China Beidahuang Industry Group Holdings Limited
HKEX:0039.HK
0.062 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 424.135 | 440.033 | 404.966 | 511.57 | 418.706 | 525.644 | 403.141 | 471.749 | 387.346 | 484.55 | 294.755 | 731.877 | 535.263 | 791.229 | 323.406 | 303.563 | 351.28 | 163.711 | 196.425 | 207.049 | 196.425 | 196.425 | 20.001 | 39.013 | 20.001 | 20.001 | 23.544 | 48.357 | 23.544 | 23.544 | 49.831 | 49.831 | 49.831 | 49.831 | 96.215 | 96.215 | 96.215 | 96.215 | 109.794 | 109.794 | 109.794 | 109.794 | 0.554 | 0.554 | 0.554 | 0.554 | 0.945 | 0.945 | 0.945 | 0.945 | 16.454 | 16.454 | 16.454 | 16.454 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 382.527 | 384.386 | 352.322 | 429.473 | 365.594 | 443.201 | 333.991 | 406.061 | 319.999 | 433.409 | 243.722 | 657.665 | 441.948 | 749.349 | 245.974 | 290.685 | 296.288 | 146.993 | 193.77 | 202.748 | 193.77 | 193.77 | 17.225 | 33.204 | 17.225 | 17.225 | 19.584 | 36.534 | 19.584 | 19.584 | 46.213 | 46.213 | 46.213 | 46.213 | 90.237 | 90.237 | 90.237 | 90.237 | 106.624 | 106.624 | 106.624 | 106.624 | 3.418 | 3.418 | 3.418 | 3.418 | 2.481 | 2.481 | 2.481 | 2.481 | 17.618 | 17.618 | 17.618 | 17.618 | 0 | 0 | 0 | 0 |
Brutowinst
| 41.608 | 55.647 | 52.644 | 82.097 | 53.112 | 82.443 | 69.15 | 65.688 | 67.347 | 51.141 | 51.033 | 74.212 | 93.315 | 41.88 | 77.432 | 12.878 | 54.992 | 16.718 | 2.655 | 4.301 | 2.655 | 2.655 | 2.776 | 5.809 | 2.776 | 2.776 | 3.96 | 11.823 | 3.96 | 3.96 | 3.619 | 3.619 | 3.619 | 3.619 | 5.978 | 5.978 | 5.978 | 5.978 | 3.171 | 3.171 | 3.171 | 3.171 | -2.864 | -2.864 | -2.864 | -2.864 | -1.536 | -1.536 | -1.536 | -1.536 | -1.164 | -1.164 | -1.164 | -1.164 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.098 | 0.126 | 0.13 | 0.16 | 0.127 | 0.157 | 0.172 | 0.139 | 0.174 | 0.106 | 0.173 | 0.101 | 0.174 | 0.053 | 0.239 | 0.042 | 0.157 | 0.102 | 0.014 | 0.021 | 0.014 | 0.014 | 0.139 | 0.149 | 0.139 | 0.139 | 0.168 | 0.244 | 0.168 | 0.168 | 0.073 | 0.073 | 0.073 | 0.073 | 0.062 | 0.062 | 0.062 | 0.062 | 0.029 | 0.029 | 0.029 | 0.029 | -5.174 | -5.174 | -5.174 | -5.174 | -1.625 | -1.625 | -1.625 | -1.625 | -0.071 | -0.071 | -0.071 | -0.071 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 42.959 | 67.589 | 46.536 | 43.586 | 48.61 | 55.893 | 52.574 | 45.961 | 39.085 | 57.735 | 42.514 | 58.571 | 61.73 | 55.218 | 83.049 | 59.82 | 40.693 | 25.128 | 27.014 | 12.674 | 27.014 | 27.014 | 6.358 | 12.808 | 6.358 | 6.358 | 4.934 | 9.502 | 4.934 | 4.934 | 21.978 | 21.978 | 21.978 | 21.978 | 18.435 | 18.435 | 18.435 | 18.435 | 11.699 | 11.699 | 11.699 | 11.699 | 9.768 | 9.768 | 9.768 | 9.768 | 10.825 | 10.825 | 10.825 | 10.825 | 7.25 | 7.25 | 7.25 | 7.25 | 1.441 | 1.441 | 1.441 | 1.441 |
Verkoop- en marketingkosten
| 8.437 | 8.503 | 9.512 | 12.315 | 10.609 | 14.104 | 9.615 | 12.857 | 7.004 | 10.761 | 7.646 | 13.531 | 7.681 | 15.602 | 4.699 | 3.649 | 3.689 | 1.835 | 3.559 | 7.977 | 3.559 | 3.559 | 4.179 | 9.219 | 4.179 | 4.179 | 5.482 | 11.259 | 5.482 | 5.482 | 7.975 | 7.975 | 7.975 | 7.975 | 7.624 | 7.624 | 7.624 | 7.624 | 5.114 | 5.114 | 5.114 | 5.114 | 2.246 | 2.246 | 2.246 | 2.246 | 0.013 | 0.013 | 0.013 | 0.013 | 0.273 | 0.273 | 0.273 | 0.273 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 51.396 | 76.506 | 56.048 | 96.252 | 59.219 | 153.98 | 27.659 | -7.552 | 40.823 | 241.215 | 44.674 | 71.326 | 69.411 | 70.82 | 87.748 | 41.229 | 44.382 | 26.963 | 30.573 | 20.651 | 30.573 | 30.573 | 10.537 | 22.027 | 10.537 | 10.537 | 10.415 | 20.761 | 10.415 | 10.415 | 29.953 | 29.953 | 29.953 | 29.953 | 26.059 | 26.059 | 26.059 | 26.059 | 16.813 | 16.813 | 16.813 | 16.813 | 12.013 | 12.013 | 12.013 | 12.013 | 10.838 | 10.838 | 10.838 | 10.838 | 7.523 | 7.523 | 7.523 | 7.523 | 1.441 | 1.441 | 1.441 | 1.441 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | -34.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.228 | -8.672 | -8.672 | -2.238 | -2.238 | -2.238 | -2.238 | -1.223 | -1.223 | -1.223 | -1.223 | -0.559 | -0.559 | -0.559 | -0.559 | -1.325 | -1.325 | -1.325 | -1.325 | 16.387 | 16.387 | 16.387 | 16.387 | 13.355 | 13.355 | 13.355 | 13.355 | 0 | 0 | 0 | 0 | 18.829 | 18.829 | 18.829 | 18.829 | -2.639 | -2.639 | -2.639 | -2.639 | -7.846 | -7.846 | -7.846 | -7.846 |
Bedrijfskosten
| 51.396 | 76.506 | 56.048 | 96.252 | 59.219 | 188.646 | 27.659 | -7.552 | 40.823 | 241.215 | 44.674 | 65.574 | 38.054 | 91.505 | 43.218 | 36.438 | 21.41 | 18.291 | 28.335 | 14.77 | 28.335 | 28.335 | 9.314 | 21.228 | 9.314 | 9.314 | 9.856 | 20.379 | 9.856 | 9.856 | 28.628 | 28.628 | 28.628 | 28.628 | 42.446 | 42.446 | 42.446 | 42.446 | 30.167 | 30.167 | 30.167 | 30.167 | 12.013 | 12.013 | 12.013 | 12.013 | 29.667 | 29.667 | 29.667 | 29.667 | 4.884 | 4.884 | 4.884 | 4.884 | -6.405 | -6.405 | -6.405 | -6.405 |
Bedrijfsresultaat
| -9.788 | -20.859 | -3.404 | -14.155 | -6.107 | -106.203 | 41.491 | 73.24 | 26.524 | -190.074 | 6.359 | 36.645 | 23.904 | 134.229 | -10.316 | 4.14 | 10.61 | 2.199 | 12.987 | -16.35 | 12.987 | 12.987 | 30.903 | -16.218 | 30.903 | 30.903 | -30.351 | -8.938 | -30.351 | -30.351 | -70.919 | -70.919 | -70.919 | -70.919 | -32.963 | -32.963 | -32.963 | -32.963 | -25.181 | -25.181 | -25.181 | -25.181 | -12.684 | -12.684 | -12.684 | -12.684 | -28.043 | -28.043 | -28.043 | -28.043 | -8.721 | -8.721 | -8.721 | -8.721 | -6.405 | -6.405 | -6.405 | -6.405 |
Bedrijfsresultaat ratio
| -0.023 | -0.047 | -0.008 | -0.028 | -0.015 | -0.202 | 0.103 | 0.155 | 0.068 | -0.392 | 0.022 | 0.05 | 0.045 | 0.17 | -0.032 | 0.014 | 0.03 | 0.013 | 0.066 | -0.079 | 0.066 | 0.066 | 1.545 | -0.416 | 1.545 | 1.545 | -1.289 | -0.185 | -1.289 | -1.289 | -1.423 | -1.423 | -1.423 | -1.423 | -0.343 | -0.343 | -0.343 | -0.343 | -0.229 | -0.229 | -0.229 | -0.229 | -22.916 | -22.916 | -22.916 | -22.916 | -29.675 | -29.675 | -29.675 | -29.675 | -0.53 | -0.53 | -0.53 | -0.53 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -47.739 | -63.47 | -34.661 | -142.122 | -41.953 | -36.064 | -48.391 | -71.209 | -22.834 | -150.419 | -8.731 | -50.671 | 2.75 | -34.423 | 33.692 | -31.879 | 20.353 | -1.393 | -17.847 | -0.334 | -17.847 | -17.847 | -41.362 | -2.113 | -41.362 | -41.362 | 23.168 | -1.386 | 23.168 | 23.168 | -12.728 | -12.728 | -12.728 | -12.728 | -4.849 | -4.849 | -4.849 | -4.849 | -3.123 | -3.123 | -3.123 | -3.123 | -2.929 | -2.929 | -2.929 | -2.929 | -3.38 | -3.38 | -3.38 | -3.38 | 0.173 | 0.173 | 0.173 | 0.173 | 4.892 | 4.892 | 4.892 | 4.892 |
Inkomen voor belasting
| -57.527 | -84.329 | -38.065 | -156.277 | -48.06 | -142.267 | -6.9 | 2.031 | 3.69 | -340.493 | -2.372 | -14.026 | 26.654 | 99.806 | 23.376 | -27.739 | 30.963 | 0.806 | -4.86 | -16.684 | -4.86 | -4.86 | -10.459 | -18.331 | -10.459 | -10.459 | -7.183 | -10.324 | -7.183 | -7.183 | -83.647 | -83.647 | -83.647 | -83.647 | -37.812 | -37.812 | -37.812 | -37.812 | -28.303 | -28.303 | -28.303 | -28.303 | -15.613 | -15.613 | -15.613 | -15.613 | -31.423 | -31.423 | -31.423 | -31.423 | -8.549 | -8.549 | -8.549 | -8.549 | -1.513 | -1.513 | -1.513 | -1.513 |
Inkomen voor belasting ratio
| -0.136 | -0.192 | -0.094 | -0.305 | -0.115 | -0.271 | -0.017 | 0.004 | 0.01 | -0.703 | -0.008 | -0.019 | 0.05 | 0.126 | 0.072 | -0.091 | 0.088 | 0.005 | -0.025 | -0.081 | -0.025 | -0.025 | -0.523 | -0.47 | -0.523 | -0.523 | -0.305 | -0.213 | -0.305 | -0.305 | -1.679 | -1.679 | -1.679 | -1.679 | -0.393 | -0.393 | -0.393 | -0.393 | -0.258 | -0.258 | -0.258 | -0.258 | -28.207 | -28.207 | -28.207 | -28.207 | -33.252 | -33.252 | -33.252 | -33.252 | -0.52 | -0.52 | -0.52 | -0.52 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.005 | 0.723 | 0.003 | -1.932 | 0.06 | 8.77 | -1.61 | 3.45 | -1.226 | 1.97 | -2.954 | 2.321 | 3.172 | 11.601 | 1.303 | 5.453 | 0.1 | -1.338 | 5.605 | 0.008 | 5.605 | 5.605 | -0.004 | 0.008 | -0.004 | -0.004 | 0.099 | 0.058 | 0.099 | 0.099 | -3.232 | -3.232 | -3.232 | -3.232 | -2.96 | -2.96 | -2.96 | -2.96 | -0.235 | -0.235 | -0.235 | -0.235 | -0.136 | -0.136 | -0.136 | -0.136 | -2.035 | -2.035 | -2.035 | -2.035 | -0.032 | -0.032 | -0.032 | -0.032 | 0.092 | 0.092 | 0.092 | 0.092 |
Nettowinst
| -60.449 | -111.11 | -42.207 | -178.247 | -40.203 | -171.486 | 0.57 | 6.675 | 8.103 | -292.64 | 1.568 | -4.39 | 9.04 | 114.218 | 0.806 | -6.152 | 13.369 | 2.144 | -10.465 | -14.749 | -10.465 | -10.465 | -10.455 | -1.62 | -10.455 | -10.455 | -7.282 | 4.445 | -7.282 | -7.282 | -80.415 | -80.415 | -80.415 | -80.415 | -34.853 | -34.853 | -34.853 | -34.853 | -28.069 | -28.069 | -28.069 | -28.069 | -15.477 | -15.477 | -15.477 | -15.477 | -29.389 | -29.389 | -29.389 | -29.389 | -8.517 | -8.517 | -8.517 | -8.517 | -1.605 | -1.605 | -1.605 | -1.605 |
Nettowinstmarge
| -0.143 | -0.253 | -0.104 | -0.348 | -0.096 | -0.326 | 0.001 | 0.014 | 0.021 | -0.604 | 0.005 | -0.006 | 0.017 | 0.144 | 0.002 | -0.02 | 0.038 | 0.013 | -0.053 | -0.071 | -0.053 | -0.053 | -0.523 | -0.042 | -0.523 | -0.523 | -0.309 | 0.092 | -0.309 | -0.309 | -1.614 | -1.614 | -1.614 | -1.614 | -0.362 | -0.362 | -0.362 | -0.362 | -0.256 | -0.256 | -0.256 | -0.256 | -27.962 | -27.962 | -27.962 | -27.962 | -31.099 | -31.099 | -31.099 | -31.099 | -0.518 | -0.518 | -0.518 | -0.518 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.01 | -0.018 | -0.007 | -0.028 | -0.007 | -0.028 | 0 | 0.001 | 0.001 | -0.047 | 0 | -0.001 | 0.002 | 0.021 | 0 | -0.001 | 0.003 | 0.001 | -0.003 | -0.004 | -0.003 | -0.003 | -0.003 | -0.001 | -0.003 | -0.003 | -0.003 | 0.002 | -0.003 | -0.003 | -0.034 | -0.034 | -0.034 | -0.034 | -0.015 | -0.015 | -0.015 | -0.015 | -0.016 | -0.016 | -0.016 | -0.016 | -0.013 | -0.013 | -0.013 | -0.013 | -0.026 | -0.026 | -0.026 | -0.026 | -0.01 | -0.01 | -0.01 | -0.01 | -0.003 | -0.003 | -0.003 | -0.003 |
Verwaterde WPA
| -0.01 | -0.018 | -0.007 | -0.028 | -0.007 | -0.028 | 0 | 0.001 | 0.001 | -0.047 | 0 | -0.001 | 0.002 | 0.021 | 0 | -0.001 | 0.003 | 0.001 | -0.003 | -0.004 | -0.003 | -0.003 | -0.003 | -0.001 | -0.003 | -0.003 | -0.003 | 0.002 | -0.003 | -0.003 | -0.034 | -0.034 | -0.034 | -0.034 | -0.015 | -0.015 | -0.015 | -0.015 | -0.016 | -0.016 | -0.016 | -0.016 | -0.013 | -0.013 | -0.013 | -0.013 | -0.026 | -0.026 | -0.026 | -0.026 | -0.01 | -0.01 | -0.01 | -0.01 | -0.003 | -0.003 | -0.003 | -0.003 |
EBITDA
| -4.041 | 2.782 | 18.232 | 52.255 | 92.406 | -34.84 | 132.197 | 156.786 | 109.949 | -44.414 | 22.87 | 51.849 | 37.64 | 158.746 | -2.831 | 12.427 | 13.518 | 4.998 | 14.223 | -14.99 | 14.223 | 14.223 | 35.359 | -15.365 | 35.359 | 35.359 | -22.369 | -7.864 | -22.369 | -22.369 | -61.021 | -61.021 | -61.021 | -61.021 | -22.828 | -22.828 | -22.828 | -22.828 | -16.734 | -16.734 | -16.734 | -16.734 | -9.198 | -9.198 | -9.198 | -9.198 | -25.675 | -25.675 | -25.675 | -25.675 | -6.784 | -6.784 | -6.784 | -6.784 | -4.164 | -4.164 | -4.164 | -4.164 |
EBITDA ratio
| -0.01 | 0.006 | 0.045 | 0.102 | 0.221 | -0.066 | 0.328 | 0.332 | 0.284 | -0.092 | 0.078 | 0.071 | 0.07 | 0.201 | -0.009 | 0.041 | 0.038 | 0.031 | 0.072 | -0.072 | 0.072 | 0.072 | 1.768 | -0.394 | 1.768 | 1.768 | -0.95 | -0.163 | -0.95 | -0.95 | -1.225 | -1.225 | -1.225 | -1.225 | -0.237 | -0.237 | -0.237 | -0.237 | -0.152 | -0.152 | -0.152 | -0.152 | -16.618 | -16.618 | -16.618 | -16.618 | -27.169 | -27.169 | -27.169 | -27.169 | -0.412 | -0.412 | -0.412 | -0.412 | 0 | 0 | 0 | 0 |