Hanjin Heavy Industries & Construction Holdings Co., Ltd.
KRX:003480.KS
3545 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 181,992 | 446,506 | 373,731 | 162,326 | 204,458 | 502,093 | 499,179 | 226,154 | 217,087 | 497,724 | 306,075 | 133,495 | 134,309 | 314,155 | 237,940 | 101,133 | 135,519 | 320,615 | 272,489 | 125,021 | 134,032 | 346,100 | 295,140 | 130,135 | 171,609 | 349,119 | 831,650 | 25,819 | 70,254 | 75,957 | 81,097 | 65,521 | 221,369 | 421,726 | 378,699 | 207,367 | 212,656 | 493,423 | 474,375 | 269,335 | 335,248 | 441,100 | 380,475 | 167,922 | 219,791 | 430,228 | 366,058 | 155,150 | 200,660 | 417,603 | 323,438 | 142,437 | 195,878 | 394,376 | 0 | 1,565 | 1,387 | 1,606 | 0 | 247 | 269 | 314 | 0 | 307 | 308 | 308 | 0 | 244,472 | 798,187 | 779,425 |
Kosten van de omzet
| 158,472 | 406,878 | 330,715 | 135,424 | 180,349 | 469,123 | 469,501 | 196,680 | 190,301 | 457,087 | 272,501 | 109,116 | 117,727 | 262,172 | 202,959 | 75,696 | 109,286 | 277,995 | 231,704 | 102,647 | 119,556 | 307,026 | 264,077 | 111,517 | 154,604 | 302,901 | 740,666 | 21,268 | 60,141 | 68,160 | 71,802 | 55,020 | 200,412 | 386,066 | 345,361 | 192,639 | 193,921 | 456,992 | 440,823 | 245,327 | 308,395 | 412,832 | 345,904 | 145,865 | 189,808 | 403,900 | 333,997 | 134,181 | 167,862 | 390,013 | 291,940 | 119,980 | 166,873 | 365,372 | 0 | 133 | 156 | 108 | 0 | 181 | 129 | 162 | 0 | 228 | 152 | 159 | 0 | 215,478 | 685,847 | 613,835 |
Brutowinst
| 23,520 | 39,628 | 43,016 | 26,902 | 24,109 | 32,970 | 29,678 | 29,474 | 26,786 | 40,637 | 33,574 | 24,379 | 16,582 | 51,983 | 34,981 | 25,437 | 26,233 | 42,620 | 40,785 | 22,374 | 14,476 | 39,074 | 31,063 | 18,618 | 17,005 | 46,218 | 90,984 | 4,551 | 10,113 | 7,797 | 9,295 | 10,501 | 20,957 | 35,660 | 33,338 | 14,728 | 18,735 | 36,431 | 33,552 | 24,008 | 26,853 | 28,268 | 34,571 | 22,057 | 29,983 | 26,328 | 32,061 | 20,969 | 32,798 | 27,590 | 31,498 | 22,457 | 29,005 | 29,004 | 0 | 1,432 | 1,231 | 1,498 | 0 | 66 | 140 | 152 | 0 | 79 | 156 | 149 | 0 | 28,994 | 112,340 | 165,590 |
Brutowinstmarge
| 0.129 | 0.089 | 0.115 | 0.166 | 0.118 | 0.066 | 0.059 | 0.13 | 0.123 | 0.082 | 0.11 | 0.183 | 0.123 | 0.165 | 0.147 | 0.252 | 0.194 | 0.133 | 0.15 | 0.179 | 0.108 | 0.113 | 0.105 | 0.143 | 0.099 | 0.132 | 0.109 | 0.176 | 0.144 | 0.103 | 0.115 | 0.16 | 0.095 | 0.085 | 0.088 | 0.071 | 0.088 | 0.074 | 0.071 | 0.089 | 0.08 | 0.064 | 0.091 | 0.131 | 0.136 | 0.061 | 0.088 | 0.135 | 0.163 | 0.066 | 0.097 | 0.158 | 0.148 | 0.074 | 0 | 0.915 | 0.888 | 0.933 | 0 | 0.267 | 0.52 | 0.484 | 0 | 0.257 | 0.506 | 0.484 | 0 | 0.119 | 0.141 | 0.212 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 465 | 422 | 438 | 555 | 702 | 602 | 780 | 452 | 923 | 1,054 | 3,653 | 404 | 492 | 1,165 | 1,538 | 1,013 | 1,280 | 1,188 | 1,422 | 1,050 | 1,406 | 1,211 | 1,673 | 1,283 | 1,490 | 1,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 445 | 1,156 | 1,223 |
Algemene en administratieve kosten
| 20,686 | 20,294 | -57,438 | 23,468 | 20,445 | 20,135 | -56,960 | 23,341 | 20,590 | 19,650 | -54,794 | 21,568 | 19,951 | 18,629 | -52,870 | 20,720 | 18,952 | 18,215 | 1,666 | 1,618 | 1,364 | 1,341 | 3,765 | 828 | 1,027 | 842 | 2,643 | 330 | 4,741 | 879 | 1,243 | 983 | 1,683 | 1,567 | 1,638 | 1,708 | 1,594 | 1,741 | 1,997 | 1,806 | 1,859 | 1,788 | 1,781 | 1,765 | 1,489 | 1,647 | 1,654 | 1,667 | 1,843 | 1,708 | 1,859 | 1,759 | 1,732 | 1,700 | 0 | 73 | 61 | 130 | 0 | 66 | 68 | 81 | 0 | 51 | 55 | 86 | 0 | 1,650 | 6,528 | 6,300 |
Verkoop- en marketingkosten
| 0 | -39 | 21,446 | 0 | 0 | 0 | 21,567 | 0 | 0 | 0 | 21,207 | 0 | 0 | 0 | 20,458 | 0 | 0 | 0 | 4,815 | 4,612 | 5,281 | 4,925 | 4,984 | 5,696 | 4,883 | 4,619 | 17,693 | 336 | 953 | 894 | 933 | 917 | 4,792 | 4,825 | 4,536 | 3,933 | 4,396 | 4,642 | 3,970 | 3,573 | 3,593 | 3,172 | 3,385 | 3,294 | 2,991 | 2,854 | 2,965 | 2,714 | 3,064 | 2,753 | 2,946 | 2,516 | 3,049 | 2,703 | 0 | 103 | 110 | 62 | 0 | 86 | 53 | 58 | 0 | 63 | 85 | 54 | 0 | 1,037 | 6,361 | 2,023 |
Verkoop-, algemene en administratieve kosten
| 20,686 | 20,255 | 23,574 | 23,468 | 20,445 | 20,135 | -35,393 | 23,341 | 20,590 | 19,650 | -33,587 | 21,568 | 19,951 | 18,629 | -32,412 | 20,720 | 18,952 | 18,215 | 6,481 | 6,230 | 6,645 | 6,266 | 8,749 | 6,524 | 5,910 | 5,461 | 20,336 | 666 | 5,694 | 1,773 | 2,176 | 1,900 | 6,475 | 6,392 | 6,174 | 5,641 | 5,990 | 6,383 | 5,967 | 5,379 | 5,452 | 4,960 | 5,166 | 5,059 | 4,480 | 4,501 | 4,619 | 4,381 | 4,907 | 4,461 | 4,805 | 4,275 | 4,781 | 4,403 | 0 | 176 | 171 | 192 | 0 | 152 | 121 | 139 | 0 | 114 | 140 | 140 | 0 | 2,687 | 12,889 | 8,323 |
Overige kosten
| -20,686 | 9,623 | 2,070 | -46,936 | -102 | 354 | 61,257 | 132 | -410 | 627 | -14,618 | 226 | 444 | 339 | 307 | 467 | 1,307 | 654 | 2,347 | 375 | 1,182 | 552 | -15 | 1,763 | -1,831 | 2,714 | 112 | 111 | 343 | 536 | 915 | 66 | 757 | 488 | 17,650 | -1,020 | 1,329 | 697 | 463 | 6,180 | -304 | 3,628 | -2,992 | 653 | 962 | 1,982 | 26,521 | 15,008 | 11,186 | 13,766 | 16,944 | 15,001 | 9,786 | 11,604 | 0 | 670 | 887 | 572 | 0 | 565 | 657 | 684 | 0 | 689 | 10 | 719 | 0 | -4,297 | -2,500 | 4,244 |
Bedrijfskosten
| 20,686 | 20,255 | 23,574 | -23,468 | 20,445 | 20,135 | 25,864 | 23,341 | 20,590 | 19,650 | 21,781 | 21,568 | 19,951 | 18,629 | 20,995 | 20,720 | 18,952 | 18,215 | 21,813 | 20,086 | 18,931 | 17,457 | 23,120 | 19,242 | 21,142 | 17,047 | 64,260 | 2,662 | 13,888 | 7,152 | 8,557 | 6,645 | 23,916 | 21,407 | 23,950 | 19,445 | 23,512 | 20,667 | 26,642 | 19,122 | 22,759 | 21,145 | 26,168 | 22,565 | 18,685 | 21,052 | 32,562 | 20,439 | 17,499 | 19,438 | 23,422 | 20,559 | 16,057 | 17,427 | 0 | 846 | 1,058 | 764 | 0 | 717 | 778 | 823 | 0 | 803 | 723 | 859 | 0 | 10,025 | 29,293 | 28,148 |
Bedrijfsresultaat
| 2,834 | 19,373 | 19,442 | 3,434 | 3,664 | 12,835 | 21,284 | 6,133 | 6,196 | 20,987 | 11,793 | 2,811 | -3,369 | 33,354 | 13,986 | 4,717 | 7,281 | 24,405 | 18,972 | 2,288 | -4,455 | 21,617 | 9,891 | 1,544 | -14,489 | 30,713 | -16,455 | 1,431 | -23,135 | -22,441 | -101,420 | -20,580 | 23,702 | 6,495 | -28,873 | -10,173 | -33,939 | 4,708 | -29,676 | -22,167 | -26,209 | -1,657 | -23,547 | -18,710 | 13,890 | -12,710 | -24,679 | 91 | 15,312 | 8,264 | 8,289 | 1,656 | 12,985 | 11,890 | 0 | -12,822 | 17,526 | 13,676 | 0 | -13,979 | 20,315 | 15,725 | 0 | 9,311 | 23,026 | 12,558 | 0 | 7,538 | 83,047 | 137,442 |
Bedrijfsresultaat ratio
| 0.016 | 0.043 | 0.052 | 0.021 | 0.018 | 0.026 | 0.043 | 0.027 | 0.029 | 0.042 | 0.039 | 0.021 | -0.025 | 0.106 | 0.059 | 0.047 | 0.054 | 0.076 | 0.07 | 0.018 | -0.033 | 0.062 | 0.034 | 0.012 | -0.084 | 0.088 | -0.02 | 0.055 | -0.329 | -0.295 | -1.251 | -0.314 | 0.107 | 0.015 | -0.076 | -0.049 | -0.16 | 0.01 | -0.063 | -0.082 | -0.078 | -0.004 | -0.062 | -0.111 | 0.063 | -0.03 | -0.067 | 0.001 | 0.076 | 0.02 | 0.026 | 0.012 | 0.066 | 0.03 | 0 | -8.193 | 12.636 | 8.516 | 0 | -56.595 | 75.52 | 50.08 | 0 | 30.329 | 74.76 | 40.773 | 0 | 0.031 | 0.104 | 0.176 |
Totaal overige inkomsten en kosten netto
| -2,921 | 2,900 | -9,803 | -4,473 | -7,136 | -6,434 | -16,611 | -8,024 | -8,055 | -4,016 | -338 | -18,834 | -13,142 | -11,361 | -17,675 | -12,043 | -10,478 | -8,832 | -17,348 | -5,929 | 25,247 | -7,710 | -22,308 | 56,651 | -18,612 | -7,702 | -94,701 | -390 | -19,162 | -23,415 | -259,723 | -30,961 | 14,313 | -19,991 | -51,203 | -18,133 | -40,361 | -22,860 | -47,072 | -55,475 | -40,930 | -8,052 | -38,014 | -21,348 | 3,494 | -44,294 | 15,249 | -28,690 | -18,997 | 13,749 | -25,001 | -2,408 | -2,935 | -3,135 | 0 | -13,082 | 17,616 | 13,295 | 0 | -13,020 | 21,165 | 16,948 | 0 | 10,675 | 24,272 | 14,209 | 0 | -15,385 | -35,911 | -44,964 |
Inkomen voor belasting
| -87 | 22,273 | 9,639 | -1,039 | -3,472 | 6,401 | 4,673 | -1,891 | -1,859 | 16,971 | 4,772 | -16,023 | -16,511 | 21,993 | -3,689 | -7,326 | -3,197 | 15,573 | 1,624 | -3,641 | 20,792 | 13,907 | -14,365 | 56,027 | -22,749 | 21,469 | -67,977 | 1,499 | -22,937 | -22,770 | -258,985 | -27,105 | 11,354 | -5,738 | -41,815 | -22,850 | -45,138 | -7,096 | -40,162 | -50,589 | -36,836 | -929 | -29,611 | -21,856 | 14,792 | -39,018 | 14,748 | -28,160 | -3,698 | 21,901 | -16,925 | -510 | 10,013 | 8,442 | 0 | -12,496 | 17,789 | 14,029 | 0 | -13,671 | 20,527 | 16,277 | 0 | 9,951 | 23,705 | 13,499 | 0 | 3,584 | 47,136 | 92,478 |
Inkomen voor belasting ratio
| -0 | 0.05 | 0.026 | -0.006 | -0.017 | 0.013 | 0.009 | -0.008 | -0.009 | 0.034 | 0.016 | -0.12 | -0.123 | 0.07 | -0.016 | -0.072 | -0.024 | 0.049 | 0.006 | -0.029 | 0.155 | 0.04 | -0.049 | 0.431 | -0.133 | 0.061 | -0.082 | 0.058 | -0.326 | -0.3 | -3.194 | -0.414 | 0.051 | -0.014 | -0.11 | -0.11 | -0.212 | -0.014 | -0.085 | -0.188 | -0.11 | -0.002 | -0.078 | -0.13 | 0.067 | -0.091 | 0.04 | -0.182 | -0.018 | 0.052 | -0.052 | -0.004 | 0.051 | 0.021 | 0 | -7.985 | 12.826 | 8.735 | 0 | -55.348 | 76.309 | 51.838 | 0 | 32.414 | 76.964 | 43.828 | 0 | 0.015 | 0.059 | 0.119 |
Belastingkosten
| 585 | 1,979 | 1,703 | 222 | 507 | 1,072 | 443 | -489 | 645 | 2,360 | 1,133 | -1,333 | -598 | 2,539 | 1,705 | -648 | 359 | 3,549 | 921 | -831 | -2,176 | 4,414 | 16,412 | 9,234 | 10,224 | 4,782 | -11,159 | 26,598 | 2,428 | -1,459 | -1,891 | 1,241 | 1,958 | 2,280 | -284 | 2,486 | 1,514 | 1,525 | 249 | 1,860 | 1,730 | 2,666 | -666 | 685 | 3,613 | 2,411 | 1,142 | 722 | 7,529 | 3,567 | 1,491 | 496 | 5,976 | 2,619 | 0 | -613 | 755 | 35 | 0 | -1,109 | 775 | 105 | 0 | 399 | 245 | -7,375 | 0 | 4,536 | 22,382 | 39,697 |
Nettowinst
| -777 | 19,041 | 7,562 | -1,471 | -3,726 | 5,201 | 4,330 | -1,402 | -2,504 | 14,372 | 3,977 | -14,048 | -14,644 | 18,198 | -5,283 | -6,698 | -3,374 | 11,542 | 786 | -2,852 | 23,120 | 9,205 | -33,147 | 52,577 | -23,667 | 13,275 | -44,325 | -44,300 | -31,446 | -19,359 | -241,955 | -110,952 | 18,675 | -5,333 | -36,506 | -14,957 | -35,368 | -8,901 | -34,003 | -52,292 | -32,525 | -2,549 | -29,139 | -20,239 | 11,658 | -41,113 | 14,213 | -28,623 | -10,506 | 18,643 | -18,404 | -1,306 | 3,305 | 5,857 | 0 | -11,883 | 17,034 | 13,994 | 0 | -12,562 | 19,752 | 16,172 | 0 | 9,552 | 23,460 | 20,874 | 0 | -952 | 24,754 | 52,781 |
Nettowinstmarge
| -0.004 | 0.043 | 0.02 | -0.009 | -0.018 | 0.01 | 0.009 | -0.006 | -0.012 | 0.029 | 0.013 | -0.105 | -0.109 | 0.058 | -0.022 | -0.066 | -0.025 | 0.036 | 0.003 | -0.023 | 0.172 | 0.027 | -0.112 | 0.404 | -0.138 | 0.038 | -0.053 | -1.716 | -0.448 | -0.255 | -2.984 | -1.693 | 0.084 | -0.013 | -0.096 | -0.072 | -0.166 | -0.018 | -0.072 | -0.194 | -0.097 | -0.006 | -0.077 | -0.121 | 0.053 | -0.096 | 0.039 | -0.184 | -0.052 | 0.045 | -0.057 | -0.009 | 0.017 | 0.015 | 0 | -7.593 | 12.281 | 8.714 | 0 | -50.858 | 73.428 | 51.503 | 0 | 31.114 | 76.169 | 67.773 | 0 | -0.004 | 0.031 | 0.068 |
WPA (Winst Per Aandeel)
| -29.78 | 729.83 | 289.85 | -49.81 | -126.18 | 199 | 165.89 | -53.74 | -96.17 | 550.87 | 139.36 | -538.45 | -561.3 | 698 | -204.79 | -257 | -129 | 442 | 30.13 | -109 | 886 | 353 | -1,270.51 | 2,015 | -907 | 509 | -1,698.96 | -1,698.19 | -1,204.84 | -742.18 | -9,276.71 | -4,252.52 | 693 | -204.03 | -1,399.26 | -573 | -1,356 | -341 | -1,303.32 | -2,004 | -1,247 | -98 | -1,117.35 | -775.96 | 132 | -1,576 | 544.78 | -1,097 | -403 | 715 | -705.42 | -50.06 | 127 | 224 | -555 | -455 | 653 | 536 | -614 | -482 | 757 | 620 | 1,060 | 366 | 899 | 800 | -3,194.7 | -66.94 | 1,762.96 | 3,699.17 |
Verwaterde WPA
| -29.78 | 729.83 | 289.85 | -49.81 | -126.18 | 199 | 165.89 | -53.74 | -95.98 | 550.87 | 139.36 | -538 | -561 | 698 | -202.5 | -257 | -129 | 442 | 30.13 | -109 | 886 | 353 | -1,270.51 | 2,015 | -907 | 509 | -1,698.96 | -1,698.19 | -1,204.84 | -742.18 | -9,274.04 | -4,252.52 | 693 | -204.03 | -1,399.26 | -573 | -1,356 | -341 | -1,303.32 | -2,004 | -1,247 | -98 | -1,116.89 | -775.96 | 132 | -1,576 | 544.78 | -1,097 | -403 | 715 | -705.42 | -50.06 | 127 | 224 | -555 | -455 | 653 | 536 | -614 | -482 | 757 | 620 | 1,060 | 366 | 899 | 800 | -3,194.7 | -66.94 | 1,762.96 | 3,699.17 |
EBITDA
| 20,659 | 36,768 | 36,723 | 26,902 | 20,813 | 30,008 | 39,130 | 22,863 | 22,913 | 37,451 | 21,238 | 19,983 | 13,130 | 49,094 | 38,248 | 19,604 | 22,411 | 39,465 | 39,570 | 15,969 | 42,653 | 40,037 | 23,207 | 77,514 | 3,714 | 46,175 | -42,917 | 16,025 | 10,959 | 14,713 | -249,707 | 10,583 | 11,686 | 21,443 | -42,464 | 9,564 | 11,607 | 20,093 | -78,954 | 3,481 | 18,086 | 10,450 | -52,841 | 7,866 | 21,368 | -14,594 | 20,870 | -22,000 | 1,691 | 26,991 | -12,085 | 4,411 | 14,996 | 13,207 | 0 | 1,212 | 733 | 1,383 | 0 | -22 | -100 | 207 | 0 | 297 | 490 | 587 | 0 | 27,017 | 82,787 | 133,242 |
EBITDA ratio
| 0.114 | 0.082 | 0.098 | 0.166 | 0.102 | 0.06 | 0.078 | 0.101 | 0.106 | 0.075 | 0.069 | 0.15 | 0.098 | 0.156 | 0.161 | 0.194 | 0.165 | 0.123 | 0.145 | 0.128 | 0.318 | 0.116 | 0.079 | 0.596 | 0.022 | 0.132 | -0.052 | 0.621 | 0.156 | 0.194 | -3.079 | 0.162 | 0.053 | 0.051 | -0.112 | 0.046 | 0.055 | 0.041 | -0.166 | 0.013 | 0.054 | 0.024 | -0.139 | 0.047 | 0.097 | -0.034 | 0.057 | -0.142 | 0.008 | 0.065 | -0.037 | 0.031 | 0.077 | 0.033 | 0 | 0.774 | 0.528 | 0.861 | 0 | -0.089 | -0.372 | 0.659 | 0 | 0.967 | 1.591 | 1.906 | 0 | 0.111 | 0.104 | 0.171 |