Yungjin Pharm. Co., Ltd.
KRX:003520.KS
2365 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 7,207.712 | 682.254 | 464.571 | 427.687 | 651.873 | 1,833.736 | 4,185.003 | 1,669.606 | 4,523.038 | 1,139.092 | 8,449.861 | 2,670.008 | 6,627.973 | 10,714.306 | 817.852 | 1,109.559 | 2,071 |
Kortetermijnbeleggingen
| 3,000 | -1,386.08 | -2,239.648 | -2,238.663 | -1,375.765 | -3,931.453 | 8,000 | 240 | 552 | 1,962 | 552 | 552 | 552 | 0 | 0 | 0 | 16.55 |
Liquide middelen en kortetermijnbeleggingen
| 10,207.712 | 682.254 | 464.571 | 427.687 | 651.873 | 1,833.736 | 12,185.003 | 1,909.606 | 5,075.038 | 3,101.092 | 9,001.861 | 3,222.008 | 7,179.973 | 10,714.306 | 817.852 | 1,109.559 | 2,087.55 |
Nettovorderingen
| 54,161.36 | 53,048.908 | 49,358.541 | 46,268.189 | 54,721.301 | 60,017.432 | 61,146.896 | 76,700.837 | 55,623.991 | 48,402.318 | 41,675.109 | 42,217.275 | 0 | 0 | 61,131.516 | 0 | 38,022.662 |
Voorraad
| 61,986.611 | 48,463.281 | 39,653.092 | 51,435.434 | 55,956.897 | 47,833.455 | 40,687.077 | 44,119.416 | 33,105.877 | 30,895.742 | 32,880.166 | 29,281.355 | 25,412.516 | 25,595.065 | 22,918.788 | 21,028.729 | 19,481.155 |
Overige vlottende activa
| 208.335 | 0 | 211.786 | 543.267 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 37,165.82 | 34,175.224 | -0 | 37,501.26 | -0.002 |
Totaal vlottende activa
| 126,564.018 | 102,194.443 | 89,687.991 | 98,674.577 | 111,330.071 | 109,684.624 | 114,018.976 | 122,729.859 | 93,804.906 | 82,399.153 | 83,557.135 | 74,720.638 | 69,758.309 | 70,484.595 | 84,868.156 | 59,639.548 | 59,591.365 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 85,318.625 | 85,639.525 | 88,434.793 | 75,778.912 | 75,959.298 | 70,987.846 | 72,576.82 | 68,032.915 | 70,173.368 | 67,712.583 | 55,057.482 | 59,272.089 | 59,895.734 | 49,830.02 | 46,336.532 | 68,867.431 | 43,439.832 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,315.028 | 2,679.164 | 1,441.846 | 1,564.84 | 2,212.73 | 2,338.632 | 7,791.232 | 2,261.932 | 2,375.224 | 1,848.248 | 1,867.878 | 3,990.792 | 3,533.068 | 3,318.933 | 3,551.831 | 839.091 | 1,025.812 |
Goodwill en immateriële activa
| 2,315.028 | 2,679.164 | 1,441.846 | 1,564.84 | 2,212.73 | 2,338.632 | 7,791.232 | 2,261.932 | 2,375.224 | 1,848.248 | 1,867.878 | 3,990.792 | 3,533.068 | 3,318.933 | 3,551.831 | 839.091 | 1,025.812 |
Langetermijnbeleggingen
| 2,621.57 | 1,893.071 | 2,746.639 | 2,246.02 | 1,383.122 | 3,941.81 | -7,989.553 | -229.553 | -444.553 | -1,854.553 | 1,070.447 | -209.553 | 790.447 | 0 | 0 | 0 | 34.144 |
Belastingvorderingen
| 9,781.583 | 10,676.614 | 11,783.945 | 9,836.382 | 9,560.449 | 9,161.335 | 8,173.267 | 5,053.842 | 4,981.575 | 3,542.092 | 3,914.891 | 395.76 | 23,809.352 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | -0 | 0 | -0 | -0 | 9,275.348 | 1,505.39 | 22,804.781 | 25,320.809 | 23,866.211 | 23,781.149 | -0 | 24,147.167 | 2,628.19 | 2,590.741 | 4,019.264 |
Totaal niet-vlottende activa
| 100,036.806 | 100,888.374 | 104,407.222 | 89,426.153 | 89,115.599 | 86,429.624 | 89,827.113 | 76,624.526 | 99,890.395 | 96,569.18 | 85,776.908 | 87,230.237 | 88,028.601 | 77,296.12 | 52,516.553 | 72,297.263 | 48,519.052 |
Totaal activa
| 226,600.824 | 203,082.817 | 194,095.213 | 188,100.73 | 200,445.669 | 196,114.248 | 203,846.089 | 199,354.385 | 193,695.301 | 178,968.333 | 169,334.044 | 161,950.874 | 157,786.91 | 147,780.715 | 137,384.709 | 131,936.811 | 108,110.417 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 19,407.907 | 20,699.536 | 15,579.064 | 10,082.301 | 13,643.127 | 19,301.38 | 12,734.483 | 16,978.842 | 15,733.975 | 12,829.456 | 10,840.993 | 11,574.087 | 10,941.212 | 9,002.664 | 7,983.866 | 4,074.281 | 2,010.479 |
Kortlopende schulden
| 26,014.856 | 11,735.265 | 10,906.661 | 3,334.34 | 8,507.21 | 4,166.48 | 7,866.48 | 10,116.767 | 13,159.107 | 13,159.847 | 17,247.217 | 15,292.9 | 18,803.2 | 22,505.6 | 45,050.444 | 33,535.867 | 36,548.3 |
Belastingschulden
| 0 | 0 | 0 | 0 | 2,502.837 | 0 | 3,496.139 | 880.265 | 998.103 | 543.93 | 1,128.644 | 896.307 | 923.769 | 427.106 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 806.762 | 532.114 | 19,863.736 | 15,451.364 | 16,415.301 | 13,952.009 | 3,496.139 | 15,822.452 | 13,326.933 | 16,960.764 | 1,128.644 | 896.307 | 923.769 | 427.106 | 5,790.055 | 0 | 6,204.055 |
Overige kortlopende verplichtingen
| 28,825.611 | 16,664.751 | 1,979.72 | 1,272.062 | 1,221.497 | 682.644 | 13,371.808 | 0 | 0 | 0 | 10,180.851 | 10,616.388 | 6,866.037 | 6,308.567 | -0 | 14,495.598 | 0.001 |
Totaal kortlopende verplichtingen
| 75,055.135 | 49,631.666 | 48,329.18 | 30,140.067 | 39,787.136 | 38,102.514 | 37,468.91 | 42,918.06 | 42,220.015 | 42,950.067 | 39,397.705 | 38,379.682 | 37,534.218 | 38,243.937 | 58,824.366 | 52,105.746 | 44,762.835 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 40,377.807 | 27,585.801 | 2,152.645 | 3,948.527 | 6,121.683 | 8,125.42 | 10,291.9 | 12,458.333 | 13,777.33 | 5,730.187 | 3,096.283 | 9,624.5 | 9,036.4 | 1,539.6 | 2,026.436 | 2,474.3 | 2,732.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -3,227.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 3,227.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 21,535.538 | 35,995.16 | 38,727.925 | 39,580.297 | 38,785.703 | 38,280.487 | 36,435.564 | 37,809.991 | 37,274.123 | 29,499.279 | 24,394.864 | 22,878.313 | 21,336.582 | 18,363.285 | 15,604.576 | 14,916.275 | 13,467.824 |
Totaal niet-vlottende verplichtingen
| 61,913.345 | 63,580.961 | 40,880.57 | 43,528.824 | 44,907.386 | 46,405.907 | 46,727.464 | 50,268.324 | 51,051.453 | 35,229.465 | 27,491.148 | 32,502.813 | 30,372.982 | 19,902.885 | 17,631.012 | 17,390.575 | 16,200.524 |
Totaal passiva
| 136,968.48 | 113,212.626 | 89,209.751 | 73,668.89 | 84,694.521 | 84,508.421 | 84,196.374 | 93,186.384 | 93,271.468 | 78,179.532 | 66,888.852 | 70,882.495 | 67,907.199 | 58,146.822 | 76,455.377 | 69,496.322 | 60,963.359 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 91,446.366 | 91,446.366 | 91,446.366 | 91,446.366 | 91,446.366 | 91,446.366 | 91,446.366 | 88,810 | 88,810 | 88,810 | 88,810 | 88,810 | 88,810 | 88,810 | 59,146.321 | 59,146.321 | 59,146.321 |
Ingehouden winsten
| -17,820.613 | -12,149.694 | 2,865.578 | 12,411.954 | 13,731.263 | 9,585.942 | 17,629.83 | 14,388.088 | 8,643.921 | 9,008.888 | 10,665.279 | -711.533 | -1,900.202 | -2,146.019 | 1,501.211 | -19,014.606 | -35,708.02 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 163.518 | 163.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 16,006.591 | 10,573.519 | 10,573.519 | 10,573.519 | 10,573.519 | 10,410.001 | 10,410.001 | 2,969.912 | 2,969.912 | 2,969.912 | 2,969.912 | 2,969.912 | 2,969.912 | 2,969.912 | 281.8 | 22,308.774 | 23,708.757 |
Totaal eigen vermogen van aandeelhouders
| 89,632.344 | 89,870.191 | 104,885.462 | 114,431.839 | 115,751.148 | 111,605.827 | 119,649.715 | 106,168.001 | 100,423.833 | 100,788.8 | 102,445.191 | 91,068.379 | 89,879.711 | 89,633.893 | 60,929.332 | 62,440.489 | 47,147.058 |
Totaal eigen vermogen
| 89,632.344 | 89,870.191 | 104,885.462 | 114,431.839 | 115,751.148 | 111,605.827 | 119,649.715 | 106,168.001 | 100,423.833 | 100,788.8 | 102,445.191 | 91,068.379 | 89,879.711 | 89,633.893 | 60,929.332 | 62,440.489 | 47,147.058 |
Totaal passiva en aandeelhoudersvermogen
| 226,600.824 | 203,082.817 | 194,095.213 | 188,100.73 | 200,445.669 | 196,114.248 | 203,846.089 | 199,354.385 | 193,695.301 | 178,968.333 | 169,334.044 | 161,950.874 | 157,786.91 | 147,780.715 | 137,384.709 | 131,936.811 | 108,110.417 |