Far East Consortium International Limited
HKEX:0035.HK
1.15 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,401.072 | 6,607.443 | 6,052.554 | 6,000.388 | 7,593.715 | 6,842.319 | 5,831.127 | 5,005.309 | 3,995.09 | 5,109.78 | 4,066.494 | 3,732.172 | 1,760.951 | 1,654.446 | 2,342.235 | 1,732.841 | 2,159.514 | 988.209 | 1,140.899 | 547.087 | 819.859 | 796.057 | 691.59 | 510.353 | 621.675 | 668.858 |
Kosten van de omzet
| 7,376.12 | 4,720.826 | 3,894.78 | 4,116.629 | 5,191.252 | 3,835.645 | 2,854.767 | 2,677.97 | 1,989.238 | 2,796.354 | 2,094.054 | 2,705.522 | 778.045 | 898.802 | 1,468.833 | 1,005.156 | 1,028.142 | 442.429 | 787.218 | 377.022 | 521.842 | 655.948 | 521.944 | 323.691 | 456.996 | 474.474 |
Brutowinst
| 3,024.952 | 1,886.617 | 2,157.774 | 1,883.759 | 2,402.463 | 3,006.674 | 2,976.36 | 2,327.339 | 2,005.852 | 2,313.426 | 1,972.44 | 1,026.65 | 982.906 | 755.644 | 873.402 | 727.685 | 1,131.372 | 545.78 | 353.681 | 170.065 | 298.017 | 140.109 | 169.646 | 186.662 | 164.679 | 194.384 |
Brutowinstmarge
| 0.291 | 0.286 | 0.357 | 0.314 | 0.316 | 0.439 | 0.51 | 0.465 | 0.502 | 0.453 | 0.485 | 0.275 | 0.558 | 0.457 | 0.373 | 0.42 | 0.524 | 0.552 | 0.31 | 0.311 | 0.363 | 0.176 | 0.245 | 0.366 | 0.265 | 0.291 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,110.365 | 1,010.213 | 864.349 | 661.957 | 851.219 | 827.162 | 660.61 | 584.293 | 598.208 | 641.997 | 538.427 | 487.304 | 480.342 | 417.719 | 326.325 | 275.723 | 266.476 | 294.12 | 189.691 | 148.93 | 129.092 | 137.424 | 130.869 | 117.81 | 107.569 | 87.563 |
Verkoop- en marketingkosten
| 634.236 | 230.178 | 279.462 | 245.274 | 193.773 | 165.509 | 128.139 | 46.435 | 105.385 | 92.661 | 69.714 | 85.646 | 0 | 0 | 0 | 0 | 0 | 0 | 2.48 | 4.719 | 9.9 | 2.554 | 4.427 | 7.506 | 15.679 | 10.995 |
Verkoop-, algemene en administratieve kosten
| 1,744.601 | 1,240.391 | 1,143.811 | 907.231 | 1,072.593 | 994.212 | 795.845 | 638.844 | 704.797 | 748.738 | 621.737 | 572.95 | 480.342 | 417.719 | 326.325 | 275.723 | 266.476 | 294.12 | 192.171 | 153.649 | 138.992 | 139.978 | 135.296 | 125.316 | 123.248 | 98.558 |
Overige kosten
| 281.691 | -1,120.234 | -1,146.772 | -889.217 | -1,049.982 | -1,004.949 | -796.505 | -630.833 | -699.965 | 38.794 | 41.176 | 16.282 | 486.018 | -365.256 | 102.481 | -23.824 | 185.868 | 0 | 0 | 0 | 0 | 13.591 | -106.949 | -90.509 | -96.936 | -81.206 |
Bedrijfskosten
| 1,744.601 | 1,120.234 | 1,146.772 | 889.217 | 1,049.982 | 326.564 | 591.272 | 587.465 | 798.209 | 761.03 | 445.154 | 599.057 | 615.646 | 52.463 | 326.325 | 251.899 | 452.344 | 294.12 | 192.171 | 153.649 | 138.992 | 153.569 | 28.347 | 34.807 | 26.312 | 17.352 |
Bedrijfsresultaat
| 1,156.352 | 766.383 | 1,011.002 | 994.542 | 1,352.481 | 1,615.387 | 1,838.39 | 1,381.794 | 1,002.271 | 1,285.703 | 1,135.493 | 427.593 | 367.26 | 703.181 | 547.077 | 475.786 | 679.028 | 251.66 | 161.51 | 16.416 | 159.025 | -13.46 | 141.299 | 151.855 | 138.367 | 177.032 |
Bedrijfsresultaat ratio
| 0.111 | 0.116 | 0.167 | 0.166 | 0.178 | 0.236 | 0.315 | 0.276 | 0.251 | 0.252 | 0.279 | 0.115 | 0.209 | 0.425 | 0.234 | 0.275 | 0.314 | 0.255 | 0.142 | 0.03 | 0.194 | -0.017 | 0.204 | 0.298 | 0.223 | 0.265 |
Totaal overige inkomsten en kosten netto
| -706.725 | -170.969 | 891.517 | 315.475 | -506.553 | 697.099 | 317.743 | 184.845 | -22.962 | 42.651 | 110.393 | 596.386 | 350.396 | -148.152 | -52.465 | -253.839 | -20.632 | 442.163 | 256.568 | 430.217 | 46.187 | -103.087 | -349.214 | -94.738 | -79.74 | -137.426 |
Inkomen voor belasting
| 449.627 | 595.414 | 1,902.519 | 1,310.017 | 845.928 | 2,312.486 | 2,156.133 | 1,566.639 | 979.309 | 1,328.354 | 1,245.886 | 1,023.979 | 717.656 | 555.029 | 494.612 | 221.947 | 658.396 | 693.823 | 418.078 | 446.633 | 205.212 | -116.547 | -207.915 | 57.117 | 58.627 | 39.606 |
Inkomen voor belasting ratio
| 0.043 | 0.09 | 0.314 | 0.218 | 0.111 | 0.338 | 0.37 | 0.313 | 0.245 | 0.26 | 0.306 | 0.274 | 0.408 | 0.335 | 0.211 | 0.128 | 0.305 | 0.702 | 0.366 | 0.816 | 0.25 | -0.146 | -0.301 | 0.112 | 0.094 | 0.059 |
Belastingkosten
| 18.079 | 349.536 | 343.191 | 460.087 | 286.34 | 543.761 | 570.735 | 433.78 | 221.347 | 330.406 | 219.851 | -54.391 | 103.131 | 108.548 | 154.545 | 116.847 | 215.016 | 157.394 | 85.867 | 41.054 | 53.219 | 25.324 | 4.343 | 12.403 | 24.758 | 10.628 |
Nettowinst
| 226.1 | 172.185 | 1,507.258 | 543.194 | 365.853 | 1,713.659 | 1,566.722 | 1,117.688 | 734.427 | 956.539 | 914.057 | 903.046 | 448.102 | 394.212 | 305.5 | 85.54 | 443.38 | 538.955 | 335.124 | 400.47 | 149.01 | -131.717 | -204.13 | 47.912 | 33.744 | 25.055 |
Nettowinstmarge
| 0.022 | 0.026 | 0.249 | 0.091 | 0.048 | 0.25 | 0.269 | 0.223 | 0.184 | 0.187 | 0.225 | 0.242 | 0.254 | 0.238 | 0.13 | 0.049 | 0.205 | 0.545 | 0.294 | 0.732 | 0.182 | -0.165 | -0.295 | 0.094 | 0.054 | 0.037 |
WPA (Winst Per Aandeel)
| 0.082 | 0.064 | 0.49 | 0.21 | 0.14 | 0.67 | 0.63 | 0.47 | 0.33 | 0.46 | 0.46 | 0.45 | 0.21 | 0.19 | 0.16 | 0.048 | 0.25 | 0.34 | 0.21 | 0.29 | 0.13 | -0.12 | -0.19 | 0.046 | 0.036 | 0.027 |
Verwaterde WPA
| 0.082 | 0.064 | 0.49 | 0.21 | 0.14 | 0.67 | 0.63 | 0.46 | 0.33 | 0.46 | 0.46 | 0.45 | 0.21 | 0.19 | 0.16 | 0.021 | 0.24 | 0.25 | 0.21 | 0.28 | 0.13 | -0.12 | -0.19 | 0.046 | 0.036 | 0.027 |
EBITDA
| 1,664.762 | 1,211.397 | 1,473.246 | 1,482.154 | 1,814.948 | 2,012.698 | 2,184.146 | 1,695.254 | 1,307.319 | 1,569.156 | 1,356.538 | 991.264 | 1,045.203 | 870.139 | 685.629 | 423.408 | 738.119 | 287.544 | 182.497 | 30.677 | 167.873 | -2.015 | 141.299 | 151.855 | 138.367 | 177.032 |
EBITDA ratio
| 0.16 | 0.183 | 0.243 | 0.247 | 0.239 | 0.294 | 0.375 | 0.339 | 0.327 | 0.307 | 0.334 | 0.266 | 0.594 | 0.526 | 0.293 | 0.244 | 0.342 | 0.291 | 0.16 | 0.056 | 0.205 | -0.003 | 0.204 | 0.298 | 0.223 | 0.265 |