Namyang Dairy Products Co., Ltd

KRX:003920.KS

687000 (KRW) • At close November 7, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 61,022.35379,612.218118,853.70864,833.83670,183.90379,435.4383,560.45196,522.86454,611.21158,648.23261,543.338137,656.707224,952.467200,107.54553,718.40852,278.638167,939.819
Kortetermijnbeleggingen 13,034.61273,943.93863,401.97190,587.358149,059.392231,276.245204,287.761237,049.709131,278.863119,055.315149,348.603151,060.524162,416.644230,251.47282,357.431199,348.786205,728.124
Liquide middelen en kortetermijnbeleggingen 74,056.966153,556.156182,255.678155,421.193219,243.295310,711.675287,848.213333,572.573185,890.074177,703.547210,891.941288,717.232387,369.111430,359.015336,075.839251,627.424373,667.943
Nettovorderingen 111,671.689118,457.27118,187.271139,232.803164,273.382148,081.89179,178.308160,157.306155,633.656131,837.225137,750.673169,137.172159,947.738132,735.721127,112.918110,353.10996,870
Voorraad 185,781.902179,247.243175,037.731209,317.695155,566.272134,867.252131,480.688121,877.671164,532.331185,781.954156,135.847150,831.98115,864.03365,873.92264,708.14174,225.60756,631.914
Overige vlottende activa 10,111.2878,617.4417,504.749,085.47521,964.892183,109.796186,659.02310,222.10911,998.08316,300.20211,516.0415,551.718175,799.254133,741.419130,232.865113,106.625103,093.057
Totaal vlottende activa 381,621.844456,110.402480,016.975507,814.755546,860.002628,688.724605,987.923619,197.194508,987.341503,170.219516,291.109621,301.682679,032.398629,974.356531,016.845438,959.656533,392.914
Niet-vlottende activa:
Materiële vaste activa, netto 320,369.582343,754.874373,869419,094.672434,853.265362,097.515334,508.287319,563.675317,724.351334,684.395349,007.857285,201.946208,444.567205,020.65204,988.211187,733.297173,380.007
Goodwill 00000000000000000
Immateriële activa 5,977.44510,493.01513,839.72520,312.30519,751.1735,768.3985,574.1195,647.3187,255.9127,263.6357,699.4216,990.6027,194.0021,154.6631,527.041,880.4171,821.837
Goodwill en immateriële activa 5,977.44510,493.01513,839.72520,312.30519,751.1735,768.3985,574.1195,647.3187,255.9127,263.6357,699.4216,990.6027,194.0021,154.6631,527.041,880.4171,821.837
Langetermijnbeleggingen 11,629.244-55,654.817-42,811.175-70,436.496-115,041.361-180,083.166-139,745.8-179,615.782-12,053.755-46,826.187-81,260.49-67,195.021-82,287.548-227,096.542-269,123.388-195,867.963-164,833.714
Belastingvorderingen 65,786.51253,031.07335,433.70116,178.1392,426.1774,911.9293,290.1493,700.4245,261.93110,409.9719,768.616,627.5126,332.4835,640.3275,432.23826,014.8841,765.183
Overige niet-vlottende activa 20,702.23794,524.52577,054.892105,327.408167,515.429231,276.245226,072.355273,008.965166,972.747154,515.222173,984.054180,373.378193,357.954305,984.828357,374.966261,608.729216,675.364
Totaal niet-vlottende activa 424,465.02446,148.669457,386.144490,476.029509,504.683423,970.92429,699.111422,304.599485,161.186460,047.036459,199.453411,998.417333,041.458290,703.926300,199.067281,369.364228,808.677
Totaal activa 806,086.864902,259.07937,403.119998,290.7841,056,364.6851,052,659.6441,035,687.0341,041,501.794994,148.527963,217.255975,490.5621,033,300.0991,012,073.856920,678.282831,215.912720,329.02762,201.591
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 56,437.90350,642.74448,820.84851,160.60755,651.00761,623.35477,365.46191,961.05470,15567,060.48872,192.68585,406.458113,416.66574,791.87368,149.62866,353.6979,205.639
Kortlopende schulden 7,053.89744,086.3317,661.329-26,990.3898,339.8000000000000
Belastingschulden 371.62833.6814,116.584103.3624,561.0841,128.3082,657.0977,564.6624,316.358145.28992.734,396.99211,587.83210,705.0714,776.6337,323.99312,184.624
Uitgestelde opbrengsten 3,209.4683,570.53240,389.2636,598.41936,702.883000000000000
Overige kortlopende verplichtingen 37,518.65549,858.24136,272.676-103.3632,141.79885,938.93347,695.95139,503.46838,779.09740,919.07750,177.32638,960.0941,845.33741,504.72331,431.80523,540.43219,054.891
Totaal kortlopende verplichtingen 101,382.084148,191.52996,871.43797,367.057100,693.688148,690.594127,718.509139,029.183113,250.456108,124.854122,462.741128,763.541166,849.834127,001.667104,358.06697,218.115110,445.154
Langlopende verplichtingen:
Langetermijnschulden -4,847.62415,671.38421,879.49430,008.99333,160.439000000000000
Uitgestelde opbrengsten niet-vlottend 0-36,057.908-39,645.464-42,793.3227.74236.02500000000000
Uitgestelde belastingverplichtingen niet-vlottend 15,408.39636,057.90839,645.46442,793.3210,244.27813,591.03515,095.5530000000000
Overige niet-vlottende verplichtingen -14,903.742444.8975,691.478474.44310,272.0215,110.1812,995.26713,182.02831,749.84931,158.84726,535.67833,700.98426,253.73629,538.4138,085.93135,824.14632,236.125
Totaal niet-vlottende verplichtingen 26,473.82216,116.2827,570.97240,226.33643,432.45915,146.20512,995.26713,182.02831,749.84931,158.84726,535.67833,700.98426,253.73629,538.4138,085.93135,824.14632,236.125
Totaal passiva 127,855.906164,307.809124,442.409137,593.393144,126.147163,836.799140,713.776152,211.211145,000.304139,283.701148,998.419162,464.525193,103.569156,540.076142,443.997133,042.261142,681.279
Eigen vermogen:
Preferente aandelen 1,000833.31833.31833.31833.31833.31833.31833.31833.31833.31833.31833.31833.31833.31833.31833.31833.31
Gewone aandelen 4,6003,6003,6003,6003,6003,6003,6003,6003,6003,6003,6003,6003,6003,6003,6003,6003,600
Ingehouden winsten -61,833.647755,001.299830,010.748877,747.429929,288.575905,872.882912,023.162906,246.553866,111.951840,971.355843,090.351888,640.728836,063.047733,719.794658,379.871555,988.261581,909.586
Overige gereserveerde algehele resultaten 750,123.331820,404.02900000.134861,001.207837,993.44900000000
Overige totale aandeelhoudersvermogen -14,658.725-20,650.038-20,650.038-22,316.658-22,316.658-21,483.348-21,483.348-21,389.281-21,483.348-21,483.348-21,483.348-22,238.464-21,526.07125,985.10225,958.73426,865.18833,177.415
Totaal eigen vermogen van aandeelhouders 678,230.958737,951.261812,960.71860,697.391912,238.537888,822.844894,973.258889,290.582849,148.223823,933.554826,492.143870,835.574818,970.287764,138.206688,771.915587,286.759619,520.311
Totaal eigen vermogen 678,230.958737,951.261812,960.71860,697.391912,238.537888,822.844894,973.258889,290.582849,148.223823,933.554826,492.143870,835.574818,970.287764,138.206688,771.915587,286.759619,520.311
Totaal passiva en aandeelhoudersvermogen 806,086.864902,259.07937,403.119998,290.7841,056,364.6851,052,659.6441,035,687.0341,041,501.793994,148.527963,217.255975,490.5621,033,300.0991,012,073.856920,678.282831,215.912720,329.02762,201.59