Snt Dynamics Co.,Ltd.

KRX:003570.KS

24300 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 39,838.23639,482.95360,154.33766,237.234125,295.57321,380.85115,838.92929,757.35116,267.58827,818.61515,735.74534,195.69435,096.01937,413.62142,953.02249,661.66358,695.39117,255.01156,830.35739,977.30443,148.3428,070.09262,262.63342,246.08241,047.18796,723.451172,556.293159,780.692235,690.117213,585.798203,280.135198,991.193205,557.326169,172.903176,089.121179,084.82190,165.47136,108.989136,939.78693,771.394121,029.877107,982.671137,282.922143,317.589162,536.414139,584.667117,973.503143,178.955170,555.004119,769.291132,908.219103,036.159114,312.066117,052.309103,721.859107,948.13845,714.61482,441.178100,484.08467,049.39743,019.00331,849.29743,492.08337,466.82919,439.2729,359.806
Kortetermijnbeleggingen 324,242.151333,618.985299,402.837251,037.093239,851.346253,617.058250,174.542138,687.213182,617.219202,420.88277,240.626277,128.403284,722.906277,231.246189,429.803208,632.665189,104.971188,614.859185,484.65180,741.015176,736.665176,767.345176,530.81182,821.216184,172.435121,221.65250,080.49158,225.308189.14176.185160.055146.5910.628.7057.757.7314.5611.33511.025,740.375,921.4466,806.778154.364,335.0874,386.7067,821.4238,359.7124,437.7924,445.5164,457.664,526.2984,545.6728,780.11911,135.94410018,30057,30064,30036,60030,3007,309.83327,283.78657,707.90532,698.5992,619.2692,576.38
Liquide middelen en kortetermijnbeleggingen 364,080.387373,101.938359,557.174317,274.327365,146.919274,997.909266,013.471168,444.564198,884.807230,239.495292,976.371311,324.097319,818.925314,644.867232,382.825258,294.328247,800.362205,869.87242,315.007220,718.319219,885.005204,837.437238,793.443225,067.298225,219.622217,945.103222,636.784218,006235,879.257213,761.983203,440.19199,137.783205,567.946169,181.608176,096.871179,092.55190,180.03136,120.324136,950.80699,511.764126,951.323114,789.449137,437.282147,652.676166,923.12147,406.09126,333.215147,616.747175,000.52124,226.951137,434.517107,581.831123,092.185128,188.253103,821.859126,248.138103,014.614146,741.178137,084.08497,349.39750,328.83659,133.083101,199.98870,165.42822,058.53931,936.186
Nettovorderingen 82,781.56695,527.027116,346.519105,535.36956,421.89558,166.72674,637.066103,032.99569,444.43787,813.61868,870.63152,295.41261,116.11366,084.43463,976.08963,410.21564,577.38279,484.22781,083.65184,522.334105,349.351092,115.64799,008.9450101,227.36395,342.726000125,898.786000127,560.599120,936.524131,547.519140,721.312135,006.969000143,324.77400250,666.638258,836.623255,097.140273,903.156282,639.233250,036.033000000105,985.922108,851.70800108,243.084110,178.71111,102.08198,915.177
Voorraad 184,041.748168,995.584110,637.606130,903.258137,688.088140,476.032130,164.846143,148.084119,419.19997,141.64886,190.43295,383.51886,743.06492,669.06687,758.97993,632.12288,811.66596,434.55987,953.98894,592.37699,048.1890,657.65982,803.02896,061.9691,430.77295,057.45681,128.806111,805.801103,958.285101,078.36792,241.762103,707.467101,138.772120,984.649121,438.153126,618.242119,509.141124,497.605123,356.826130,418.748139,573.394146,278.652140,996.272171,202.417154,493.251148,854.903135,744.536151,738.584148,298.945136,804.067122,904.046123,591.847107,048.573119,379.26697,186.13992,958.52697,773.36190,004.37989,550.70990,202.78182,624.68774,709.83369,992.78769,207.54662,700.35362,431.036
Overige vlottende activa 4,757.7243,650.955418.43416.273414.127344.233342.156264.474276.796262.887261.239259.564257.9256.2640.001-0.0010.001-00-0-0110,159.384-0-0.00194,153.8910.001-0100,233.03488,969.35113,381.351-091,905.027106,572.018111,865.8680-0.0010.0010.001-0122,374.992135,487.151144,974.2340.001221,596.91251,169.367-0.0010.001-0.001250,631.073129.788-0.0010.001231,734.803142,145.248149,383.195144,909.664139,316.421106,634.128-0.0010.001124,816.109118,438.9170.0010.0010.001-0.001
Totaal vlottende activa 635,661.424641,275.504586,959.729554,129.227559,671.03473,984.899471,157.539414,890.117388,025.239415,457.647448,298.674459,262.592467,936.002473,654.63384,117.894415,336.665401,189.41381,788.656411,352.646399,833.03424,282.536405,654.48413,712.117420,138.202410,804.285414,229.923399,108.316430,044.835428,806.892428,221.701421,580.737394,750.277413,278.736402,032.125425,095.624426,647.315441,236.691401,339.242395,314.6352,305.504402,011.868406,042.335421,758.329540,452.003572,585.738546,927.63520,914.376554,452.47573,930.538535,063.962542,977.795481,209.712461,875.561389,712.767350,391.193364,116.328340,104.396343,379.685332,620.714296,403.887257,769.632252,281.833279,435.86249,551.685195,860.974193,282.398
Niet-vlottende activa:
Materiële vaste activa, netto 294,664.8296,601.874294,938.66283,379.991282,363.546281,340.656280,949.378310,915.501278,845.363278,516.874277,374.081279,464.528279,314.898279,732.271281,688.735286,891.667287,619.841289,116.593372,144.29374,654.924376,659.66375,900.879377,499.806379,433.299382,168.579385,324.243387,097.565391,053.914393,682.462396,295.01404,366.513412,081.962415,609.758419,037.007419,185.972422,694.752424,091.174423,513.409425,930.805448,699.686429,663.685431,224.033434,168.623545,622.199547,695.962547,973.727550,686.565552,182.359553,717.08556,287.781558,886.547553,643.407548,717.178427,755.178431,302.83426,690.187428,719.159428,511.381425,727.041426,944.328152,759.475148,346.902147,937.592147,693.418145,791.575145,709.898
Goodwill 249.548249.548205.41948.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64548.64648.64648.64648.6460000000000000
Immateriële activa 5,218.5534,368.9313,703.7881,203.285816.927860.357903.7871,211.9471,007.725937.354997.114932.4441,011.3991,093.3951,175.4091,264.2131,334.9421,144.1941,214.8231,290.5391,368.6251,624.6821,697.0132,294.0662,318.112,370.5542,460.80110,610.38311,301.54112,117.0612,869.42514,370.815,145.62215,995.02321,064.02225,948.40226,228.00426,909.72126,967.07326,715.94425,377.78925,113.54923,615.24927,148.93626,636.00425,268.14425,095.44626,241.85325,845.57624,404.26722,763.46519,855.42718,691.5312,823.8277,283.5424,970.7453,633.3641,747.6841,380.7111,311.8491,119.8291,127.4021,234.1839,143.5357,636.1058,077.762
Goodwill en immateriële activa 249.5484,618.4793,909.2071,251.93865.572909.002952.4321,260.5921,056.37985.9991,045.759981.0891,060.0441,142.041,224.0541,312.8581,383.5871,192.8391,263.4681,339.1841,417.271,673.3271,745.6582,342.7112,366.7552,419.1992,509.44610,659.02811,350.18612,165.70512,918.0714,419.44515,194.26716,043.66821,112.66725,997.04726,276.64926,958.36627,015.71826,764.58925,426.43425,162.19423,663.89427,197.58126,684.64925,316.78925,144.09126,290.49825,894.22124,452.91322,812.11119,904.07318,740.17612,823.8277,283.5424,970.7453,633.3641,747.6841,380.7111,311.8491,119.8291,127.4021,234.1839,143.5357,636.1058,077.762
Langetermijnbeleggingen 171,559.167164,674.737-233,547.223-187,169.618-179,623.332-195,973.257-200,334.297-88,715.376-104,391.512-126,418.581-222,506.776-224,197.729-237,501.737-234,834.122-154,219.646-205,071.274-185,540.885-168,528.756-181,161.569-165,637.493-170,698.05-170,728.73-166,356.364-175,059.634-176,291.197-114,168.039-43,000.533-50,205.6817,964.1456,988.8967,557.8828,993.53512,711.30112,885.8913,079.84320,931.03823,907.41521,151.3923,403.0115,240.59414,968.35912,493.32519,155.2715,842.05315,510.56613,791.33213,205.53417,051.82917,006.01218,296.37918,121.76318,105.86413,800.98313,315.63749,724.96935,082.646-6,866.842-15,710.00813,541.93421,358.47431,848.2088,327.115-23,295.25547,687.385107,219.88299,030.261
Belastingvorderingen 5,218.5534,368.931404,620.882362,797.472341,358.194195,973.25761,953.151000375,390.283381,232.885390,315.808382,989.092320,530.411341,790.507322,327.609322,172.031237,751.905222,613.329218,738.396218,898.978219,047.292225,556.629227,038.379164,292.93392,689.692100,937.23442,998.82543,452.56544,075.81943,638.44343,289.46843,145.89843,165.51343,180.89143,354.57743,296.22342,729.48937,191.10142,410.13343,497.60236,973.05441,711.241,175.25844,093.61646,651.80839,443.33838,033.42939,589.939,471.74146,836.37150,658.54750,724.2612,977.9262,689.342,871.1883,194.163,094.6792,348.31413,832.07713,714.95814,546.3232,041.27610,801.83110,890.329
Overige niet-vlottende activa 14,877.9576,634.69423.06323.06123.063159,051.263316,316.102240,022.808279,782.602300,432.18523.06123.06123.06223.06323.0623.06323.06123.06123.06123.06123.06223.06123.06223.06123.06223.06323.06223.06123.06223.06323.06223.06123.06223.06323.06223.06123.06223.06223.06223.06223.06223.06323.06223.06123.06223.06223.06223.061,467.89623.06223.06223.06223.06123.0625,869.43823,909.44762,924.36165,847.17737,983.57731,331.8258,243.63228,215.58658,636.70333,622.3983,541.0673,500.179
Totaal niet-vlottende activa 486,570.024476,898.715469,944.589460,282.837444,987.044441,300.921459,836.767463,483.525455,292.822453,516.477431,326.408437,503.834433,212.074429,052.343449,246.614424,946.821425,813.213443,975.768430,021.156432,993.004426,140.337425,767.515431,959.455432,296.066435,305.578437,891.399439,319.232452,467.556456,018.68458,925.239468,941.347479,156.446486,827.856491,135.526496,567.057512,826.789517,652.877514,942.45519,102.084527,919.032512,491.673512,400.217513,983.904630,396.094631,089.497631,198.526635,711.06634,991.084636,118.638638,650.035639,315.224638,512.777631,939.945504,641.965497,158.705493,342.365491,281.23483,590.394481,727.942483,294.79207,803.221199,731.963199,059.546240,188.012274,990.46267,208.429
Totaal activa 1,122,231.4481,118,174.2191,056,904.3171,014,412.0631,004,658.073915,285.82930,994.305878,373.641843,318.061868,974.124879,625.081896,766.426901,148.076902,706.973833,364.508840,283.486827,002.623825,764.424841,373.802832,826.034850,422.873831,421.995845,671.572852,434.268846,109.862852,121.322838,427.549882,512.391884,825.573887,146.94890,522.084873,906.723900,106.592893,167.651921,662.68939,474.104958,889.567916,281.692914,416.684880,224.536914,503.542918,442.551935,742.2331,170,848.0971,203,675.2351,178,126.1561,156,625.4351,189,443.5541,210,049.1761,173,713.9961,182,293.021,119,722.4891,093,815.506894,354.732847,549.898857,458.693831,385.626826,970.079814,348.656779,698.677465,572.854452,013.796478,495.407489,739.697470,851.434460,490.827
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 85,082.5992,135.76744,167.08843,099.91738,110.54449,797.37545,196.20752,669.66242,743.27145,292.12335,490.70634,693.35935,663.85135,514.00636,763.44827,423.78326,551.18538,017.37336,001.73736,582.53145,615.0440,489.17439,297.02641,103.63237,719.66341,680.95843,815.75545,134.03843,526.91262,857.872,042.16547,300.48548,353.43751,661.85556,553.35763,757.02287,105.67287,154.96581,125.13279,953.999104,249.207110,296.935114,618.7162,532.42189,034.830158,421.116173,481.394163,246.605193,311.917174,892.39154,847.103144,461.222109,441.198105,724.281101,926.958102,505.21776,150.89366,181.74760,435.17581,673.74177,294.10372,131.95177,689.163,451.23564,917.77
Kortlopende schulden 494.943538.459538.183537.875535.663357.665360.136543.152355.283345.601351.158358.411366.489371.73474.23772.32575.58378.17677.56676.96177.2244.8186,4606,4606,5206,5206,5206,5206,709.8846,775.0846,839.7186,795.0816,858.656,788.8696,851.2936,789.2717,376.1887,413.1597,324.3617,172.7947,346.9687,570.9277,341.95212,637.40312,607.22512,565.63314,547.99510,749.84813,429.71623,037.32832,713.32332,975.60233,273.8813,601.868010,00010,00061,224.04561,197.92461,171.80236,224.04636,197.92556,171.80356,224.04656,196.78556,034.175
Belastingschulden 4,653.90110,898.7237,594.6868,402.6424,859.8495,457.5224,778.3183,765.8223,750.22814,960.2523,162.59425,731.89425,270.73223,992.4661,517.681,534.7472,783.7231,858.9971,081.6282,120.3941,928.3825,763.1495,163.2583,701.123,881.8515,398.2463,914.4013,350.0532,655.9312,749.1914,180.7641,184.3891,825.9183,678.6415,311.1373,308.5572,013.7541,215.1162,131.131711.687667.146746.031182.9646,204.6317,826.0877,131.1224,287.7325,879.0728,093.53315,238.96410,825.7467,072.3669,751.0510,884.8998,088.9818,626.4288,106.3362,754.1487,506.2299,320.9736,478.396,215.3939,890.7664,824.8544,335.9729,382.171
Uitgestelde opbrengsten 163,263.313158,265.943197,095.731197,878.828203,135.01894,044.71102,764.70142,147.61232,642.93143,063.20988,456.486104,846.132106,389.829107,627.85584,470.82691,303.28268,908.49359,248.39270,247.62860,907.11372,065.1415,763.14972,247.857144,016.915140,527.575,398.246113,694.4892,783.352,655.93178,595.93871,743.54868,000.0751,825.9183,678.64189,247.6613,308.55799,637.9191,215.11682,266.302711.68759,329.224746.03153,196.5256,204.6317,826.087075,848.8345,879.072121,734.26964,851.07587,754.2947,072.36666,437.4810,884.89908,626.42865,892.51771,785.6137,506.2299,320.9736,478.3944,168.65155,389.8384,824.85437,225.63541,223.878
Overige kortlopende verplichtingen 23,008.96925,916.3540.0010019,129.03635,141.68620,488.51719,452.59834,097.23500.0010.0020-000-0-0-0-056,856.0260912.989931.961136,957.430.001-0.00190,948.4040.0010.0010.00185,991.65973,145.8520.00191,250.601-0.00168,527.826-0.00143,478.019-0.00142,760.013065,314.10776,950.654251,753.344082,227.3070.001-0.002056,717.216-0.00146,697.24854,795.61264,419.0420.0010.00172,164.75654,230.41531,913.3310.001-0.00133,745.7040.0010.001
Totaal kortlopende verplichtingen 271,849.815276,856.523241,801.003241,516.62241,781.225163,328.786183,462.729115,848.94395,194.083122,798.168124,298.35139,897.903142,420.17143,513.595121,308.511118,799.3995,535.26197,343.94106,326.93197,566.605117,757.401103,153.167118,004.884192,493.536185,699.194190,556.634164,030.236144,437.387143,841.131148,228.823150,625.432122,095.642143,029.664135,275.217152,652.312165,105.451194,119.778164,311.066170,715.794131,316.499170,925.398161,373.906175,157.177246,688.561286,418.796264,318.977248,817.945272,337.621298,410.591281,200.318295,360.007251,612.287244,172.581180,625.213160,519.893184,972.428178,397.735209,160.552207,050.656185,158.365156,289.508157,660.68183,693.591172,483.704156,873.656162,175.824
Langlopende verplichtingen:
Langetermijnschulden 322.191356.101502.689648.112794.323698.301798.7172,046.5471,022.9631,055.9671,158.8531,261.4511,364.4381,401.56760.37154.31370.52387.245107.02126.639145.24773.69491,670.64400000000108.71108.71241.477241.477370.605370.605496.019496.019622.671622.671741.141741.141856.283856.283968.1931,230.6935,204.695,125.5575,254.283627148.5148.5419.2000000000030,00030,000
Uitgestelde opbrengsten niet-vlottend 39,445.39949,736.53131,022.39960606060606060606060606060606060606060600000000000006043,511.540035,510.783033,513.10332,666.61537,817.5537,901.82936,196.6890040,977.56240,684.44440,789.782037,685.2050000000000000
Uitgestelde belastingverplichtingen niet-vlottend 46,348.55133,931.69733,072.10833,516.70534,531.8934,186.3233,719.28933,030.88333,359.133,407.99534,007.83231,917.18730,763.23629,564.44633,064.64131,825.91831,505.89431,150.38331,152.33229,098.33129,006.15128,634.94728,431.04924,278.35625,303.42126,239.19528,740.35839,945.08841,832.58643,520.09143,636.69443,613.94644,778.52244,735.19146,089.12748,606.87948,650.86847,887.59347,404.04951,416.96851,204.81352,010.85654,461.35576,962.30676,466.35777,733.99376,848.05775,478.19775,020.92974,891.68674,987.44669,998.97669,840.60853,324.8952,685.26853,088.58652,838.00651,295.29651,280.87851,497.7530002,183.79400
Overige niet-vlottende verplichtingen 11,155.14553,554.3149,809.53954,671.98454,332.2754,234.29453,898.2862,170.80961,090.57560,598.09367,150.55676,469.92675,864.07782,210.65381,422.10888,023.73387,871.69787,266.14186,623.1893,649.52292,872.51692,167.828-043,275.22242,535.95241,752.34541,129.13944,612.97644,045.62643,428.17642,716.01646,365.91446,083.18545,308.73845,086.89544,109.4840.00142,414.96541,509.6790.00134,333.594-0.001-00.0010.001-0.00135,202.92141,362.870.0010.001039,293.010.00135,996.36638,536.42435,614.16934,990.91237,044.71135,696.73834,933.57140,589.85940,037.99438,366.35936,278.34833,999.21332,884.46
Totaal niet-vlottende verplichtingen 97,271.286137,578.639114,406.73588,896.80289,718.48389,178.91488,476.28597,308.23995,532.63795,122.054102,377.241109,708.564108,051.751113,236.666114,607.121119,963.964119,508.114118,563.769117,942.532122,934.493122,083.915120,936.469120,161.69467,553.57867,839.37367,991.5469,869.49884,558.06485,878.21286,948.26786,352.7190,088.5790,970.41790,285.40691,417.49993,146.96892,533.01490,798.57789,409.74787,550.42386,161.07886,265.09987,869.111115,636.14115,224.47114,898.874113,281.671122,045.757121,124.049120,830.414116,404.228109,440.486107,674.31489,740.45691,221.69288,702.75587,828.91888,340.00786,977.61686,431.32440,589.85940,037.99438,366.35938,462.14263,999.21362,884.46
Totaal passiva 369,121.101414,435.162356,207.739330,413.421331,499.708252,507.701271,939.015213,157.182190,726.72217,920.222226,675.59249,606.467250,471.922256,750.261235,915.632238,763.354215,043.375215,907.709224,269.463220,501.098239,841.315224,089.637238,166.577260,047.114253,538.567258,548.173233,899.733228,995.451229,719.343235,177.09236,978.141212,184.211234,000.081225,560.623244,069.81258,252.419286,652.792255,109.643260,125.541218,866.922257,086.477247,639.005263,026.289362,324.701401,643.266379,217.852362,099.616394,383.378419,534.64402,030.732411,764.235361,052.773351,846.895270,365.669251,741.585273,675.183266,226.653297,500.559294,028.272271,589.689196,879.367197,698.674222,059.951210,945.846220,872.869225,060.284
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 85,631.74385,631.74385,631.74385,631.74385,631.74385,631.74385,631.74385,631.74385,631.74385,631.74385,631.74385,631.74385,631.74385,631.74385,631.74385,631.74385,631.74385,631.74385,631.74385,631.74385,631.74385,631.74383,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59883,683.59882,233.46380,663.78580,663.78580,663.78580,663.78580,663.785
Ingehouden winsten 715,122.484668,102.706680,490.194664,630.627654,511.215645,532.504642,504.989648,671.203633,964.09627,672.73628,184.209629,980.51630,435.916626,848.339575,931.014565,645.056570,059.159565,237.754570,383.795563,429.361561,960.129558,008.993561,277.02549,794.748548,058.804547,252.264542,578.092577,502.746577,472.482574,814.709575,255.432590,459.178594,782.706596,091.827605,792.494602,892.302594,320.797583,604.837576,816.2584,328.635581,368.172581,228.332579,681.634580,656.649575,928.705574,060.126571,818.567561,098.908554,609.075541,088.764541,579.144529,601.36517,594.939504,008.445275,225.186262,790.887246,147.74228,019.787217,760.381208,819.973194,922.516187,245.968189,896.994177,339.022170,260.653163,439.397
Overige gereserveerde algehele resultaten 14,259.02411,907.5127,860.5457,022.1746,301.314,899.7763,084.4613,079.4165,161.419,915.33210,406.44211,424.7456,272.56800000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -61,902.903-61,902.903-73,285.903-73,285.902-73,285.902-73,285.902-72,165.902-72,165.902-72,165.902-72,165.902-71,272.902-79,877.039-71,664.072-66,523.369-64,113.88-49,756.667-43,731.654-41,012.782-38,911.198-36,736.167-37,010.314-36,308.378-37,455.622-41,091.192-39,171.107-37,362.713-21,733.875-7,669.405-6,049.85-6,528.457-5,395.087-12,420.265-12,359.793-12,168.398-11,883.221-5,354.215-5,767.62-6,116.386-6,208.655-6,654.619-7,634.7055,891.6169,350.71347,217.1348,150.59548,738.88348,591.98151,910.15750,847.44633,090.27131,533.20533,751.23431,177.38323,236.575236,899.529237,309.025235,327.635217,766.135218,876.406215,605.418-8,462.492-13,594.631-14,125.32320,791.044-945.874-8,672.64
Totaal eigen vermogen van aandeelhouders 753,110.347703,739.057700,696.579683,998.642673,158.365662,778.12659,055.29665,216.459652,591.341651,053.903652,949.491647,159.959650,676.155645,956.712597,448.876601,520.132611,959.248609,856.715617,104.339612,324.937610,581.558607,332.358607,504.995592,387.154592,571.295593,573.149604,527.815653,516.939655,106.23651,969.85653,543.942661,722.511666,106.511667,607.027677,592.87681,221.685672,236.775661,172.049654,291.143661,357.614657,417.065670,803.546672,715.945711,557.377707,762.898706,482.607704,094.145696,692.663689,140.119657,862.633656,795.946647,036.192632,455.92610,928.618595,808.313583,783.51565,158.973529,469.52520,320.385508,108.989268,693.487254,315.122256,435.456278,793.851249,978.564235,430.542
Totaal eigen vermogen 753,110.347703,739.057700,696.579683,998.642673,158.365662,778.12659,055.29665,216.459652,591.341651,053.903652,949.491647,159.959650,676.155645,956.712597,448.876601,520.132611,959.248609,856.715617,104.339612,324.937610,581.558607,332.358607,504.995592,387.154592,571.295593,573.149604,527.815653,516.939655,106.23651,969.85653,543.942661,722.511666,106.511667,607.027677,592.87681,221.685672,236.775661,172.049654,291.143661,357.614657,417.065670,803.546672,715.945808,523.396802,031.969798,908.305794,525.82795,060.177790,514.536771,683.264770,528.785758,669.716741,968.612623,989.063595,808.313583,783.51565,158.973529,469.52520,320.385508,108.989268,693.487254,315.122256,435.456278,793.851249,978.564235,430.542
Totaal passiva en aandeelhoudersvermogen 1,122,231.4481,118,174.2191,056,904.3171,014,412.0631,004,658.073915,285.82930,994.305878,373.641843,318.061868,974.124879,625.081896,766.426901,148.076902,706.973833,364.508840,283.486827,002.623825,764.424841,373.802832,826.034850,422.873831,421.995845,671.572852,434.268846,109.862852,121.322838,427.549882,512.39884,825.573887,146.94890,522.084873,906.723900,106.592893,167.65921,662.68939,474.104958,889.567916,281.692914,416.684880,224.536914,503.542918,442.551935,742.2331,170,848.0971,203,675.2351,178,126.1561,156,625.4351,189,443.5551,210,049.1761,173,713.9961,182,293.021,119,722.4891,093,815.507894,354.732847,549.898857,458.693831,385.626826,970.079814,348.657779,698.678465,572.854452,013.796478,495.407489,739.697470,851.433460,490.826