.844 | 508,673.824 | 520,946.899 | 524,008.936 | 518,075.504 | 509,773.278 | 490,128.007 | 465,665.551 | 449,924.452 | 449,455.141 | 451,516.272 | 455,061.033 | 455,533.674 | 453,966.957 |
Totaal activa
| 2,849,305.569 | 2,844,508.574 | 2,714,127.736 | 2,630,102.996 | 2,634,059.17 | 2,865,612.382 | 2,709,845.871 | 2,545,373.529 | 2,648,066.756 | 2,728,941.823 | 2,723,453.687 | 2,339,338.313 | 2,071,717.9 | 1,917,225.258 | 1,874,589.382 | 1,826,614.091 | 1,782,803.407 | 1,863,997.723 | 1,792,685.482 | 1,761,293.874 | 1,701,289.367 | 1,756,144.826 | 1,700,030.433 | 1,686,372.664 | 1,709,459.547 | 1,698,934.799 | 1,641,304.451 | 1,610,506.963 | 1,706,568.356 | 1,560,057.665 | 1,530,938.498 | 1,543,021.51 | 1,569,367.179 | 1,550,195.123 | 1,684,225.304 | 1,703,283.344 | 1,772,026.586 | 1,824,674.378 | 1,845,960.481 | 1,922,515.393 | 1,865,811.316 | 1,936,591.137 | 1,900,117.511 | 1,945,904.92 | 1,826,822.019 | 1,720,444.098 | 1,607,875.86 | 1,624,603.342 | 1,464,323.003 | 1,438,246.275 | 1,400,452.453 | 1,361,373.929 | 1,320,635.559 | 1,296,222.691 | 1,271,208.468 | 1,115,061.202 | 1,108,106.405 | 1,042,116.739 | 1,025,139.331 | 994,648.782 | 970,122.804 | 972,721.837 | 943,975.516 | 1,009,242.24 | 913,186.848 | 879,793.762 | 847,464.265 | 828,502.584 | 814,994.999 | 836,832.974 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 101,576.69 | 79,092.191 | 104,702.285 | 82,413.396 | 71,799.574 | 160,076.683 | 163,006.491 | 85,714.589 | 213,905.022 | 186,743.993 | 144,153.79 | 94,823.011 | 130,736.558 | 85,723.758 | 63,742.103 | 60,375.3 | 38,682.82 | 78,970.978 | 80,057.893 | 71,370.275 | 61,174.678 | 83,136.504 | 87,395.056 | 106,844.4 | 100,381.673 | 75,405.647 | 73,243.357 | 61,959.626 | 89,131.163 | 61,886.561 | 49,852.075 | 74,051.398 | 73,863.572 | 74,294.431 | 79,075.002 | 101,191.617 | 85,572.917 | 72,723.784 | 80,227.441 | 0 | 0 | 0 | 118,570.796 | 0 | 0 | 0 | 98,423.164 | 0 | 0 | 0 | 132,390.146 | 125,888.767 | 104,111.731 | 98,434.356 | 98,380.601 | 96,854.356 | 106,190.601 | 99,707.661 | 89,979.964 | 72,271.205 | 83,534.342 | 76,166.351 | 42,710.974 | 143,150.226 | 97,927.036 | 77,231.464 | 68,027.789 | 55,429.94 | 65,962.093 | 77,928.596 |
Kortlopende schulden
| 25,236.913 | 21,895.665 | 15,735.479 | 19,683.293 | 7,221.18 | 10,514.677 | 13,931.202 | 18,892.635 | 7,432.371 | 10,314.909 | 12,341.811 | 15,557.287 | 6,786.904 | 10,416.536 | 14,084.894 | 18,333.409 | 19,111.599 | 99,514.498 | 86,069.828 | 87,424.429 | 87,353.097 | 9,206.585 | 1,279.16 | 1,294.57 | 101,281.684 | 201,274.523 | 201,206.133 | 201,242.35 | 201,217.655 | 101,152.702 | 101,602.075 | 100,835.05 | 5,897.584 | 9,483.194 | 13,920.213 | 16,120.692 | 41,302.884 | 45,683.261 | 41,904.05 | 39,433.886 | 26,962.242 | 43,065.944 | 9,677.479 | 9,354.451 | 8,561.679 | 11,151.364 | 10,716.581 | 12,497.899 | 13,499.031 | 16,306.461 | 19,008 | 16,788.061 | 18,432.841 | 14,526.203 | 0 | 0 | 0 | 0 | 0 | 35.348 | 34.353 | 33.366 | 32.386 | 5,838.165 | 3,296.882 | 14,294.272 | 79.693 | 88.12 | 91.79 | 95.354 |
Belastingschulden
| 31,094.959 | 61,471.706 | 57,451.766 | 39,244.416 | 45,368.567 | 83,274.688 | 115,428.13 | 99,495.071 | 78,727.584 | 81,690.864 | 61,229.045 | 35,483.126 | 25,137.726 | 22,801.765 | 18,635.587 | 34,929.173 | 41,945.828 | 38,757.184 | 26,609.009 | 37,016.575 | 39,417.633 | 71,693.834 | 50,710.995 | 40,808.939 | 32,300.4 | 13,887.479 | 152.284 | 18,456.168 | 15,211.949 | 9,332.496 | 5,042.717 | 274.886 | 10,466.007 | 11,964.351 | 13,872.721 | 13,996.987 | 9,255.744 | 9,525.883 | 12,912.271 | 3,957.119 | 6,691.228 | 306.315 | 748.473 | 1,654.111 | 11.167 | 9,042.689 | 10,380.137 | 10,931.605 | 8,799.356 | 10,076.361 | 10,935.131 | 7,409.807 | 9,972.264 | 5,458.166 | 11,881.094 | 9,294.589 | 10,000.465 | 8,728.696 | 9,312.449 | 10,159.764 | 10,021.898 | 18,267.851 | 25,773.952 | 20,846.993 | 12,785.892 | 8,604.798 | 6,463.827 | 8,416.661 | 5,616.653 | 10,007.325 |
Uitgestelde opbrengsten
| 3,616.42 | 4,192.199 | 9,958.185 | 132,319.147 | 110,154.799 | 42,981.662 | 0 | 0 | 0 | 0 | 148,790.389 | 106,123.144 | 94,969.387 | 118,502.574 | 89,359.615 | 140,623.294 | 143,234.876 | 166,256.933 | 114,080.625 | 117,616.668 | 120,009.862 | 192,181.47 | 137,850.246 | 129,295.616 | 110,697.175 | 94,531.356 | 78,115.325 | 66,883.373 | 59,927.52 | 53,596.52 | 48,934.646 | 38,339.912 | 62,338.942 | 60,064.93 | 88,848.891 | 63,133.326 | 56,856.06 | 56,949.179 | 58,411.843 | 0 | 0 | 0 | 73,634.138 | 0 | 0 | 0 | 116,140.333 | 0 | 0 | 0 | 78,114.464 | 57,806.045 | 59,248.029 | 5,458.166 | 0 | 0 | 0 | 0 | 0 | 10,159.764 | 10,021.898 | 18,267.851 | 96,846.03 | 81,052.564 | 12,785.892 | 56,141.834 | 48,649.583 | 45,977.812 | 5,616.653 | 10,007.325 |
Overige kortlopende verplichtingen
| 130,001.123 | 198,770.824 | 151,649.924 | 0 | 33,689.279 | 237,299.003 | 220,063.04 | 191,181.697 | 157,367.353 | 230,372.886 | 3,731.099 | 4,398.603 | 3,417.142 | 5,440.647 | 2,516.092 | 3,117.465 | 2,459.832 | 3,998.799 | 2,316.007 | 2,561.357 | 2,570.053 | 3,362.815 | 1,984.93 | 2,892.47 | 2,748.645 | 4,448.904 | 2,000.799 | 2,566.839 | 2,750.823 | 2,642.27 | 2,397.646 | 3,356.575 | 2,603.493 | 3,823.243 | 3,488.149 | 6,292.702 | 3,065.72 | 4,837.854 | 3,802.897 | 170,200.42 | 132,600.487 | 150,490.527 | 0 | 194,448.564 | 242,811.88 | 272,522.843 | -0 | 254,977.892 | 210,625.727 | 223,237.708 | 0.001 | -0.001 | 0.001 | 62,437.94 | 63,404.83 | 50,175.203 | 57,488.988 | 65,191.166 | 56,611.601 | 45,028.401 | 35,660.489 | 68,270.744 | 0.001 | -0.001 | 42,117.716 | 0.002 | 0.001 | -0.001 | 33,918.672 | 30,661.845 |
Totaal kortlopende verplichtingen
| 260,431.147 | 303,950.879 | 282,045.874 | 234,415.836 | 222,864.833 | 450,872.025 | 397,000.732 | 295,788.921 | 378,704.746 | 427,431.788 | 309,017.09 | 220,902.046 | 235,909.991 | 220,083.515 | 169,702.704 | 222,449.468 | 203,489.128 | 348,741.209 | 282,524.353 | 278,972.728 | 271,107.69 | 287,887.374 | 228,509.392 | 240,327.056 | 315,109.177 | 375,660.43 | 354,565.613 | 332,652.188 | 353,027.161 | 219,278.053 | 202,786.442 | 216,582.935 | 144,703.591 | 147,665.798 | 185,332.256 | 186,738.337 | 186,797.581 | 180,194.078 | 184,346.23 | 209,634.306 | 159,562.729 | 193,556.471 | 201,882.412 | 203,803.015 | 251,373.559 | 283,674.207 | 225,280.078 | 267,475.791 | 224,124.758 | 239,544.169 | 229,512.61 | 200,482.872 | 181,792.602 | 180,856.665 | 161,785.431 | 147,029.559 | 163,679.589 | 164,898.827 | 146,591.565 | 127,494.718 | 129,251.082 | 162,738.312 | 139,589.391 | 230,040.954 | 156,127.526 | 147,667.572 | 116,757.066 | 101,495.871 | 105,589.208 | 118,693.12 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 111,069.619 | 6,507.496 | 7,608.705 | 7,663.634 | 7,638.603 | 7,899.696 | 8,842.561 | 9,240.53 | 9,961.814 | 10,109.652 | 11,145.073 | 4,694.293 | 4,940.035 | 4,845.764 | 3,955.205 | 4,867.593 | 8,734.623 | 2,865.546 | 2,054.868 | 513.993 | 80,488.716 | 79,891.126 | 79,873.37 | 79,855.724 | 79,830.661 | 79,812.422 | 79,794.295 | 179,700.944 | 199,821.525 | 199,786.969 | 199,753.79 | 299,614.171 | 299,558.124 | 303,186.642 | 303,394.79 | 345,826.359 | 369,772.15 | 388,018.391 | 437,998.198 | 442,345.328 | 548,292.897 | 482,480.18 | 482,428.616 | 319,874.843 | 203,878.291 | 131,882.365 | 120,258.561 | 20,660 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 529.304 | 538.517 | 547.478 | 556.188 | 564.652 | 572.87 | 580.843 | 588.574 | 601.342 | 624.211 | 646.518 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 81.78 | 81.78 | 81.78 | 81.78 | 81.78 | 81.78 | 81.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,681.843 | 0 | 0 | 30,100.579 | 0 | 0 | 0 | 37,798.34 | 42,382.934 | 45,492.228 | 40,941.374 | 50,204.121 | 44,414.404 | 45,907.949 | 47,012.485 | 50,385.356 | 39,812.094 | 37,895.24 | 33,743.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,943.72 | 0 | 0 | 0 | 0 | 14,001.925 | 0 | 0 | 13,418.914 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 31,197.316 | 0 | 0 | 0 | 32,428.97 | 0 | 43,663.878 | 62,269.047 | 103,113.367 | 65,745.135 | 35,188.297 | 18,339.496 | 20,874.098 | 2,869.156 | 3,316.398 | 2,500.459 | 4,813.322 | 15,979.961 | 14,063.907 | 12,216.752 | 2,706.204 | 6,135.533 | 1,125.912 | 587.654 | 0 | 0 | 0 | 0 | 0 | 4,502.07 | 0 | 0 | 2,025.723 | 10,606.907 | 24,924.848 | 39,380.378 | 39,996.767 | 43,986.935 | 39,008.797 | 36,315.213 | 39,050.135 | 49,343.987 | 51,293.12 | 46,242.289 | 46,972.981 | 45,765.371 | 46,055.683 | 51,126.13 | 43,347.563 | 40,228.822 | 40,178.785 | 42,711.741 | 41,099.53 | 12,716.719 | 12,914.759 | 4,803.052 | 7,415.65 | 2,322.887 | 2,545.897 | 1,357.261 | 2,687.298 | 5,683.525 | 5,488.679 | 6,218.543 | 7,205.396 | 6,495.527 | 6,532.65 | 5,051.613 |
Overige niet-vlottende verplichtingen
| 122,992.576 | 7,893.779 | 7,965.526 | 10,479.445 | 13,056.979 | 16,461.19 | -21,703.058 | 11,273.805 | 17,598.828 | 59,618.94 | 102,582.685 | 70,382.507 | 29,864.336 | 21,854.572 | 29,465.489 | 15,255.669 | 13,134.037 | 10,968.724 | 9,287.633 | 0 | 0 | -0.001 | 10,943.926 | 9,232.722 | 17,263.136 | 15,286.701 | 14,220.373 | 12,315.817 | 19,838.716 | 17,549.291 | 16,700.937 | -0.001 | 29,183.254 | 29,022.628 | 0 | 29,274.677 | 42,962.251 | 40,469.548 | -0 | 6,637.289 | 6,039.232 | 5,513.475 | 0 | 8,556.899 | 8,806.949 | 9,036.898 | 0 | 10,679.334 | 10,030.553 | 9,243.482 | 38,867.448 | 34,853.003 | 32,685.218 | 30,315.545 | 20,242.977 | 21,973.189 | 18,608.788 | 15,947.596 | 15,453.792 | -0.001 | 13,587.623 | 16,255.274 | 17,244.797 | 15,953.107 | 0.001 | 11,293.323 | 9,626.882 | -0.001 | 11,673.284 | 13,950.942 |
Totaal niet-vlottende verplichtingen
| 122,992.576 | 118,963.398 | 45,670.338 | 18,088.15 | 20,720.613 | 24,100.793 | 18,626.608 | 20,117.366 | 70,504.237 | 131,850.801 | 215,806.704 | 147,273.716 | 69,747.926 | 45,135.103 | 55,186.351 | 22,081.029 | 21,399.809 | 22,285.586 | 17,048.28 | 18,116.61 | 14,659.68 | 92,787.247 | 93,623.036 | 95,241.625 | 98,244.772 | 95,705.016 | 94,032.795 | 92,110.112 | 199,539.66 | 217,370.816 | 216,487.906 | 221,937.702 | 328,797.425 | 328,580.752 | 335,312.945 | 343,276.374 | 413,713.458 | 449,622.076 | 465,813.497 | 531,005.356 | 532,885.585 | 631,062.959 | 571,734.436 | 584,743.906 | 425,882.861 | 306,169.963 | 229,240.702 | 216,515.36 | 114,641.476 | 94,312.656 | 82,215.011 | 75,081.825 | 72,864.003 | 73,027.286 | 61,342.507 | 34,689.908 | 31,523.547 | 20,750.648 | 22,869.442 | 17,795.91 | 16,672.037 | 18,160.013 | 20,488.283 | 22,201.284 | 20,063.475 | 18,092.709 | 17,420.852 | 20,515.782 | 18,830.145 | 19,649.073 |
Totaal passiva
| 383,423.723 | 422,914.278 | 327,716.211 | 252,503.986 | 243,585.446 | 474,972.819 | 415,627.34 | 315,906.287 | 449,208.982 | 559,282.589 | 524,823.793 | 368,175.762 | 305,657.917 | 265,218.618 | 224,889.056 | 244,530.497 | 224,888.936 | 371,026.794 | 299,572.633 | 297,089.338 | 285,767.37 | 380,674.622 | 322,132.428 | 335,568.681 | 413,353.949 | 471,365.446 | 448,598.408 | 424,762.3 | 552,566.821 | 436,648.869 | 419,274.348 | 438,520.637 | 473,501.017 | 476,246.55 | 520,645.201 | 530,014.711 | 600,511.038 | 629,816.154 | 650,159.728 | 740,639.661 | 692,448.314 | 824,619.43 | 773,616.849 | 788,546.921 | 677,256.42 | 589,844.17 | 454,520.78 | 483,991.152 | 338,766.234 | 333,856.825 | 311,727.621 | 275,564.697 | 254,656.605 | 253,883.951 | 223,127.938 | 181,719.467 | 195,203.135 | 185,649.475 | 169,461.007 | 145,290.628 | 145,923.119 | 180,898.325 | 160,077.674 | 252,242.238 | 176,191 | 165,760.281 | 134,177.918 | 122,011.653 | 124,419.353 | 138,342.193 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 18,808.476 | 18,813.595 | 18,774.255 | 0 | 20,324.612 | 20,528.016 | 20,541.804 | 0 | 19,954.726 | 20,048.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 | 129,000 |
Ingehouden winsten
| 2,028,278.751 | 1,985,012.6 | 390,699.443 | 1,945,674.098 | 1,958,553.931 | 1,958,680.43 | 1,862,488.386 | 1,799,058.467 | 1,768,652.402 | 1,739,467.651 | 1,768,475.373 | 1,540,383.891 | 1,335,374.805 | 1,221,356.768 | 1,219,067.87 | 1,151,947.872 | 1,127,809.506 | 1,062,833.781 | 1,028,011.067 | 1,032,152.5 | 983,470.14 | 943,510.539 | 915,248.152 | 910,053.734 | 855,312.767 | 786,765.002 | 742,245.928 | 735,100.118 | 703,401.821 | 672,936.53 | 661,090.777 | 654,086.801 | 645,363.774 | 623,408.79 | 713,031.917 | 722,505.976 | 651,775.57 | 616,857.177 | 622,085.66 | 598,889.046 | 606,403.22 | 544,994.457 | 567,148.77 | 575,379.136 | 564,662.303 | 548,395.026 | 578,461.047 | 565,980.835 | 553,055.912 | 527,656.686 | 525,697.142 | 521,217.006 | 498,444.361 | 469,210.567 | 475,964.645 | 459,301.315 | 439,234.566 | 407,636.771 | 407,252.136 | 401,060.655 | 376,441.261 | 344,658.07 | 337,001.936 | 315,685.419 | 292,277.166 | 268,247.289 | 266,861.624 | 259,871.222 | 246,239.468 | 238,343.206 |
Overige gereserveerde algehele resultaten
| -19,644.955 | -19,784.642 | 1,541,772.818 | -18,808.476 | -18,813.595 | -18,774.255 | 1,238,949.59 | -20,324.612 | -20,528.016 | -20,541.804 | 1,028,515.867 | -19,954.726 | -20,048.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 321,733.388 | 321,733.388 | 321,733.388 | 302,924.913 | 302,919.793 | 302,959.133 | -936,219.446 | 301,408.776 | 301,205.372 | 301,191.583 | -727,361.346 | 301,778.661 | 301,685.179 | 301,649.872 | 301,632.457 | 301,135.721 | 301,104.965 | 301,137.148 | 336,101.781 | 303,052.036 | 303,051.857 | 302,959.665 | 333,649.853 | 311,750.249 | 311,792.831 | 311,804.351 | 321,460.115 | 321,644.545 | 321,599.714 | 321,472.266 | 321,573.373 | 321,414.073 | 321,502.389 | 321,539.783 | 321,548.187 | 321,762.656 | 384,315.677 | 441,485.008 | 435,592.894 | 443,904.262 | 426,672.717 | 427,392.523 | 430,344.754 | 452,972.08 | 455,896.514 | 453,197.929 | 445,886.443 | 445,623.087 | 443,491.945 | 447,723.231 | 434,017.535 | 435,581.373 | 438,523.11 | 444,116.067 | 443,115.885 | 345,040.419 | 344,668.703 | 319,830.494 | 319,426.188 | 319,297.499 | 318,758.425 | 318,165.443 | 317,895.906 | 312,314.583 | 315,718.682 | 316,786.192 | 317,424.723 | 317,619.708 | 315,336.177 | 331,147.575 |
Totaal eigen vermogen van aandeelhouders
| 2,459,367.185 | 2,415,961.346 | 2,383,205.649 | 2,377,599.011 | 2,390,473.724 | 2,390,639.563 | 2,294,218.53 | 2,229,467.242 | 2,198,857.774 | 2,169,659.234 | 2,198,629.894 | 1,971,162.552 | 1,766,059.983 | 1,652,006.64 | 1,649,700.326 | 1,582,083.593 | 1,557,914.471 | 1,492,970.928 | 1,493,112.848 | 1,464,204.536 | 1,415,521.997 | 1,375,470.204 | 1,377,898.005 | 1,350,803.983 | 1,296,105.598 | 1,227,569.353 | 1,192,706.043 | 1,185,744.663 | 1,154,001.535 | 1,123,408.796 | 1,111,664.15 | 1,104,500.874 | 1,095,866.163 | 1,073,948.573 | 1,163,580.104 | 1,173,268.632 | 1,165,091.247 | 1,187,342.185 | 1,186,678.555 | 1,171,793.308 | 1,162,075.937 | 1,101,386.98 | 1,126,493.524 | 1,157,351.216 | 1,149,558.817 | 1,130,592.955 | 1,153,347.49 | 1,140,603.922 | 1,125,547.857 | 1,104,379.917 | 1,088,714.677 | 1,085,798.379 | 1,065,967.471 | 1,042,326.634 | 1,048,080.53 | 933,341.734 | 912,903.269 | 856,467.265 | 855,678.324 | 849,358.154 | 824,199.686 | 791,823.513 | 783,897.842 | 757,000.002 | 736,995.848 | 714,033.481 | 713,286.347 | 706,490.93 | 690,575.645 | 698,490.781 |
Totaal eigen vermogen
| 2,465,881.846 | 2,421,594.296 | 2,386,411.524 | 2,381,804.828 | 2,397,490.647 | 2,401,173.848 | 2,298,932.264 | 2,234,229.501 | 2,198,857.774 | 2,169,659.234 | 2,198,629.894 | 1,971,162.552 | 1,766,059.983 | 1,652,006.64 | 1,649,700.326 | 1,582,083.593 | 1,557,914.471 | 1,492,970.928 | 1,493,112.848 | 1,464,204.536 | 1,415,521.997 | 1,375,470.204 | 1,377,898.005 | 1,350,803.983 | 1,296,105.598 | 1,227,569.353 | 1,192,706.043 | 1,185,744.663 | 1,154,001.535 | 1,123,408.796 | 1,111,664.15 | 1,104,500.874 | 1,095,866.163 | 1,073,948.573 | 1,163,580.104 | 1,173,268.632 | 1,171,515.547 | 1,194,858.224 | 1,195,800.753 | 1,181,875.732 | 1,173,363.002 | 1,111,971.707 | 1,126,500.663 | 1,157,357.999 | 1,149,565.6 | 1,130,599.928 | 1,153,355.08 | 1,140,612.191 | 1,125,556.769 | 1,104,389.45 | 1,088,724.832 | 1,085,809.232 | 1,065,978.954 | 1,042,338.74 | 1,048,080.53 | 933,341.734 | 912,903.269 | 856,467.265 | 855,678.324 | 849,358.154 | 824,199.686 | 791,823.513 | 783,897.842 | 757,000.002 | 736,995.848 | 714,033.481 | 713,286.347 | 706,490.93 | 690,575.645 | 698,490.781 |
Totaal passiva en aandeelhoudersvermogen
| 2,849,305.569 | 2,844,508.574 | 2,714,127.736 | 2,630,102.997 | 2,634,059.17 | 2,865,612.382 | 2,709,845.871 | 2,545,373.529 | 2,648,066.756 | 2,728,941.823 | 2,723,453.687 | 2,339,338.313 | 2,071,717.9 | 1,917,225.258 | 1,874,589.382 | 1,826,614.091 | 1,782,803.407 | 1,863,997.723 | 1,792,685.482 | 1,761,293.874 | 1,701,289.367 | 1,756,144.826 | 1,700,030.433 | 1,686,372.664 | 1,709,459.547 | 1,698,934.799 | 1,641,304.451 | 1,610,506.963 | 1,706,568.356 | 1,560,057.665 | 1,530,938.498 | 1,543,021.511 | 1,569,367.179 | 1,550,195.123 | 1,684,225.304 | 1,703,283.343 | 1,772,026.586 | 1,824,674.378 | 1,845,960.481 | 1,922,515.393 | 1,865,811.316 | 1,936,591.137 | 1,900,117.511 | 1,945,904.92 | 1,826,822.02 | 1,720,444.098 | 1,607,875.86 | 1,624,603.342 | 1,464,323.003 | 1,438,246.275 | 1,400,452.453 | 1,361,373.929 | 1,320,635.559 | 1,296,222.691 | 1,271,208.468 | 1,115,061.201 | 1,108,106.405 | 1,042,116.74 | 1,025,139.331 | 994,648.782 | 970,122.805 | 972,721.838 | 943,975.516 | 1,009,242.24 | 913,186.848 | 879,793.762 | 847,464.265 | 828,502.583 | 814,994.998 | 836,832.974 |