Hanjin Heavy Industries & Construction Holdings Co., Ltd.
KRX:003480.KS
3485 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -777 | 19,041 | 7,562 | -1,261 | -3,979 | 5,329 | 4,230 | -1,402 | -2,504 | 14,611 | 3,639 | -14,690 | -15,913 | 19,454 | -5,394 | -6,678 | -3,557 | 12,024 | 703 | -2,809 | 22,968 | 9,493 | -30,777 | 46,793 | -32,973 | 16,687 | -42,898 | -57,550 | -39,526 | -19,655 | -246,581 | -212,043 | 9,396 | -8,018 | -41,531 | -25,336 | -46,652 | -8,621 | -40,411 | -52,449 | -38,566 | -3,595 | -28,945 | -22,541 | 11,179 | -41,429 | 13,606 | -28,882 | -11,227 | 18,334 | -18,416 | -1,006 | 4,037 | 5,823 | -11,883 | 17,034 | 13,994 | -12,562 | 19,752 | 16,172 | 9,553 | 23,460 | 20,874 | -953 | 24,754 | 52,781 |
Afschrijvingen & Amortisatie
| 17,825 | 17,395 | 17,281 | 17,157 | 17,149 | 17,173 | 17,846 | 16,730 | 16,717 | 16,464 | 16,432 | 17,172 | 16,499 | 15,740 | 23,213 | 14,887 | 15,130 | 15,060 | 16,677 | 14,032 | 14,320 | 13,573 | 13,446 | 13,477 | 13,617 | 13,624 | 13,948 | 13,856 | 13,894 | 13,694 | 13,773 | 13,461 | 13,637 | 13,736 | 13,416 | 13,572 | 13,750 | 13,440 | 12,831 | 13,709 | 12,468 | 7,109 | 5,982 | 6,796 | 5,219 | 5,200 | 4,830 | 4,470 | 4,387 | 4,244 | 4,028 | 4,110 | 4,228 | 4,161 | 81 | 80 | 82 | 82 | 89 | 92 | 93 | 92 | 92 | 4,302 | 11,884 | 11,728 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -14,582 | 19,909 | -4,375 | -2,865 | -41,430 | 52,886 | -3,757 | 14,371 | -2,071 | 36,848 | 16,378 | 3,186 | 4,834 | 23,108 | 5,172 | -2,038 | 15,603 | -10,657 | 22,561 | 3,977 | -12,282 | 12,907 | 9,152 | 9,118 | -10,321 | 26,632 | -3,159 | -32,614 | 12,439 | 19,049 | 19,136 | -18,020 | -25,615 | 16,081 | 28,282 | -42,480 | -10,743 | 54,532 | 16,160 | 2,453 | -70,389 | 62,491 | 8,822 | -13,122 | -12,907 | -12,411 | 33,452 | -13,895 | -37,586 | 18,120 | 3,067 | -16,084 | -39,595 | -45,428 | -629 | 5,595 | -4,716 | -945 | 1,533 | -2,167 | -122 | -54,000 | 5,059 | -17,122 | -81,574 | 133,171 |
Vorderingen
| 124,986 | 37,294 | -184,378 | 17,607 | 108,150 | 132,533 | -236,696 | -23,752 | 147,494 | -27,752 | -144,826 | 10,666 | 76,234 | 24,109 | -110,227 | 9,850 | 87,366 | 30,850 | -125,645 | 8,802 | 106,959 | 7,406 | -122,499 | 12,318 | 89,671 | 26,581 | -133,037 | 18,135 | 75,905 | 11,101 | -106,601 | 2,896 | 86,651 | 22,535 | -99,866 | -6,655 | 0 | 59,624 | -152,522 | 32,476 | 62,046 | 12,811 | -142,849 | 10,519 | 128,959 | -558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106 | -432 | 219 | -700 | -572 | 208 | 55 | 59 | -52 | 41 | -411 | 129 | -271 | -232 | 147 | 59 | 122 | -253 | -488 | 1,967 | -2,030 | 2,296 | -2,437 | -3,500 | -1,097 | -180 | 148 | 305 | -38 | 64 | -184 | 4 | -2 | -73 | -289 | -138 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,711 | -16,962 | 456 |
Crediteuren
| -145,438 | -20,952 | 177,434 | -20,444 | -150,412 | -99,672 | 220,376 | 38,373 | -158,810 | 50,569 | 155,610 | -14,726 | -80,344 | -8,386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 5,870 | 3,567 | 2,569 | -28 | 832 | 20,025 | 12,563 | -250 | 9,245 | 14,031 | 5,594 | 7,246 | 8,944 | 7,385 | 3,789 | -544 | 34,229 | -10,551 | 22,993 | 3,758 | -11,582 | 13,479 | 8,944 | 9,063 | -10,380 | 26,684 | -3,200 | -32,203 | 12,310 | 19,320 | 19,368 | -18,167 | -25,674 | 15,959 | 28,535 | -41,992 | -12,710 | 56,562 | 13,864 | 4,890 | -66,889 | 63,588 | 9,002 | -13,270 | -13,212 | -12,373 | 33,388 | -13,711 | -37,590 | 18,122 | 3,140 | -15,795 | -39,457 | -45,488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,411 | -64,612 | 132,715 |
Overige Niet-Contante Posten
| 56,948 | 18,763 | 37,418 | -1,055 | -1,412 | -4,909 | -2,819 | -1,524 | 2,219 | -3,801 | -5,740 | 6,825 | 1,622 | -782 | 9,732 | -1,933 | -259 | -2,273 | 1,765 | 3,050 | -57,493 | 3,572 | 39,911 | -78,343 | 8,398 | -1,277 | 45,175 | 46,619 | 23,528 | 28,246 | 245,943 | 200,658 | -23,169 | 13,248 | 41,858 | 6,336 | 34,340 | 14,597 | 42,531 | 46,264 | 31,629 | 7,995 | 36,392 | 19,106 | -5,179 | 50,659 | -7,637 | 23,286 | 20,685 | -7,418 | 28,709 | 1,750 | 6,630 | 5,177 | 13,636 | -16,791 | 2,153 | 13,628 | -20,562 | -3,822 | -9,642 | -15,489 | -3,010 | 14,386 | 34,405 | 56,578 |
Kasstroom uit Operationele Activiteiten
| 3,312 | 56,660 | 16,380 | 11,976 | -29,672 | 70,479 | 15,500 | 28,175 | 14,361 | 64,122 | 30,709 | 12,493 | 7,042 | 57,520 | 32,723 | 4,238 | 26,917 | 14,154 | 41,706 | 18,250 | -32,487 | 39,545 | 31,732 | -8,955 | -21,279 | 55,666 | 13,066 | -29,689 | 10,335 | 41,334 | 32,271 | -15,944 | -25,751 | 35,047 | 42,025 | -47,908 | -9,305 | 73,948 | 31,111 | 9,977 | -64,858 | 74,000 | 22,251 | -9,761 | -1,688 | 2,019 | 44,251 | -15,021 | -23,741 | 33,280 | 17,388 | -11,230 | -24,700 | -30,267 | 1,205 | 5,918 | 11,513 | 203 | 812 | 10,275 | -118 | -45,937 | 23,015 | 613 | -10,531 | 254,258 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -12,209 | -18,771 | -11,293 | -5,539 | -5,732 | -9,604 | -21,735 | -6,064 | -14,092 | -8,744 | -11,459 | -18,313 | -8,049 | -6,428 | -7,795 | -6,446 | -7,468 | -4,632 | -16,714 | -5,219 | -6,542 | -6,897 | -8,163 | -22,919 | -4,338 | -1,463 | -3,401 | -2,734 | -18,005 | -9 | -10,607 | -5,442 | -5,147 | -1,193 | -6,635 | -18,214 | -5,710 | -13,456 | -39,653 | -2,450 | -24,871 | -50,403 | -63,704 | -105,766 | -63,124 | -150,005 | -229,714 | -101,567 | -54,462 | -6,827 | -60,984 | -23,937 | -26,768 | -21,752 | -10 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -5,257 | -18,276 | -19,571 |
Netto Overnames
| 0 | 0 | 21 | -294 | 40 | 3 | 14 | 1 | -2 | 22 | -533 | -788 | -37 | -46 | -994 | 229 | 37 | 143 | 1,756 | -131 | -68 | 62 | -988 | 80,378 | -6 | -1,799 | 43,217 | -108 | -7,016 | 7,325 | -60 | 8,314 | 104 | 0 | -5,971 | 370 | 1,412 | -7 | -9,289 | -58,451 | 67 | -4 | -5,296 | 15 | 478 | -44,354 | -5,060 | 362 | -6,259 | -1,042 | -2,640 | -111 | -657 | -10,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | -46,676 | 69 |
Aankoop van Beleggingen
| -4,916 | -12,905 | -11,202 | -26,520 | -12,895 | -29,805 | -33,068 | -39,517 | -5,417 | -20,985 | -13,956 | -2,012 | 14,827 | -21,827 | -4,589 | -14,535 | -12,344 | -24,481 | -6,814 | -9,820 | -13,418 | -6,129 | -94,480 | -4 | 0 | 0 | -955 | -125 | -354 | -324 | -241 | -73 | 1,020 | -1,768 | 626 | -1,001 | -704 | -10,341 | -7,270 | -919 | -465 | -384 | -5,196 | 5,126 | -14,033 | -2,137 | 6,696 | -4,177 | -3,451 | -330 | -344 | -179 | -438 | -305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,409 | -12,451 | -5,102 |
Verkoop/verval van Beleggingen
| 641 | 29,742 | 18,822 | 2,416 | 29,178 | 30,365 | 31,893 | 39,583 | 140 | 13,956 | -15,862 | 83,570 | 65,665 | 9,167 | -106 | 11,000 | 2,138 | 1 | 8 | 778 | 13,450 | 1,051 | -4,559 | 3,482 | 0 | 0 | 90 | 1,966 | 570 | 3,333 | 169 | 335 | -4,016 | 15,907 | 16,938 | -12,393 | 1,500 | 11,894 | 5,298 | 5,143 | 3,750 | 10,465 | 3,486 | 5,086 | 216 | 15,210 | 1,081 | 222 | 150 | 181 | 6,262 | 306 | -1,870 | 19,153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,911 | 19,210 | 27,087 |
Overige Investeringsactiviteiten
| 21 | 11 | 65 | 1,756 | -2,383 | 130 | 195 | -356 | -205 | 153 | 206 | 713 | 64 | -78 | 253 | 29 | 306 | -78 | 1,257 | -1,789 | 1,967 | -714 | 2,793 | -29,899 | 20,205 | 2,769 | -11,110 | 16,938 | 6,023 | -1,253 | 1,318 | -68 | 9,569 | -370 | -26,255 | 29 | 221 | -243 | -7,584 | 7,167 | 480 | 90 | -6,854 | 2,322 | 1,981 | 217 | 2,373 | 232 | -2,425 | -158 | 712 | -235 | -804 | 212 | 0 | -44 | -23 | 0 | 0 | 0 | 1,783 | 0 | 21 | -7,911 | -35,887 | -15,567 |
Kasstroom uit Investeringsactiviteiten
| -16,463 | -1,923 | -3,587 | -28,181 | 8,208 | -8,911 | -22,701 | -6,353 | -19,574 | -15,620 | -41,604 | 63,170 | 72,470 | -19,212 | -13,231 | -9,723 | -17,331 | -29,047 | -20,507 | -16,181 | -4,611 | -12,627 | -105,397 | 31,038 | 15,861 | -493 | 27,841 | 15,937 | -18,782 | 9,072 | -9,421 | 3,066 | 1,530 | 12,576 | -21,297 | -31,209 | -3,281 | -12,153 | -58,498 | -49,510 | -21,039 | -40,236 | -77,564 | -93,217 | -74,482 | -181,069 | -224,624 | -104,928 | -66,447 | -8,176 | -56,994 | -24,156 | -30,537 | -13,048 | -10 | -44 | -25 | 0 | 0 | 0 | 1,783 | 0 | 21 | -13,646 | -94,080 | -13,084 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -12,671 | -36,174 | 10,047 | -14,079 | -26,963 | -18,721 | -13,796 | 1,331 | -1,676 | -2,680 | -74,015 | -31,143 | -23,512 | -24,477 | -12,651 | 18,687 | 24,385 | -21,403 | 4,344 | -19,350 | -15,725 | -24,229 | 103,492 | -7,106 | -21,522 | -74,346 | 3,411 | -16,223 | -9,991 | -4,940 | -7,119 | -6,090 | -18,246 | 4,999 | 55,629 | -28,160 | 29,720 | 1,513 | 23,981 | 50,198 | 70,036 | 42,950 | 103,698 | 49,986 | 152,407 | 164,372 | 157,422 | 59,184 | -11,032 | 7,497 | -9,658 | 23,010 | 57,325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279,048 | 63,059 | -21,064 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,955 | 0 | 39,346 | 1,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -482 | -28,386 | -8,217 |
Uitgekeerde Dividenden
| -2,609 | 0 | 0 | 0 | -2,609 | 0 | 0 | 0 | -2,609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -361 | 0 | 0 | 0 | -361 | 0 | 0 | 0 | 0 | 0 | 0 | -330 | -6,553 | 0 | -734 | 0 | -7,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,218 | -46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -363,737 | 0 | 0 |
Overige Financieringsactiviteiten
| -16,092 | -478 | -567 | -472 | 7,580 | -428 | -152 | -3 | -2,309 | -237 | 26,350 | -63 | 22,111 | -745 | 711 | 2,139 | -17,467 | -3,091 | 962 | -1,509 | 19,522 | -1,048 | 3,011 | -114,906 | 3,779 | 890 | 31,035 | -1,553 | -3,961 | -5,584 | -6,379 | -526 | -1,447 | 1,822 | 3,218 | -5,110 | -3,154 | -330 | -858 | -814 | -847 | -3,288 | 4,938 | 0 | -7,617 | 0 | -7,037 | 0 | 27,721 | 0 | 0 | 0 | 14,882 | 0 | -1,759 | 0 | 0 | -1,874 | 0 | 0 | 0 | 0 | 0 | 12 | -21,259 | -143 |
Kasstroom uit Financieringsactiviteiten
| -18,701 | -13,149 | -36,741 | 9,575 | -9,108 | -27,391 | -18,873 | -13,799 | -3,587 | -1,913 | 23,670 | -74,078 | -9,032 | -24,258 | -23,766 | -10,512 | 1,220 | 21,294 | -20,441 | 212 | 172 | -16,773 | -21,218 | -11,414 | -3,327 | -20,632 | -43,311 | 1,858 | -20,184 | -15,575 | -11,319 | -7,645 | -7,898 | -16,424 | 8,217 | 50,519 | -31,314 | 29,390 | 655 | 22,837 | 42,798 | 66,748 | 48,622 | 103,698 | 42,369 | 152,407 | 157,335 | 157,422 | 86,905 | -11,032 | 45,452 | -9,658 | 72,020 | 59,245 | -1,759 | 0 | 0 | -1,874 | 0 | 0 | 0 | 0 | 0 | -85,159 | 13,414 | -29,424 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 | 45 | 13 | -271 | 1,024 | -358 | -1,395 | -12 | 234 | -1,263 | 1,633 | -1,028 | 21 | 82 | -298 | 727 | 220 | 59 | 525 | 242 | -426 | 128 | -185 | -747 | 300 | 420 | -498 | -318 | 147 | -121 | -211 | 809 | -217 | -232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -590,573 | 0 | 0 |
Netto Kasstroomverandering
| -31,852 | 41,588 | -23,948 | -6,630 | -30,572 | 34,177 | -26,074 | 8,023 | -8,800 | 46,589 | 12,775 | 1,585 | 70,480 | 14,050 | -4,274 | -15,997 | 10,806 | 6,401 | 758 | 2,281 | -36,971 | 10,190 | -94,870 | 27,711 | -25,034 | 34,183 | 69,455 | -5,307 | -1,580 | -73,102 | 6,763 | -96,205 | -32,098 | 31,281 | 28,647 | -27,871 | -43,680 | 91,244 | -26,207 | -16,454 | -43,525 | 100,640 | -6,876 | -27 | -33,501 | -26,223 | -23,536 | 37,155 | -3,136 | 13,951 | 5,635 | -44,235 | 16,566 | 15,698 | -564 | -648 | 11,488 | -1,671 | -14,842 | 10,275 | -1,691 | -45,937 | 23,036 | -688,765 | -91,197 | 211,750 |
Kaspositie aan het Einde van de Periode
| 125,676 | 157,528 | 115,940 | 139,888 | 146,518 | 177,090 | 142,913 | 168,987 | 160,964 | 169,764 | 123,175 | 110,400 | 108,815 | 38,335 | 24,285 | 28,559 | 44,556 | 33,750 | 27,349 | 26,591 | 24,310 | 61,281 | 51,091 | 145,961 | 118,250 | 143,284 | 109,101 | 39,646 | 44,953 | 46,533 | 38,580 | 31,817 | 128,022 | 160,120 | 128,839 | 100,192 | 128,063 | 171,743 | 80,499 | 106,706 | 123,160 | 166,685 | 66,045 | 72,921 | 72,948 | 106,449 | 132,672 | 156,208 | 119,053 | 122,189 | 108,238 | 102,603 | 146,838 | 130,272 | 42,047 | 42,611 | 43,259 | 32,582 | 34,253 | 49,095 | 39,701 | 41,392 | 87,329 | 103,294 | 792,059 | 883,256 |