Hanwha Investment & Securities Co., Ltd.

KRX:003530.KS

3425 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22007 Q42007 Q32007 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 214,687.452166,113.057169,372.975155,886.021908,478.3581,274,960.9551,029,721.0351,353,799.3571,177,817.7691,062,850.6041,258,414.7071,093,131.1911,162,593.6141,736,127.31,608,205.1871,010,798.0971,313,986.0251,685,019.668753,002.572976,547.266988,531.99870,360.687973,096.8841,034,430.716969,502.48731,100.03831,022.263532,540.264604,341.258631,846.957799,486.201825,866.2461,087,496.9541,008,676.1761,125,243.0651,167,237.561850,054.368745,731.84832,312.112794,959.842952,695.069968,855.907878,854.203849,859.424748,254.833846,228.888856,838.138939,382.815618,233.433653,300.534788,021.417658,900.17552,752.675258,607.847394,450.866481,049.48312,670.252279,775.184164,606.92176,021.86204,252.471249,715.007
Kortetermijnbeleggingen 576,135.008687,324.9921,170,388.707580,619.331946,732.8451,309,367.289996,568.761,134,001.654914,832.246716,129.6531,040,086.357908,043.495953,701.540000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 790,822.46853,438.0491,339,761.682736,505.352908,478.3581,274,960.9551,029,721.0351,353,799.3571,177,817.7691,062,850.6041,258,414.7071,093,131.1911,162,593.6141,736,127.31,608,205.1871,010,798.0971,313,986.0251,685,019.668753,002.572976,547.266988,531.99870,360.687973,096.8841,034,430.716969,502.48731,100.03831,022.263532,540.264604,341.258631,846.957799,486.201825,866.2461,087,496.9541,008,676.1761,125,243.0651,167,237.561850,054.368745,731.84832,312.112794,959.842952,695.069968,855.907878,854.203849,859.424748,254.833846,228.888856,838.138939,382.815618,233.433653,300.534788,021.417658,900.17552,752.675258,607.847394,450.866481,049.48312,670.252279,775.184164,606.92176,021.86204,252.471249,715.007
Nettovorderingen 595,695.9642,121,897.185658,080.336765,504.2231,071,547.7491,011,999.704470,461.875804,937.893764,926.528816,656.787949,685.081864,897.785855,138.827984,195.3761,182,749.247646,908.35783,204.569933,660.167496,004.373364,902.136614,259.05474,543.165588,839.026439,046.693378,100.328562,555.954383,027.407458,877.959493,614.027475,652.52242,272.798433,435.006320,263.935273,190.099242,931.909450,533.578376,222.913275,414.071204,359.6289,844.672216,547.373285,749.51617,837.985719,844.024389,977.234422,966.682902,236.71,158,385.465415,855.106546,732.3241,864,189.0323,628,126.36380,227.64830,289.456542,242.953248,655.2439,945.56127,142.884299,596.17551,227.649363,956.62270,456.197
Voorraad 00002,260,798.8152,464,202.1921,663,967.0412,149,524.9151,946,163.8411,644,915.2872,133,785.5921,910,480.8291,973,911.3290000000000000000000000000000000000000000000000000
Overige vlottende activa -1,386,518.425-2,975,335.234-1,997,842.018-1,502,009.576-2,260,798.815-2,464,202.192-1,663,967.041-2,149,524.915-1,946,163.841-1,644,915.287-2,133,785.592-1,910,480.829-1,973,911.3290000000000000000000000000000000000000000000000000
Totaal vlottende activa 0167,563.606170,363.129157,402.4841,980,026.1072,286,960.6591,500,182.912,158,737.251,942,744.2971,879,507.3912,208,099.7881,958,028.9762,017,732.4412,720,322.6762,790,954.4341,657,706.4472,097,190.5942,618,679.8351,249,006.9451,341,449.4021,602,791.041,344,903.8521,561,935.911,473,477.4091,347,602.8081,293,655.9841,214,049.67991,418.2231,097,955.2851,107,499.4771,041,758.9991,259,301.2521,407,760.8891,281,866.2751,368,174.9741,617,771.1391,226,277.2811,021,145.9111,036,671.7121,084,804.5141,169,242.4421,254,605.4171,496,692.1881,569,703.4481,138,232.0671,269,195.571,759,074.8382,097,768.281,034,088.5391,200,032.8582,652,210.4494,287,026.533632,980.323288,897.303936,693.819729,704.72352,615.812406,918.068464,203.095227,249.509568,209.091520,171.204
Niet-vlottende activa:
Materiële vaste activa, netto 49,127.4852,621.24760,622.36655,085.7355,790.11656,917.54259,660.52660,401.86463,962.69367,336.98654,921.55259,315.757,103.50463,315.30264,736.60566,914.0365,974.37768,283.54567,143.33857,946.61161,325.59863,764.44813,163.36211,624.52411,957.53911,348.7399,682.44112,273.44612,517.87512,170.00512,935.18413,496.60214,381.348122,151.192124,697.671126,651.532127,841.143125,860.899128,990.094130,209.908130,087.481133,465.71134,965.667135,910.089137,877.667138,653.425135,526.618119,642.857118,545.131117,894.894115,661.802112,314.686171,057.638157,734.53157,862.532155,406.242157,426.411158,062.113158,650.58419,631.88617,306.85815,386.805
Goodwill 778.334778.334778.334778.334778.334778.334778.33419,515.04419,515.04419,515.04419,515.04419,515.04419,515.04419,515.04419,515.04426,315.04426,315.04426,315.04426,315.04427,411.13227,503.37525,536.7125,536.7125,536.7125,536.7125,536.7125,536.7125,536.7125,536.7125,536.7125,536.7125,536.7125,536.7125,536.7125,536.71125,536.71125,536.71125,536.71125,536.71125,536.7125,536.7125,536.7130,579.06930,579.06930,579.06935,807.35835,807.35835,807.35835,807.35835,807.35844,399.21944,399.21946,549.646000000000
Immateriële activa 037,128.2539,649.6238,885.38439,167.55735,935.95137,045.77835,252.67936,000.61937,322.81734,996.632,531.12131,648.35729,688.34528,505.97128,529.81927,959.43529,048.53625,715.03423,827.27123,617.79223,076.27619,690.85519,456.43820,338.65222,608.31923,905.48825,710.23427,959.26629,792.82530,989.9333,915.76444,957.77747,951.16949,475.3251,247.9453,461.33455,685.62257,915.20761,527.99464,168.0166,904.88370,699.04339,481.17641,934.75744,677.08544,227.27842,097.1343,350.32546,540.87140,115.93341,501.08217,921.17719,847.68220,953.30721,242.8511,410.981,021.6921,092.2041,076.7831,120.093449.705
Goodwill en immateriële activa 778.334778.33439,649.6239,663.71839,945.89136,714.28537,824.11254,767.72355,515.66356,837.86154,511.64452,046.16551,163.40149,203.38948,021.01554,844.86354,274.47955,363.5852,030.07851,238.40351,121.16748,612.98645,227.56544,993.14845,875.36248,145.02949,442.19851,246.94453,495.97655,329.53556,526.6459,452.47470,494.48773,487.87975,012.03176,784.65178,998.04581,222.33383,451.91887,064.70489,704.7292,441.593101,278.11270,060.24572,513.82680,484.44380,034.63677,904.48879,157.68382,348.22984,515.15285,900.30164,470.82319,847.68220,953.30721,242.8511,410.981,021.6921,092.2041,076.7831,120.093449.705
Langetermijnbeleggingen 0365,949.592548,424.249647,369.9768,530,905.5618,395,872.0937,411,371.2748,498,929.8097,547,710.697,245,203.2787,552,466.9666,985,112.2867,211,601.6616,782,348.3617,277,065.2827,615,279.2077,717,148.0316,410,248.1697,145,164.3475,943,440.1275,813,591.2465,322,737.954,632,071.1014,990,881.4314,957,082.4914,483,428.3054,438,448.2344,491,190.1454,950,382.6114,956,414.0884,854,667.2954,512,916.1153,989,746.7953,987,311.2525,510,332.6335,540,892.8985,370,457.3185,236,715.2564,954,596.4835,059,256.7425,716,806.7155,456,431.9845,696,843.9676,095,041.3395,799,373.4315,240,334.7895,203,996.1315,298,848.8345,170,983.2554,721,606.7384,509,967.2764,111,704.0734,312,521.7853,059,368.2723,205,505.4513,075,834.0782,681,792.1812,691,453.2492,739,137.8062,311,356.9731,987,076.5411,526,673.044
Belastingvorderingen 13.821013.49519.4145.079000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa -49,919.635-419,349.173-648,709.73-742,138.835-45.079-8,489,503.919-7,508,855.912-8,614,099.396-7,667,189.045-7,369,378.126-7,661,900.162-7,096,474.151-7,319,868.566-6,894,867.052-7,389,822.902-7,737,038.1-7,837,396.887-6,533,895.294-7,264,337.763-6,052,625.141-5,926,038.011-5,435,115.384-4,690,462.029-5,047,499.103-5,014,915.392-4,542,922.073-4,497,572.874-4,554,710.535-5,016,396.462-5,023,913.628-4,924,129.12-4,585,865.191-4,074,622.63-4,182,950.323-5,710,042.335-5,744,329.081-5,577,296.506-5,443,798.488-5,167,038.495-5,276,531.354-5,936,598.916-5,682,339.287-5,933,087.746-6,301,011.672-6,009,764.924-5,459,472.656-5,419,557.386-5,496,396.178-5,368,686.069-4,921,849.861-4,710,144.23-4,309,919.06-4,548,050.246-3,236,950.484-3,384,321.29-3,252,483.171-2,840,629.572-2,850,537.054-2,898,880.594-2,332,065.642-2,005,503.492-1,542,509.554
Totaal niet-vlottende activa 014,652,911.21213,079,820.47908,626,641.5688,489,503.9197,508,855.9128,614,099.3967,667,189.0457,369,378.1267,661,900.1627,096,474.1517,319,868.5666,894,867.0527,389,822.9027,737,038.17,837,396.8876,533,895.2947,264,337.7636,052,625.1415,926,038.0115,435,115.3844,690,462.0295,047,499.1035,014,915.3924,542,922.0734,497,572.8744,554,710.5355,016,396.4625,023,913.6284,924,129.124,585,865.1914,074,622.634,182,950.3235,710,042.3355,744,329.0815,577,296.5065,443,798.4885,167,038.4955,276,531.3545,936,598.9165,682,339.2875,933,087.7466,301,011.6726,009,764.9245,459,472.6565,419,557.3865,496,396.1785,368,686.0694,921,849.8614,710,144.234,309,919.064,548,050.2463,236,950.4843,384,321.293,252,483.1712,840,629.5722,850,537.0542,898,880.5942,332,065.6422,005,503.4921,542,509.554
Totaal activa 13,033,720.33914,820,474.81813,250,183.60811,854,310.90213,234,673.22614,144,777.7512,111,249.51813,330,640.43812,086,577.52911,786,187.24211,791,027.41511,419,850.71811,633,313.62611,500,597.64111,859,021.17910,855,483.87711,430,013.19910,825,196.2439,878,260.4298,749,291.749,013,929.5768,198,687.3697,344,132.7927,566,432.1247,700,871.3487,280,756.446,700,447.3666,822,463.8237,337,637.0727,284,019.6496,935,655.4046,502,322.0976,319,636.2146,473,579.4757,662,276.768,051,363.5057,443,066.3067,034,839.9246,831,448.6887,019,967.7357,743,955.8227,564,410.5898,044,743.4678,582,465.5467,774,337.6517,405,969.8937,866,346.6258,354,642.3337,244,506.7576,935,172.3488,132,046.7759,318,651.7445,738,084.3833,766,061.2184,562,523.384,196,608.4863,344,984.083,467,785.963,662,862.6312,928,761.2552,900,831.382,408,324.928
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 000000000000-4,959,360.011000000000000000000366,938.455355,417.281337,655.502214,479.514404,569.517347,926.989227,431.666164,597.362244,879.614198,569.98243,494.59589,579.467623,493.635352,550.304385,906.899804,651.3041,112,598.488342,204.663538,372.1691,741,727.3853,754,105.6284,811.81624,347.382444,148.4132,247.20511,100.249116,647.808257,816.43939,774.278245,737.884240,061.93
Kortlopende schulden 5,444,005.1245,776,536.1765,609,035.1324,658,359.9085,454,664.9445,522,936.9984,744,172.8475,799,146.0235,390,973.8425,421,944.6025,182,228.0625,422,301.3535,051,129.470000000000000000000000000000000000000000000000000
Belastingschulden 0737.765359.945692.928452.39900001,481.76214,378.92103,269.19544,451.20613,554.4168.0668.92945.43850.26434.92720.96503,176.14901.2451,328.024660.41779.80979.3720.00601,033.7051,085.029984.100000000-58.077.045150.32127.212000002,323.9981,441.4189,759.86720,471.3327,761.199,669.213004,971.4256,609.7491,468.873
Uitgestelde opbrengsten 092,931.264106,540.154106,498.66519,863.6895,107.357104,887.94193,686.75280,517.01200094,238.8470000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen -5,444,005.124-92,931.264-106,540.154-4,764,858.573-5,474,528.624-5,618,044.355-4,849,060.788-5,892,832.775-5,471,490.854-5,342,981.657-5,058,565.724-5,306,856.168-94,238.847000000000000000000-366,938.455-355,417.281-337,655.502-214,479.514-404,569.517-347,926.989-227,431.666-164,597.362-244,879.614-198,569.98-243,494.59-589,579.467-623,493.635-352,550.304-385,906.899-804,651.304-1,112,598.488-342,204.663-538,372.169-1,741,727.385-3,754,105.628-4,811.816-24,347.382-444,148.4-132,247.205-11,100.249-116,647.808-257,816.439-39,774.278-245,737.884-240,061.93
Totaal kortlopende verplichtingen 5,444,005.1245,776,536.1765,609,035.1324,658,359.9085,454,664.9445,522,936.9984,744,172.8475,799,146.0235,390,973.84278,962.945123,662.338115,445.18591,769.45974,195.30197,308.86478,569.47459,274.38144,501.03967,142.53658,859.08752,513.88242,023.14764,250.14857,643.05246,304.09134,811.95551,157.67443,615.06436,533.03223,891.72924,809.181366,938.455355,417.281337,655.502214,479.514404,569.517347,926.989227,431.666164,597.362244,879.614198,569.98243,494.59589,579.467623,493.635352,550.304385,906.899804,651.3041,112,598.488342,204.663538,372.1691,741,727.3853,754,105.6284,811.81624,347.382444,148.4132,247.20511,100.249116,647.808257,816.43939,774.278245,737.884240,061.93
Langlopende verplichtingen:
Langetermijnschulden 1,713,842.711,920,677.2631,552,793.1491,555,176.8233,255,288.4033,117,055.1943,117,106.7873,425,885.8753,466,690.3063,343,467.5743,298,929.8612,780,679.892,898,120.9532,477,909.9212,029,508.5581,988,566.4911,825,685.2641,917,470.0961,974,956.3681,737,546.6522,084,430.2251,767,314.8241,324,021.7941,256,874.9571,267,438.9121,132,944.374927,130.8551,014,524.991865,525.816853,475.802706,788.899499,151.732518,176.443584,798.719593,612.834704,907.182649,500.196643,310.084700,719.784643,945.596819,592.659792,828.225720,003.0851,119,429.069944,643.206901,449.674831,351.587945,895.296775,081.933759,890.872888,391.164631,559.572594,498.734231,048.695378,879.972317,311.527139,875.467226,857.841330,440.48329,503.488215,935.608227,748.819
Uitgestelde opbrengsten niet-vlottend 86,032.4292,931.264106,540.154106,498.66519,863.6895,107.357104,887.94193,686.75280,517.01282,159.274133,247.391117,330.75594,238.8470000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 106,045.869114,727.1987,018.53989,171.938107,712.429100,405.80484,375.922107,199.388159,445.964178,182.486165,218.22990,593.19660,724.1350000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 3,210,908.1014,596,501.2583,175,910.529-1,750,847.426-127,576.109-195,513.1617,249,296.8468,047,736.1736,567,390.5196,313,529.0696,323,445.5696,839,290.9347,088,118.102-2,477,909.921-2,029,508.558-1,988,566.491-1,825,685.264-1,917,470.096-1,974,956.368-1,737,546.652-2,084,430.225-1,767,314.824-1,324,021.794-1,256,874.957-1,267,438.912-1,132,944.374-927,130.855-1,014,524.991-865,525.816-853,475.802-706,788.899-132,213.277-162,759.162-247,143.217-379,133.32-300,337.665-301,573.207-415,878.418-536,122.422-399,065.982-621,022.679-549,333.635-130,423.618-495,935.434-592,092.902-515,542.775-26,700.283166,703.192-432,877.27-221,518.703853,336.2213,122,546.056-589,686.918-206,701.31365,268.428-185,064.322-128,775.218-110,210.033-72,624.041-289,729.2129,802.27612,313.111
Totaal niet-vlottende verplichtingen 5,116,829.0996,724,836.9754,922,262.3725,021,370.6483,255,288.4033,117,055.19410,555,667.49611,674,508.18810,274,043.8019,917,338.4039,920,841.059,827,894.77410,141,202.03710,192,605.29910,606,835.899,639,257.21210,261,490.2419,706,192.6288,722,880.9347,621,355.6967,998,693.4137,220,511.756,393,815.746,627,738.2036,784,344.836,383,753.1625,825,712.9535,965,372.996,487,261.4836,451,713.2386,120,585.164366,938.455355,417.281337,655.502214,479.514404,569.517347,926.989227,431.666164,597.362244,879.614198,569.98243,494.59589,579.467623,493.635352,550.304385,906.899804,651.3041,112,598.488342,204.663538,372.1691,741,727.3853,754,105.6284,811.81624,347.382444,148.4132,247.20511,100.249116,647.808257,816.43939,774.278245,737.884240,061.93
Totaal passiva 11,375,657.46913,154,355.69611,677,138.58210,263,207.4153,255,288.4033,117,055.19410,555,667.49611,674,508.18810,274,043.8019,917,338.4039,920,841.059,827,894.77410,141,202.03710,192,605.29910,606,835.899,639,257.21210,261,490.2419,706,192.6288,722,880.9347,621,355.6967,998,693.4137,220,511.756,393,815.746,627,738.2036,784,344.836,383,753.1625,825,712.9535,965,372.996,487,261.4836,451,713.2386,120,585.1645,667,011.9845,677,876.1635,757,331.8696,879,663.5327,232,170.1956,613,768.5136,250,521.6836,061,845.3396,250,083.616,990,701.1446,806,059.3577,243,782.2577,767,277.7056,949,136.3066,558,309.9446,960,431.4837,445,031.2366,317,390.856,020,247.4967,194,550.2878,373,728.9164,808,541.1023,024,355.7293,829,337.5373,472,127.8342,668,831.922,784,022.4362,976,071.9972,384,249.7882,363,076.2851,960,547.486
Eigen vermogen:
Preferente aandelen 024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,000
Gewone aandelen 1,096,738.8751,096,738.8751,096,738.8751,096,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.875862,212.555862,212.555862,212.555862,212.555862,212.555862,212.555862,212.555862,212.555862,212.555862,212.555862,212.555862,212.555416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255316,778.255316,778.255316,778.255316,778.255316,778.255316,778.255186,778.255186,778.255186,778.255
Ingehouden winsten 105,344.246124,643.58248,839.57762,102.908107,997.1199,050.27971,089.051142,795.614146,598.982155,908.713420,631.097382,553.593351,716.154324,584.9276,517.649250,537.807204,219.232173,209.042209,352.634177,612.631166,343.188140,350.509110,969.88101,242.10680,669.39261,800.28321,874.5110,642.3573,827.882-14,483.144-31,978.215-6,508.656-10,952.07762,825.794128,963.333169,864.636175,179.861158,086.904147,216.91152,646.481140,303.114139,380.716173,886.319193,764.614201,625.06212,876.772259,924.894260,259.434277,440.56282,767.564296,051.459304,474.614286,435.092223,689.598211,742.953204,169.463149,547.344130,539.285137,385.625141,626.879137,035.766121,105.302
Overige gereserveerde algehele resultaten 437,196.666425,953.654408,683.724413,488.88452,585.1431,341.621397,501.257425,426.289578,082.795625,128.687355,117.412115,116.85546,149.691-108,933.283-116,530.871-126,548.248-127,951.2-146,463.669-146,217.733-143,864.589-34,689.779-45,257.759-43,696.258-45,622.663-47,217.799-47,868.905-30,059.47-36,277.904-36,195.86-35,950.056-35,426.908-40,677.702103,720.969104,411.275105,212.804100,594.277105,225.29798,283.88996,268.81690,585.99686,270.95592,149.6570097,155.78198,018.633102,430.803106,192.96200000000000000
Overige totale aandeelhoudersvermogen 18,776.914-5,223.086-5,223.086-5,233.304-12,781.174-12,781.174-9,753.065-9,753.065-9,742.847-9,742.847-3,097.659-3,097.66-3,097.66-4,999.038-4,999.038-4,999.038-4,999.038-4,999.038-4,999.038-4,963.878-4,963.878-4,944.48-4,981.583-4,988.335-4,988.335-4,988.335-5,138.818-5,181.268-5,181.268-5,181.268-5,411.857-5,523.448106,388.084106,433.63105,561.321105,562.241105,678.80184,976.79183,370.56283,370.56283,370.56283,370.562183,558.273177,887.99682,942.22193,092.91297,446.01597,446.015203,212.417185,624.441194,153.201193,153.272195,696.431177,237.636180,664.635179,532.934185,826.561212,445.984208,626.754192,106.333189,941.074115,893.885
Totaal eigen vermogen van aandeelhouders 1,658,056.71,666,113.0251,573,039.091,591,097.3591,644,539.9121,614,349.6021,555,576.1181,655,207.7131,811,677.8051,868,033.4271,869,389.7251,591,311.6641,491,507.0611,307,391.4541,251,726.6141,215,729.3961,168,007.8681,118,485.211,154,874.7381,125,523.0381,012,902.087976,360.825948,504.594936,843.663914,675.813895,155.598872,888.777855,395.739848,663.308830,598.087813,395.576833,502.75639,935.231714,448.954780,515.712816,799.409826,862.214782,125.839767,634.543767,381.294750,722.886755,679.19798,222.848812,430.865822,501.317844,766.572900,579.967904,676.666921,431.232909,170.26930,982.915938,406.141922,909.778741,705.489733,185.843724,480.652676,152.16683,763.524686,790.634544,511.467537,755.095447,777.442
Totaal eigen vermogen 1,658,062.8691,666,119.1221,573,045.0261,591,103.4871,644,546.0581,614,355.691,555,582.0221,656,132.251,812,533.7281,868,848.8391,870,186.3641,591,955.9431,492,111.5891,307,992.3411,252,185.2891,216,226.6651,168,522.9581,119,003.6151,155,379.4951,127,936.0441,015,236.163978,175.619950,317.052938,693.922916,526.518897,003.278874,734.413857,090.832850,375.588832,306.412815,070.24835,310.113641,760.051716,247.606782,613.228819,193.31829,297.792784,318.241769,603.349769,884.125753,254.679758,351.232800,961.211815,187.84825,201.345847,659.95905,915.142909,611.097927,115.907914,924.852937,496.489944,922.828929,543.281741,705.489733,185.843724,480.652676,152.16683,763.524686,790.634544,511.467537,755.095447,777.442
Totaal passiva en aandeelhoudersvermogen 13,033,720.33914,820,474.81813,250,183.60811,854,310.90213,234,673.22614,144,777.7512,111,249.51813,330,640.43812,086,577.52911,786,187.24211,791,027.41511,419,850.71811,633,313.62611,500,597.64111,859,021.17910,855,483.87711,430,013.19910,825,196.2439,878,260.4298,749,291.749,013,929.5768,198,687.3697,344,132.7927,566,432.1247,700,871.3487,280,756.446,700,447.3666,822,463.8237,337,637.0727,284,019.6496,935,655.4046,502,322.0976,319,636.2146,473,579.4757,662,276.768,051,363.5057,443,066.3067,034,839.9246,831,448.6887,019,967.7357,743,955.8227,564,410.5898,044,743.4678,582,465.5467,774,337.6517,405,969.8937,866,346.6258,354,642.3337,244,506.7576,935,172.3488,132,046.7759,318,651.7445,738,084.3833,766,061.2184,562,523.384,196,608.4863,344,984.083,467,785.963,662,862.6312,928,761.2552,900,831.382,408,324.928