China Beidahuang Industry Group Holdings Limited
HKEX:0039.HK
0.062 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -60.449 | -111.11 | -42.207 | -178.247 | -40.203 | -171.486 | 0.57 | 6.675 | 8.103 | -292.64 | 1.568 | -4.39 | 9.04 | 114.218 | 0.806 | -6.152 | 13.369 | 1.804 | 4.853 | 42.002 | 4.853 | 4.853 | 29.453 | 141.873 | 29.453 | 29.453 | -31.693 | -57.169 | -31.693 | -31.693 | -69.45 | -69.45 | -69.45 | -69.45 | -31.387 | -31.387 | -31.387 | -31.387 | -26.253 | -26.253 | -26.253 | -26.253 | -13.284 | -13.284 | -13.284 | -13.284 | -26.229 | -26.229 | -26.229 | -26.229 | -8.689 | -8.689 | -8.689 | -8.689 | -6.497 | -6.497 | -6.497 | -6.497 |
Afschrijvingen & Amortisatie
| 20.637 | 23.641 | 21.636 | 66.41 | 98.513 | 71.363 | 90.706 | 83.546 | 83.425 | 145.66 | 16.511 | 15.204 | 13.736 | 24.517 | 7.485 | 8.287 | 2.908 | 2.799 | 1.236 | 1.36 | 1.236 | 1.236 | 4.456 | 0.853 | 4.456 | 4.456 | 7.983 | 1.074 | 7.983 | 7.983 | 9.899 | 9.899 | 9.899 | 9.899 | 10.135 | 10.135 | 10.135 | 10.135 | 8.447 | 8.447 | 8.447 | 8.447 | 3.486 | 3.486 | 3.486 | 3.486 | 2.369 | 2.369 | 2.369 | 2.369 | 1.937 | 1.937 | 1.937 | 1.937 | 2.241 | 2.241 | 2.241 | 2.241 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 46.234 | 0 | 0 | 0 | 0 | 0 | 105.833 | 0 | -35.934 | 0 | 62.426 | -29.361 | 0 | 0 | -18.528 | 0 | 0 | 0 | 39.426 | 0 | 0 | 0 | -6.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | -13.768 | 17.5 | 0 | 0 | 0 | 0 | -2.196 | 3.259 | 14.223 | 28.344 | -12.947 | 18.558 | 0 | 0 | 1.862 | 0 | 0 | 0 | 0.677 | 0 | 0 | 0 | 2.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 52.401 | 0 | 61.538 | 0 | -123.81 | 0 | -115.558 | 0 | -78.215 | 0 | -317.83 | 0 | -439.838 | 0 | -64.452 | 10.803 | 10.803 | 16.666 | 16.666 | 16.666 | 16.666 | -40.103 | -40.103 | -40.103 | -40.103 | 3.329 | 3.329 | 3.329 | 3.329 | 14.47 | 14.47 | 14.47 | 14.47 | 3.423 | 3.423 | 3.423 | 3.423 | -4.855 | -4.855 | -4.855 | -4.855 | -4.289 | -4.289 | -4.289 | -4.289 | 4.092 | 4.092 | 4.092 | 4.092 | 5.601 | 5.601 | 5.601 | 5.601 | -2.727 | -2.727 | -2.727 | -2.727 |
Vorderingen
| 0 | 15.551 | 0 | -12.051 | 0 | -35.539 | 0 | 12.3 | 0 | 7.667 | 0 | -61.451 | 0 | 35.348 | 0 | -79.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -39.323 | 0 | -53.49 | 0 | -139.653 | 0 | -82.616 | 0 | 7.807 | 0 | -42.186 | 0 | -13.637 | 0 | 30.378 | 7.595 | 7.595 | 1.991 | 1.991 | 1.991 | 1.991 | 16.279 | 16.279 | 16.279 | 16.279 | -2.595 | -2.595 | -2.595 | -2.595 | -8.793 | -8.793 | -8.793 | -8.793 | -7.535 | -7.535 | -7.535 | -7.535 | -7.113 | -7.113 | -7.113 | -7.113 | -3.529 | -3.529 | -3.529 | -3.529 | 0.539 | 0.539 | 0.539 | 0.539 | -0.4 | -0.4 | -0.4 | -0.4 | -3.931 | -3.931 | -3.931 | -3.931 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 76.173 | 0 | 127.079 | 0 | 51.382 | 0 | -45.242 | 0 | -93.689 | 0 | -214.193 | 0 | -461.549 | 0 | -14.973 | 3.208 | 3.208 | 14.675 | 14.675 | 14.675 | 14.675 | -56.382 | -56.382 | -56.382 | -56.382 | 5.923 | 5.923 | 5.923 | 5.923 | 23.262 | 23.262 | 23.262 | 23.262 | 10.959 | 10.959 | 10.959 | 10.959 | 2.258 | 2.258 | 2.258 | 2.258 | -0.76 | -0.76 | -0.76 | -0.76 | 3.553 | 3.553 | 3.553 | 3.553 | 6.001 | 6.001 | 6.001 | 6.001 | 1.204 | 1.204 | 1.204 | 1.204 |
Overige Niet-Contante Posten
| 54.974 | 69.115 | 87.606 | 380.961 | 244.747 | 281.971 | 212.407 | 107.565 | 146.341 | 279.857 | 56.671 | 380.766 | -200.457 | -75.493 | 33.145 | 206.874 | -92.864 | -3.973 | -31.222 | 47.805 | -31.222 | -31.222 | -46.924 | -211.475 | -46.924 | -46.924 | -0.803 | -50.959 | -0.803 | -0.803 | 47.244 | 47.244 | 47.244 | 47.244 | 14.145 | 14.145 | 14.145 | 14.145 | 11.961 | 11.961 | 11.961 | 11.961 | 3.141 | 3.141 | 3.141 | 3.141 | 18.519 | 18.519 | 18.519 | 18.519 | 0.407 | 0.407 | 0.407 | 0.407 | 0.918 | 0.918 | 0.918 | 0.918 |
Kasstroom uit Operationele Activiteiten
| 15.162 | 34.047 | 23.763 | 136.304 | 106.031 | 39.122 | 122.271 | 30.694 | 71.019 | 54.662 | 74.75 | 71.554 | -174.422 | -362.373 | 69.78 | 131.61 | -58.029 | 18.395 | 11.605 | 93.029 | 11.605 | 11.605 | -53.119 | -68.072 | -53.119 | -53.119 | -19.91 | -104.061 | -19.91 | -19.91 | 4.505 | 4.505 | 4.505 | 4.505 | -0.744 | -0.744 | -0.744 | -0.744 | -9.322 | -9.322 | -9.322 | -9.322 | -9.438 | -9.438 | -9.438 | -9.438 | -1.249 | -1.249 | -1.249 | -1.249 | -0.744 | -0.744 | -0.744 | -0.744 | -6.065 | -6.065 | -6.065 | -6.065 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -6.863 | 0 | -0.293 | 0 | -5.39 | 0 | -0.529 | 0 | -14.916 | 0 | -35.747 | 0 | -220.056 | 0 | -25.157 | -6.289 | -6.289 | -6.096 | -6.096 | -6.096 | -6.096 | -0.075 | -0.075 | -0.075 | -0.075 | -1.54 | -1.54 | -1.54 | -1.54 | -11.737 | -11.737 | -11.737 | -11.737 | -5.973 | -5.973 | -5.973 | -5.973 | -16.08 | -16.08 | -16.08 | -16.08 | -1.658 | -1.658 | -1.658 | -1.658 | -19.045 | -19.045 | -19.045 | -19.045 | -25.09 | -25.09 | -25.09 | -25.09 | -0.942 | -0.942 | -0.942 | -0.942 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -317.809 | 0 | -203.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.176 | -3.176 | -10.415 | -10.415 | -10.415 | -10.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.807 | 1.365 | -1.313 | -13.725 | -0.326 | -12.964 | 13.019 | 34.792 | -1.204 | 83.721 | -19.474 | 18.188 | 58.605 | 553.931 | -491.138 | 119.501 | -170.883 | 9.465 | 16.511 | -26.194 | 16.511 | 16.511 | 0.075 | -29.418 | 0.075 | 0.075 | 1.54 | -16.239 | 1.54 | 1.54 | 11.737 | 11.737 | 11.737 | 11.737 | 5.973 | 5.973 | 5.973 | 5.973 | 16.08 | 16.08 | 16.08 | 16.08 | 1.658 | 1.658 | 1.658 | 1.658 | 19.045 | 19.045 | 19.045 | 19.045 | 25.09 | 25.09 | 25.09 | 25.09 | 0.942 | 0.942 | 0.942 | 0.942 |
Kasstroom uit Investeringsactiviteiten
| -0.807 | -5.498 | -1.313 | -14.052 | -0.326 | -5.249 | 13.019 | 31.634 | -1.204 | 68.805 | -19.474 | -17.559 | 58.605 | 16.066 | -491.138 | -108.816 | -170.883 | -6.011 | -21.133 | -26.194 | -21.133 | -21.133 | -15.472 | -29.418 | -15.472 | -15.472 | 2.894 | -16.239 | 2.894 | 2.894 | -16.944 | -16.944 | -16.944 | -16.944 | -7.202 | -7.202 | -7.202 | -7.202 | -16.08 | -16.08 | -16.08 | -16.08 | -1.658 | -1.658 | -1.658 | -1.658 | -19.031 | -19.031 | -19.031 | -19.031 | -26.545 | -26.545 | -26.545 | -26.545 | -0.942 | -0.942 | -0.942 | -0.942 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.999 | -26.411 | -26.411 | -15.304 | -15.304 | -15.304 | -15.304 | -33.107 | -33.107 | -33.107 | -33.107 | -8.176 | -8.176 | -8.176 | -8.176 | -16.641 | -16.641 | -16.641 | -16.641 | -22.519 | -22.519 | -22.519 | -22.519 | -20.084 | -20.084 | -20.084 | -20.084 | -5.793 | -5.793 | -5.793 | -5.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -2.5 | -2.5 | -2.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.081 | 1.037 | 1.037 | 145.293 | 145.293 | 145.293 | 145.293 | 57.969 | 57.969 | 57.969 | 57.969 | 0 | 0 | 0 | 0 | 0.321 | 0.321 | 0.321 | 0.321 | 0.326 | 0.326 | 0.326 | 0.326 | 31.183 | 31.183 | 31.183 | 31.183 | 4.194 | 4.194 | 4.194 | 4.194 | 0.505 | 0.505 | 0.505 | 0.505 | 23.49 | 23.49 | 23.49 | 23.49 | 4.32 | 4.32 | 4.32 | 4.32 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -4.621 | 0 | -5.326 | -3.337 | -1.213 | -1.138 | -5.859 | -1.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.539 | -0.539 | -0.539 | -0.539 | -0.148 | -0.148 | -0.148 | -0.148 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -17.904 | -30.82 | -16.802 | -17.56 | -102.267 | -19.216 | -140.848 | -115.92 | -109.891 | -54.955 | -56.12 | -89.859 | 96.935 | 323.997 | 464.68 | -5.719 | -18.873 | 26.839 | -129.989 | 135.82 | -129.989 | -129.989 | -24.863 | 133.627 | -24.863 | -24.863 | 8.176 | 115.541 | 8.176 | 8.176 | 16.32 | 16.32 | 16.32 | 16.32 | 22.193 | 22.193 | 22.193 | 22.193 | -11.099 | -11.099 | -11.099 | -11.099 | 1.599 | 1.599 | 1.599 | 1.599 | -0.505 | -0.505 | -0.505 | -0.505 | -22.951 | -22.951 | -22.951 | -22.951 | -1.673 | -1.673 | -1.673 | -1.673 |
Kasstroom uit Financieringsactiviteiten
| -17.904 | -30.82 | -16.802 | -134.973 | -102.267 | -38.555 | -140.848 | -122.11 | -109.891 | -55.955 | -60.741 | -89.859 | 91.609 | 320.66 | 463.467 | -5.719 | -24.732 | -26.839 | 129.989 | 135.82 | 129.989 | 129.989 | 18.112 | 133.627 | 18.112 | 18.112 | -11.614 | 115.541 | -11.614 | -11.614 | 4.893 | 4.893 | 4.893 | 4.893 | -17.957 | -17.957 | -17.957 | -17.957 | 16.595 | 16.595 | 16.595 | 16.595 | -1.599 | -1.599 | -1.599 | -1.599 | 0.505 | 0.505 | 0.505 | 0.505 | 34.423 | 34.423 | 34.423 | 34.423 | 1.844 | 1.844 | 1.844 | 1.844 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.082 | -2.385 | -2.876 | 1.492 | -4.762 | -11.58 | 3.938 | 3.886 | 11.923 | -14.115 | -0.182 | 35.487 | -9.353 | -19.883 | 7.065 | -51.115 | -13.077 | -60.736 | -49.428 | 0.267 | -49.428 | -49.428 | 63.192 | 0.868 | 63.192 | 63.192 | 33.61 | 1.535 | 33.61 | 33.61 | 5.092 | 5.092 | 5.092 | 5.092 | 20.933 | 20.933 | 20.933 | 20.933 | 14.532 | 14.532 | 14.532 | 14.532 | 14.34 | 14.34 | 14.34 | 14.34 | 12.494 | 12.494 | 12.494 | 12.494 | -1.075 | -1.075 | -1.075 | -1.075 | 0.448 | 0.448 | 0.448 | 0.448 |
Netto Kasstroomverandering
| -3.631 | -4.656 | 2.772 | -11.229 | -1.324 | 1.922 | -19.461 | -36.362 | -46.438 | 100.797 | -29.484 | -0.377 | -33.561 | -45.53 | 49.174 | -80.033 | 5.754 | -266.454 | 71.033 | 262.297 | 71.033 | 25.504 | 12.713 | 58.242 | 12.713 | 14.618 | 4.98 | 3.075 | 4.98 | 4.98 | -2.455 | -2.455 | -2.455 | -2.455 | -4.971 | -4.971 | -4.971 | -4.971 | 5.724 | 5.724 | 5.724 | 5.724 | 1.646 | 1.646 | 1.646 | 1.646 | -7.283 | -7.283 | -7.283 | -7.283 | 6.06 | 6.06 | 6.06 | 6.06 | -4.714 | -4.714 | -4.714 | -4.714 |
Kaspositie aan het Einde van de Periode
| 9.365 | 12.996 | 17.652 | 14.88 | 26.109 | 27.433 | 25.511 | 44.972 | 81.334 | 127.772 | 26.975 | 32.245 | 32.622 | 66.183 | 111.713 | 16.546 | 96.579 | 15.635 | 90.825 | 282.089 | 90.825 | 90.825 | 19.792 | 65.321 | 19.792 | 19.792 | 7.079 | 5.174 | 7.079 | 7.079 | 2.1 | 2.1 | 2.1 | 2.1 | 4.554 | 4.554 | 4.554 | 4.554 | 9.525 | 9.525 | 9.525 | 9.525 | 2.577 | 2.577 | 2.577 | 2.577 | 0.931 | 0.931 | 0.931 | 0.931 | 8.214 | 8.214 | 8.214 | 8.214 | 2.154 | 2.154 | 2.154 | 2.154 |