SsangYong C&E Co., Ltd.
KRX:003410.KS
7010 (KRW) • At close June 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 125,953.055 | 84,972.135 | 110,948.904 | 4,178.788 | 3,828.148 | 4,851.58 | 8,059.021 | 42,195.941 | 51,661.157 | 108,182.651 | 176,888.96 | 151,002.948 | 202,791.411 | 216,364.922 | 186,244.181 | 112,646.302 | 244,237.954 | 254,790.44 | 272,898.485 | 197,369.56 | 216,125.374 | 230,146.268 | 162,656.156 | 179,838.254 | 219,954.775 | 286,615.567 | 309,313.132 | 272,558.846 | 346,559.03 | 206,620.468 | 30,407.416 | 22,341.375 | 13,796.239 | 33,238.567 | 20,417.54 | 22,708.435 | 23,270.01 | 36,674.863 | 26,130.929 | 28,844.827 | 30,014.798 | 36,424.057 | 45,571.17 | 23,610.831 | 38,746.376 | 44,105.564 | 37,198.478 | 39,961.488 | 30,356.403 | 37,598.686 | 29,161.677 | 32,864.396 | 24,722.04 | 2,313.712 | 86.689 | 498.284 | 31,032.416 | 3,571.148 | 11,721.709 | 1,115.824 | 1,278.736 | 1,383.868 | 819.913 | 1,102.139 | 956.964 |
Kortetermijnbeleggingen
| 53,318.549 | 55,655.966 | 102,340.428 | 15,039.218 | 9,981 | 9,978 | 25 | 22 | 19 | 26.117 | 17,358.785 | 37,707.089 | 10,428.2 | 11,016.435 | 6,052.66 | 27,705.727 | 9,494.871 | 10,810.87 | 12,730.044 | 15,120.704 | 22,080.794 | 27,356.922 | 30,353.237 | 29,646.529 | 20,724.129 | 33,784.574 | 5,448.376 | 0 | 486 | 13,549.395 | 7,554.029 | 2,801.417 | 12,908.917 | 9,114.482 | 11,972.175 | 17,433.065 | 15,053.492 | 17,178.267 | 11,822.016 | 14,473.659 | 30,832.507 | 30,419.224 | 43,843.876 | 24,959.825 | 17,087.313 | 14,166.514 | 17,177.256 | 10,733.628 | 14,467.037 | 12,026.868 | 16,353.105 | 8,230.241 | 56,214.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325.88 | 257.876 | 2,367.653 | 1,362.853 | 1,025.716 |
Liquide middelen en kortetermijnbeleggingen
| 179,271.604 | 140,628.101 | 213,289.332 | 19,218.006 | 13,809.148 | 14,829.58 | 8,084.021 | 42,217.941 | 51,680.157 | 108,208.768 | 194,247.745 | 188,710.037 | 213,219.611 | 227,381.357 | 192,296.841 | 140,352.029 | 253,732.825 | 265,601.31 | 285,628.529 | 212,490.264 | 238,206.168 | 257,503.19 | 193,009.393 | 209,484.783 | 240,678.904 | 320,400.141 | 314,761.508 | 272,558.846 | 347,045.03 | 220,169.862 | 37,961.445 | 25,142.792 | 26,705.156 | 42,353.049 | 32,389.715 | 40,141.5 | 38,323.502 | 53,853.131 | 37,952.945 | 43,318.486 | 60,847.305 | 66,843.281 | 89,415.046 | 48,570.656 | 55,833.689 | 58,272.078 | 54,375.734 | 50,695.116 | 44,823.44 | 49,625.554 | 45,514.782 | 41,094.637 | 80,936.604 | 2,313.712 | 86.689 | 498.284 | 31,032.416 | 3,571.148 | 11,721.709 | 1,115.824 | 1,604.616 | 1,641.744 | 3,187.566 | 2,464.992 | 1,982.68 |
Nettovorderingen
| 359,066.056 | 448,255.838 | 342,982.546 | 444,522.283 | 440,931.638 | 447,545.398 | 357,705.781 | 355,766.241 | 357,218.991 | 361,621.934 | 402,543.386 | 357,487.579 | 379,374.621 | 363,961.901 | 368,901.253 | 359,374.433 | 335,792.152 | 350,349.101 | 342,229.844 | 388,328.475 | 383,468.378 | 393,995.001 | 397,571.291 | 404,657.393 | 349,273.69 | 400,709.915 | 409,484.614 | 356,771.385 | 424,013.291 | 569,003.636 | 366,270.542 | 392,654.039 | 359,261.778 | 362,053.18 | 361,092.301 | 367,926.925 | 339,831.945 | 338,117.513 | 347,437.877 | 364,631.614 | 343,664.298 | 377,065.485 | 348,793.744 | 404,928.186 | 362,595.576 | 403,735.224 | 418,208.882 | 451,958.45 | 409,220.232 | 420,460.463 | 383,239.329 | 372,002.157 | 339,570.443 | 95,707.748 | 74,988.598 | 65,995.773 | 99,569.357 | 122,015.222 | 171,533.589 | 166,890.837 | 151,137.049 | 153,501.33 | 167,539.388 | 153,610.204 | 135,704.89 |
Voorraad
| 286,610.385 | 241,348.086 | 283,249.7 | 218,927.836 | 239,815.607 | 278,306.079 | 231,904.048 | 220,115.641 | 198,813.857 | 152,511.118 | 150,434.588 | 130,555.288 | 119,890.521 | 113,887.724 | 118,611.88 | 124,307.3 | 136,780.278 | 129,452.25 | 140,951.366 | 119,350.485 | 131,683.12 | 117,099.909 | 119,734.316 | 115,235.958 | 133,105.669 | 108,823.768 | 119,955.528 | 94,803.801 | 105,701.914 | 86,776.102 | 132,362.492 | 122,343.317 | 123,366.852 | 112,242.357 | 126,553.14 | 115,346.493 | 140,650.116 | 130,656.835 | 164,276.486 | 143,271.68 | 154,787.06 | 130,048.696 | 156,628.316 | 147,618.026 | 183,019.422 | 180,362.878 | 187,664.179 | 164,045.417 | 174,435.807 | 137,278.716 | 128,174.056 | 124,649.654 | 140,983.173 | 93,480.07 | 88,319.075 | 109,578.58 | 83,338.575 | 76,097.196 | 97,828.736 | 95,470.13 | 76,215.897 | 93,611.952 | 88,907.645 | 69,789.297 | 80,712.891 |
Overige vlottende activa
| 11,418.947 | 8,744.071 | 9,688.358 | 30,751.526 | 30,429.229 | 29,064.132 | 30,554.985 | 3,453.668 | 3,082.806 | 6,894.139 | 7,895.413 | 9,050.726 | 2,709.495 | 2,808.13 | 1,086.64 | 1,154.545 | 4,415.055 | 2,379.773 | 5,913.631 | 11,366.968 | 10,472.703 | 12,222.752 | 1,461.341 | 16,066.673 | 18,444.73 | 149.565 | 211.227 | 26,834.609 | 1,880.272 | 19,913.538 | 436.801 | 865.008 | 695.785 | 824.895 | 991.539 | 895.773 | 3,670.318 | 1,165.378 | 2,395.269 | 1,181.462 | 3,797.652 | 2,460.718 | 1,541.879 | 1,347.821 | 6,630.162 | 833.205 | 2,606.038 | 1,327.121 | 1,600.733 | 1,184.051 | 631.745 | 5,835.858 | 593.248 | 43,313.595 | 48,504.282 | 42,989.955 | 34,038.797 | 37,891.854 | 38,540.339 | 38,063.099 | 29,480.525 | 34,182.135 | 143.802 | 25.885 | 133.029 |
Totaal vlottende activa
| 836,366.992 | 838,976.097 | 849,209.936 | 713,419.651 | 724,985.622 | 769,745.189 | 628,248.834 | 621,553.491 | 610,795.811 | 629,235.958 | 755,121.131 | 685,803.629 | 715,194.248 | 708,039.111 | 680,896.614 | 625,188.307 | 730,720.31 | 747,782.434 | 774,723.369 | 731,536.192 | 763,830.369 | 780,820.852 | 711,776.341 | 745,444.807 | 741,502.993 | 830,083.39 | 844,412.877 | 750,968.641 | 878,640.507 | 895,863.138 | 537,031.28 | 541,005.156 | 510,029.571 | 517,473.482 | 521,026.695 | 524,310.691 | 522,475.881 | 523,792.857 | 552,062.577 | 552,403.242 | 563,096.315 | 576,418.18 | 596,378.985 | 602,464.689 | 608,078.849 | 643,203.386 | 662,854.833 | 668,026.104 | 630,080.212 | 608,548.784 | 557,559.912 | 543,582.306 | 562,083.468 | 234,815.125 | 211,898.644 | 219,062.592 | 247,979.145 | 239,575.42 | 319,624.373 | 301,539.89 | 258,438.087 | 282,937.161 | 259,778.401 | 225,890.378 | 218,533.49 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,323,270.28 | 2,365,588.816 | 2,369,885.196 | 2,641,509.815 | 2,654,261.239 | 2,646,978.511 | 2,590,992.545 | 2,567,532.269 | 2,535,423.405 | 2,476,671.996 | 2,361,691.973 | 2,291,417.602 | 2,253,666.398 | 2,246,832.266 | 2,208,512.013 | 2,187,093.533 | 2,188,419.581 | 2,176,160.451 | 2,176,304.94 | 2,189,375.458 | 2,203,333.027 | 2,205,085.792 | 2,196,846.75 | 2,222,519.481 | 2,203,857.974 | 2,204,590.587 | 2,207,787.345 | 2,087,931.029 | 2,085,671.921 | 2,108,079.14 | 2,201,359.14 | 2,207,311.526 | 2,209,451.011 | 2,216,827.14 | 2,245,082.351 | 2,259,585.778 | 2,270,835.673 | 2,271,514.241 | 2,287,519.461 | 2,296,731.633 | 2,298,028.008 | 2,300,160.551 | 2,261,072.991 | 2,268,698.544 | 2,273,354.91 | 2,276,463.993 | 2,274,288.848 | 2,279,343.387 | 2,277,183.22 | 2,269,258.969 | 2,195,227.806 | 2,170,086.62 | 2,153,305.333 | 1,688,392.239 | 1,684,601.563 | 1,688,677.741 | 1,723,751.537 | 1,739,663.962 | 1,892,136.402 | 1,925,866.187 | 1,942,891.51 | 1,931,966.518 | 1,945,161.608 | 2,013,146.673 | 2,033,213.203 |
Goodwill
| 253,335.206 | 253,335.206 | 261,422.456 | 259,807.34 | 259,807.34 | 259,807.34 | 259,956.959 | 259,956.959 | 259,956.959 | 259,956.959 | 242,845.118 | 229,187.715 | 220,441.615 | 220,441.615 | 231,219.496 | 231,219.496 | 231,219.496 | 231,219.496 | 231,219.496 | 231,219.496 | 231,219.496 | 231,219.496 | 231,219.496 | 231,219.496 | 231,219.496 | 231,219.496 | 228,115.956 | 39,196.956 | 39,186.956 | 39,191.956 | 40,973.643 | 40,973.643 | 40,973.643 | 40,973.643 | 40,973.643 | 40,973.643 | 40,973.643 | 40,973.643 | 40,979.378 | 40,979.378 | 40,979.378 | 40,979.378 | 40,979.378 | 40,979.378 | 40,979.378 | 40,979.378 | 40,979.492 | 40,952.83 | 40,962.211 | 40,784.26 | 47,458.443 | 17,504.515 | 17,504.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 93,058.982 | 88,631.014 | 94,319.861 | 96,486.028 | 98,309.715 | 99,600.645 | 129,525.106 | 103,178.476 | 105,561.907 | 96,331.333 | 98,007.633 | 99,989.159 | 102,472.336 | 103,534.809 | 104,995.557 | 107,322.651 | 110,351.264 | 111,114.072 | 113,149.033 | 115,295.705 | 117,620.48 | 129,012.223 | 128,215.422 | 132,351.626 | 122,815.575 | 130,310.096 | 39,233.027 | 41,249.982 | 43,291.564 | 45,124.539 | 45,811.26 | 46,585.94 | 45,956.955 | 40,141.944 | 40,461.853 | 41,196.388 | 45,308.756 | 47,675.808 | 47,679.399 | 48,353.61 | 49,418.015 | 50,242.662 | 51,129.189 | 51,449.003 | 52,412.957 | 52,028.935 | 52,665.034 | 53,640.358 | 54,204.856 | 54,480.491 | 54,945.692 | 56,116.081 | 33,608.082 | 34,135.19 | 34,705.122 | 36,110.366 | 37,059.13 | 37,948.663 | 36,653.015 | 37,832.39 | 38,668.561 | 41,410.828 | 42,554.55 | 43,391.494 |
Goodwill en immateriële activa
| 253,335.206 | 346,394.188 | 350,053.47 | 354,127.201 | 356,293.368 | 358,117.055 | 359,557.604 | 389,482.065 | 363,135.435 | 365,518.866 | 339,176.451 | 327,195.348 | 320,430.774 | 322,913.951 | 334,754.305 | 336,215.053 | 338,542.147 | 341,570.76 | 342,333.568 | 344,368.529 | 346,515.201 | 348,839.976 | 360,231.719 | 359,434.918 | 363,571.122 | 354,035.071 | 358,426.052 | 78,429.983 | 80,436.938 | 82,483.52 | 86,098.182 | 86,784.903 | 87,559.583 | 86,930.598 | 81,115.587 | 81,435.496 | 82,170.031 | 86,282.399 | 88,655.186 | 88,658.777 | 89,332.988 | 90,397.393 | 91,222.04 | 92,108.567 | 92,428.381 | 93,392.335 | 93,008.427 | 93,617.864 | 94,602.569 | 94,989.116 | 101,938.934 | 72,450.207 | 73,620.596 | 33,608.082 | 34,135.19 | 34,705.122 | 36,110.366 | 37,059.13 | 37,948.663 | 36,653.015 | 37,832.39 | 38,668.561 | 41,410.828 | 42,554.55 | 43,391.494 |
Langetermijnbeleggingen
| 85,899.86 | 53,361.37 | -98,485.771 | -11,310.549 | -1,827.172 | -3,320.683 | 23,651.634 | 19,498.788 | 5,864.91 | 5,403.334 | -12,541.156 | -34,150.714 | -6,740.178 | -7,231.077 | 1,005.888 | -17,406.749 | 7,499.191 | 13,750.225 | 35,985.329 | 38,086.179 | 51,074.231 | 70,817.508 | 101,680.899 | 91,131.873 | 70,639.846 | 92,345.138 | 17,575.048 | 0 | 28,987.272 | 17,770.988 | 24,161.591 | 31,235.018 | 21,228.547 | 20,517.232 | 14,419.596 | 10,598.216 | 10,215.513 | 8,481.609 | 14,362.84 | 11,761.583 | -5,253.91 | -3,336.165 | -7,287.189 | 12,602.196 | 19,906.528 | 24,413.339 | 21,880.884 | 35,672.28 | 32,140.477 | 34,836.638 | 35,356.353 | 53,618.189 | 2,516.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204,606.069 | 193,523.595 | 223,596.148 | 216,465.192 | 232,473.605 |
Belastingvorderingen
| 46,847.827 | 33,849.515 | 41,633.08 | 33,967.737 | 34,465.497 | 35,202.124 | 50,007.351 | 39,980.744 | 35,738.746 | 37,058.057 | 30,581.461 | 14,274.329 | 3,208.833 | 3,182.382 | 1,071.067 | 1,088.564 | 1,630.692 | 1,661.299 | 2,060.594 | 2,708.965 | 5,389.784 | 666.217 | 2,877.719 | 9,011.64 | 24,570.656 | 487.414 | 457.887 | 347.518 | 5,189.292 | 4,410.192 | 6,543.501 | 6,106.607 | 5,760.109 | 5,248.245 | 7,385.697 | 7,227.513 | 7,343.961 | 6,994.437 | 5,747.927 | 5,623.933 | 5,729.349 | 5,352.397 | 5,738.911 | 5,180.718 | 4,688.437 | 4,709.995 | 3,292.953 | 3,279.423 | 3,384.903 | 3,379.61 | 7,572.048 | 7,568.532 | 7,535.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,632.08 | 8,245.354 | 32,810.49 | 26,697.737 | 26,050.959 |
Overige niet-vlottende activa
| 93,302.254 | 1,373.319 | 209,626.199 | 78,232.688 | 72,629.914 | 67,623.87 | 50,246.262 | 48,761.337 | 49,725.297 | 50,876.71 | 94,805.869 | 98,862.898 | 63,021.826 | 53,064.44 | 55,251.404 | 78,913.196 | 50,682.52 | 47,889.649 | 34,182.057 | 33,960.383 | 30,316.307 | 23,037.67 | 32,268.237 | 28,156.833 | 49,282.135 | 19,660.291 | 92,879.712 | 96,232.062 | 81,468.708 | 107,640.001 | 87,369.515 | 68,077.042 | 88,837.021 | 87,455.977 | 90,700.883 | 106,193.879 | 105,002.813 | 106,267.214 | 79,519.847 | 78,630.49 | 99,302.327 | 105,318.842 | 150,975.115 | 134,997.916 | 128,015.807 | 121,318.87 | 123,910.159 | 114,243.729 | 118,425.285 | 128,149.889 | 109,220.694 | 108,935.182 | 178,659.455 | 265,926.003 | 265,949.015 | 246,976.74 | 251,489.3 | 270,937.73 | 266,770.064 | 265,923.825 | 44,850.311 | 44,913.054 | 22,264.113 | 22,563.281 | 24,448.815 |
Totaal niet-vlottende activa
| 2,802,655.428 | 2,800,567.208 | 2,872,712.175 | 3,096,526.892 | 3,115,822.846 | 3,104,600.877 | 3,074,455.396 | 3,065,255.204 | 2,989,887.793 | 2,935,528.963 | 2,813,714.598 | 2,697,599.463 | 2,633,587.652 | 2,618,761.961 | 2,600,594.677 | 2,585,903.598 | 2,586,774.131 | 2,581,032.385 | 2,590,866.488 | 2,608,499.514 | 2,636,628.55 | 2,648,447.163 | 2,693,905.324 | 2,710,254.745 | 2,711,921.733 | 2,671,118.501 | 2,677,126.044 | 2,262,940.592 | 2,281,754.131 | 2,320,383.84 | 2,405,531.929 | 2,399,515.096 | 2,412,836.271 | 2,416,979.192 | 2,438,704.114 | 2,465,040.882 | 2,475,567.991 | 2,479,539.899 | 2,475,805.261 | 2,481,406.416 | 2,487,138.762 | 2,497,893.019 | 2,501,721.868 | 2,513,587.941 | 2,518,394.063 | 2,520,298.532 | 2,516,381.271 | 2,526,156.683 | 2,525,736.454 | 2,530,614.222 | 2,449,315.835 | 2,412,658.73 | 2,415,636.788 | 1,987,926.324 | 1,984,685.768 | 1,970,359.603 | 2,011,351.203 | 2,047,660.822 | 2,196,855.129 | 2,228,443.027 | 2,238,812.36 | 2,217,317.082 | 2,265,243.187 | 2,321,427.433 | 2,359,578.076 |
Totaal activa
| 3,639,022.42 | 3,639,543.305 | 3,721,922.112 | 3,809,946.543 | 3,840,808.468 | 3,874,346.066 | 3,702,704.231 | 3,686,808.695 | 3,600,683.604 | 3,564,764.921 | 3,568,835.729 | 3,383,403.092 | 3,348,781.9 | 3,326,801.073 | 3,281,491.291 | 3,211,091.905 | 3,317,494.441 | 3,328,814.818 | 3,365,589.857 | 3,340,035.705 | 3,400,458.919 | 3,429,268.015 | 3,405,681.665 | 3,455,699.552 | 3,453,424.725 | 3,501,201.89 | 3,521,538.921 | 3,013,909.233 | 3,160,394.638 | 3,216,246.977 | 2,942,563.209 | 2,940,520.252 | 2,922,865.842 | 2,934,452.674 | 2,959,730.809 | 2,989,351.572 | 2,998,043.871 | 3,003,332.756 | 3,027,867.838 | 3,033,809.658 | 3,050,235.077 | 3,074,311.199 | 3,098,100.853 | 3,116,052.63 | 3,126,472.912 | 3,163,501.918 | 3,179,236.104 | 3,194,182.787 | 3,155,816.666 | 3,139,163.006 | 3,006,875.747 | 2,956,241.036 | 2,977,720.256 | 2,222,741.449 | 2,196,584.412 | 2,189,422.196 | 2,259,330.348 | 2,287,236.242 | 2,516,479.502 | 2,529,982.917 | 2,497,250.445 | 2,500,254.241 | 2,525,021.588 | 2,547,317.811 | 2,578,111.565 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 116,501.004 | 117,348.017 | 125,681.433 | 138,871.653 | 142,595.446 | 165,401.184 | 151,334.971 | 140,589.038 | 163,535.485 | 119,587.152 | 144,256.001 | 138,083.634 | 117,741.775 | 101,942.727 | 103,999.721 | 121,374.464 | 117,853.572 | 106,786.182 | 104,894.947 | 128,093.29 | 121,583.387 | 113,599.935 | 114,565.117 | 119,816.592 | 133,315.106 | 142,464.311 | 147,043.752 | 138,974.112 | 137,754.226 | 160,546.339 | 144,786.398 | 157,130.171 | 151,779.567 | 168,030.492 | 152,360.952 | 180,220.28 | 176,645.341 | 187,998.42 | 183,162.563 | 199,636.89 | 189,520.621 | 195,862.703 | 188,035.306 | 205,794.097 | 192,585.764 | 238,707.928 | 203,953.059 | 232,606.328 | 202,573.299 | 221,624.574 | 172,009.333 | 182,136.315 | 167,997.099 | 147,103.943 | 126,177.279 | 108,550.199 | 126,158.826 | 163,845.66 | 193,724.961 | 172,382.122 | 163,023.351 | 154,299.722 | 157,483.345 | 166,911.286 | 152,935.469 |
Kortlopende schulden
| 1,170,020.118 | 749,875.068 | 767,133.494 | 920,225.83 | 936,940.945 | 878,742.31 | 642,200.287 | 457,815.793 | 345,029.136 | 335,587.255 | 361,551.134 | 184,667.119 | 193,257.941 | 177,322.121 | 154,925.641 | 336,692.167 | 392,827.564 | 384,871.283 | 441,155.782 | 299,157.104 | 265,784.255 | 243,752.665 | 281,754.228 | 381,577.93 | 425,483.027 | 459,507.565 | 560,813.003 | 536,211.496 | 664,256.501 | 626,143.556 | 482,052.452 | 779,553.477 | 764,050.821 | 807,368.455 | 845,819.2 | 848,516.668 | 937,703.748 | 931,241.853 | 998,100.213 | 998,075.503 | 1,044,973.36 | 1,044,788.317 | 1,082,057.855 | 1,108,514.262 | 1,180,311.552 | 1,132,686.436 | 1,296,256.667 | 1,312,651.12 | 1,290,619.691 | 1,190,891.661 | 1,050,176.098 | 1,004,254.925 | 1,014,315.308 | 641,571.642 | 621,489.642 | 759,550.476 | 804,330.9 | 831,812.74 | 1,149,539.284 | 1,074,252.012 | 979,157.309 | 1,009,380.079 | 593,315.372 | 639,414.523 | 661,203.072 |
Belastingschulden
| 74,283.921 | 77,779.486 | 75,596.327 | 8,985.246 | 22,048.601 | 42,706.177 | 15,554.784 | 14,511.742 | 18,361.638 | 36,140.751 | 26,605.333 | 17,403.182 | 9,505.44 | 17,423.884 | 10,911.374 | 10,314.83 | 9,474.955 | 17,084.276 | 10,095.336 | 10,715.34 | 19,669.554 | 16,538.749 | 12,193.437 | 9,953.619 | 6,539.413 | 11,780.7 | 79,511.675 | 43,524.19 | 34,731.095 | 31,921.169 | 14,754.14 | 13,949.777 | 7,858.048 | 7,350.905 | 7,451.492 | 5,795.59 | 3,380.981 | 2,937.552 | 4,172.439 | 3,352.977 | 3,333.563 | 4,074.164 | 3,502.892 | 1,984.979 | 5,533.729 | 5,518.992 | 839.859 | 1,811.814 | 7,867.66 | 7,879.789 | 3,387.293 | 2,730.602 | 2,365.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 10,677.874 | 9,130.162 | 224,847.829 | 159,511.714 | 7,900.083 | 18,452.683 | 34,020.896 | 35,399.31 | 0 | 207,087.297 | 149,896.884 | 139,470.878 | 191,183.272 | 166,243.682 | 110,714.713 | 119,370.511 | 179,808.125 | 179,741.388 | 115,400.168 | 132,287.436 | 189,353.772 | 152,720.313 | 149,452.875 | 169,708.368 | 212,418.315 | 186,335.58 | 174,981.19 | 143,502.946 | 302,305.65 | 262,240.984 | 161,756.276 | 169,105.104 | 199,015.386 | 215,500.434 | 103,172.203 | 109,695.19 | 106,406.601 | 120,815.467 | 84,187.98 | 95,368.922 | 101,696.767 | 127,345.704 | 109,407.549 | 99,729.186 | 121,357.122 | 123,260.108 | 85,299.579 | 115,645.818 | 147,715.873 | 162,774.005 | 94,074.413 | 92,765.629 | 99,824.319 | 23,406.347 | 39,881.254 | 33,152.86 | 36,420.692 | 52,197.536 | 61,819.248 | 35,839.074 | 38,534.842 | 36,619.87 | 50,590.954 | 55,883.388 | 57,555.218 |
Overige kortlopende verplichtingen
| 233,550.998 | 249,827.512 | 16,338.864 | 45,221.975 | 223,416.608 | 204,871.231 | 123,642.162 | 125,688.028 | 188,963.402 | 2,898.927 | 13,871.928 | 15,173.384 | 9,219.69 | 8,657.689 | 7,182.498 | 7,227.703 | 6,496.86 | 6,059.454 | 4,788.641 | 14,215.239 | 17,681.207 | 17,295.851 | 4,956.541 | 19,431.762 | 3,455.718 | 3,627.12 | 6,712.924 | 4,152.114 | 3,796.337 | 19,294.966 | 1,386.507 | 1,311.924 | 1,574.76 | 1,394.501 | 2,347.092 | 3,474.593 | 4,678.939 | 4,768.398 | 983.283 | 883.484 | 1,195.124 | 1,795.174 | 1,493.735 | 2,249.22 | 958.018 | 1,290.579 | 434.489 | 452.587 | 858.991 | 438.346 | 951.95 | 5,067.866 | 11,066.635 | 19,515.726 | 33,423.602 | 14,703.912 | 19,525.358 | 34,801.154 | 38,411.028 | 22,368.2 | 22,900.851 | 24,627.161 | 590.181 | 613.843 | 501.897 |
Totaal kortlopende verplichtingen
| 1,530,749.993 | 1,126,180.759 | 1,134,001.62 | 1,263,831.172 | 1,310,853.082 | 1,267,467.409 | 951,198.315 | 759,492.17 | 697,528.023 | 665,160.631 | 669,575.946 | 477,395.015 | 511,402.678 | 454,166.218 | 376,822.573 | 584,664.845 | 696,986.122 | 677,458.307 | 666,239.539 | 573,753.07 | 594,402.621 | 527,368.764 | 550,728.761 | 690,534.652 | 774,672.166 | 791,934.576 | 889,550.869 | 822,840.668 | 1,108,112.714 | 1,068,225.846 | 789,981.633 | 1,107,100.676 | 1,116,420.534 | 1,192,293.883 | 1,103,699.447 | 1,141,906.731 | 1,225,434.629 | 1,244,824.138 | 1,266,434.039 | 1,293,964.799 | 1,337,385.872 | 1,369,791.898 | 1,380,994.445 | 1,416,286.765 | 1,495,212.456 | 1,495,945.051 | 1,585,943.794 | 1,661,355.853 | 1,641,767.854 | 1,575,728.585 | 1,317,211.794 | 1,284,224.735 | 1,293,203.361 | 831,597.658 | 820,971.777 | 915,957.447 | 986,435.776 | 1,082,657.09 | 1,443,494.521 | 1,304,841.408 | 1,203,616.353 | 1,224,926.832 | 801,979.852 | 862,823.04 | 872,195.656 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 536,124.228 | 552,829.626 | 750,269.284 | 803,962.293 | 764,935.991 | 765,891.939 | 925,586.908 | 1,068,098.416 | 1,031,807.521 | 964,933.831 | 907,316.435 | 934,280.984 | 886,860.957 | 892,249.675 | 885,996.046 | 596,344.884 | 583,567.122 | 577,967.032 | 541,554.623 | 597,013.507 | 626,454.345 | 653,122.59 | 585,880.754 | 504,293.781 | 438,867.323 | 420,380.03 | 410,777.805 | 112,143.003 | 78,340.814 | 94,815.22 | 166,176.914 | 135,209.091 | 164,132.058 | 139,894.599 | 183,081.842 | 226,804.153 | 217,156.412 | 231,432.953 | 240,769.275 | 245,110.998 | 269,499.937 | 262,636.335 | 290,049.472 | 315,360.834 | 241,640.623 | 237,822.096 | 186,355.874 | 153,159.098 | 167,672.691 | 170,351.68 | 231,247.854 | 115,797.872 | 155,406.657 | 165,401.152 | 168,767.838 | 75,666.022 | 80,455.436 | 84,577.851 | 85,444.068 | 80,762.118 | 85,928.296 | 67,565.132 | 445,863.676 | 448,229.419 | 476,581.933 |
Uitgestelde opbrengsten niet-vlottend
| 7,967.613 | 7,967.613 | 9,017.077 | 10,203.329 | 10,182.849 | 10,264.594 | 9,352.627 | 9,390.412 | 9,319.691 | 9,404.742 | 9,292.841 | 8,998.101 | 9,261.867 | 9,242.129 | 9,247.779 | 8,962.486 | 8,998.177 | 9,012.944 | 9,065.65 | 9,201.357 | 9,215.898 | 9,229.785 | 8,116.031 | 9,309.362 | 8,145.924 | 8,262.605 | 8,283.909 | 8,305.214 | 128.479 | 137.656 | 146.833 | 203.771 | 245.799 | 300.276 | 146.957 | 191.044 | 235.131 | 279.218 | 676.774 | 791.656 | 906.068 | 1,179.781 | 1,274.442 | 1,409.562 | 767.251 | 831.274 | 523.09 | 487.747 | 368.95 | 481.052 | 294,718.539 | 225,855.252 | 219,132.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15,866.708 | 16,907.727 | 18,387.264 | 17,095.286 | 17,424.159 | 18,498.736 | 20,229.155 | 20,582.474 | 20,961.506 | 20,051.643 | 18,059.382 | 18,411.911 | 26,535.229 | 25,345.135 | 34,921.33 | 22,240.254 | 21,652.563 | 21,698.9 | 25,306.389 | 21,910.128 | 23,114.512 | 31,448.526 | 24,354.053 | 24,693.22 | 24,502.402 | 40,756.759 | 68,402.966 | 37,028.193 | 24,948.555 | 23,113.433 | 22,731.294 | 17,421.088 | 10,455.173 | 7,153.569 | 7,165.979 | 7,202.839 | 7,296.23 | 7,311.402 | 18,924.856 | 18,952.998 | 19,000.907 | 19,384.834 | 19,708.037 | 19,662.745 | 19,670.767 | 19,648.993 | 19,802.655 | 19,421.742 | 19,539.143 | 19,506.828 | 5,924.135 | 5,653.984 | 6,094.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 342,306.035 | 356,715.136 | 233,565.669 | 232,590.039 | 225,290 | 219,082.441 | 253,536.579 | 261,604.384 | 255,338.336 | 249,743.969 | 267,021.915 | 263,780.542 | 258,762.45 | 256,116.159 | 255,161.405 | 248,858.668 | 245,499.502 | 240,174.896 | 244,367.336 | 239,420.229 | 233,920.484 | 228,499.991 | 224,115.835 | 220,166.185 | 222,848.757 | 218,802.444 | 244,136.517 | 235,749.485 | 230,855.348 | 215,930.764 | 247,849.803 | 243,104.467 | 253,188.84 | 246,549.875 | 252,541.101 | 246,955.546 | 241,984.005 | 236,122.497 | 242,244.139 | 238,250.764 | 229,553.356 | 225,282.901 | 230,848.746 | 224,092.578 | 261,126.095 | 256,871.653 | 261,217.925 | 257,664.085 | 250,792.412 | 249,758.626 | 701.515 | 615.65 | 779.953 | 131,626.24 | 127,540.063 | 132,418.831 | 139,540.394 | 136,247.769 | 146,885.023 | 151,602.424 | 149,872.629 | 148,538.094 | 159,144.598 | 157,099.985 | 156,387.205 |
Totaal niet-vlottende verplichtingen
| 902,264.584 | 934,420.102 | 1,011,239.294 | 1,063,850.947 | 1,017,833 | 1,013,737.71 | 1,208,705.268 | 1,359,675.685 | 1,317,427.053 | 1,244,134.186 | 1,201,690.572 | 1,225,471.538 | 1,181,420.503 | 1,182,953.098 | 1,185,326.56 | 876,406.292 | 859,717.364 | 848,853.772 | 820,293.998 | 867,545.22 | 892,705.239 | 922,300.892 | 842,466.673 | 758,462.548 | 694,364.406 | 688,201.838 | 731,601.197 | 393,225.895 | 334,273.196 | 333,997.072 | 436,904.844 | 395,938.417 | 428,021.87 | 393,898.319 | 442,935.879 | 481,153.582 | 466,671.778 | 475,146.071 | 502,615.044 | 503,106.416 | 518,960.268 | 508,483.851 | 541,880.697 | 560,525.719 | 523,204.736 | 515,174.017 | 467,899.544 | 430,732.672 | 438,373.196 | 440,098.186 | 532,592.043 | 347,922.758 | 381,413.084 | 297,027.392 | 296,307.901 | 208,084.853 | 219,995.83 | 220,825.62 | 232,329.091 | 232,364.542 | 235,800.925 | 216,103.226 | 605,008.274 | 605,329.404 | 632,969.138 |
Totaal passiva
| 2,433,014.577 | 2,060,600.861 | 2,145,240.914 | 2,327,682.118 | 2,328,686.082 | 2,281,205.119 | 2,159,903.584 | 2,119,167.855 | 2,014,955.076 | 1,909,294.816 | 1,871,266.518 | 1,702,866.553 | 1,692,823.181 | 1,637,119.316 | 1,562,149.134 | 1,461,071.137 | 1,556,703.486 | 1,526,312.079 | 1,486,533.537 | 1,441,298.291 | 1,487,107.86 | 1,449,669.656 | 1,393,195.434 | 1,448,997.2 | 1,469,036.572 | 1,480,136.413 | 1,621,152.066 | 1,216,066.563 | 1,442,385.91 | 1,402,222.918 | 1,226,886.477 | 1,503,039.092 | 1,544,442.404 | 1,586,192.202 | 1,546,635.325 | 1,623,060.313 | 1,692,106.407 | 1,719,970.209 | 1,769,049.082 | 1,797,071.215 | 1,856,346.14 | 1,878,275.749 | 1,922,875.143 | 1,976,812.484 | 2,018,417.192 | 2,011,119.067 | 2,053,843.338 | 2,092,088.525 | 2,080,141.051 | 2,015,826.771 | 1,849,803.837 | 1,632,147.493 | 1,674,616.446 | 1,128,625.05 | 1,117,279.678 | 1,124,042.3 | 1,206,431.607 | 1,303,482.71 | 1,675,823.612 | 1,537,205.95 | 1,439,417.278 | 1,441,030.058 | 1,406,988.127 | 1,468,152.444 | 1,505,164.794 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,543.685 | 1,543.685 | 1,543.685 | 1,543.685 | 1,543.685 | 1,543.685 | 1,543.685 | 1,543.685 | 1,543.685 | 1,543.685 | 1,543.685 | 1,543.685 | 1,543.685 | 1,543.685 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 | 28,213.58 |
Gewone aandelen
| 50,385.96 | 50,385.96 | 50,385.96 | 50,385.96 | 50,385.96 | 50,385.96 | 50,385.96 | 50,385.96 | 50,385.96 | 50,385.96 | 50,385.96 | 50,385.96 | 50,385.96 | 50,385.96 | 503,859.595 | 503,859.595 | 503,859.595 | 503,859.595 | 503,859.595 | 503,859.595 | 503,859.595 | 503,859.595 | 503,859.595 | 503,859.595 | 503,859.595 | 503,859.595 | 503,859.595 | 503,859.595 | 437,394.345 | 437,394.345 | 437,394.345 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 | 373,302.18 |
Ingehouden winsten
| 1,467,873.027 | 1,501,874.275 | 1,598,299.322 | 1,489,960.002 | 1,504,215.767 | 1,585,852.322 | 1,538,921.458 | 1,561,833.433 | 1,578,156.696 | 1,648,943.836 | 1,679,579.365 | 1,662,113.221 | 1,645,954.837 | 1,221,605.309 | 460,573.451 | 493,125.147 | 495,110.465 | 552,343.65 | 584,529.073 | 603,891.425 | 597,533.562 | 655,636.652 | 689,635.02 | 690,624.609 | 692,419.315 | 717,020.162 | 612,684.542 | 622,169.137 | 518,022.855 | 497,864.831 | 468,650.413 | 416,603.41 | 358,870.085 | 329,603.419 | 394,604.069 | 348,339.456 | 288,278.813 | 265,149.16 | 237,126.372 | 214,896.528 | 170,807.649 | 180,099.632 | 160,796.219 | 126,019.307 | 67,972.345 | 111,916.293 | 102,827.756 | 78,375.319 | 52,717.442 | 97,152.019 | 157,226.611 | 163,702.953 | 154,490.535 | 82,177.85 | 67,599.371 | 50,984.824 | 64,264.835 | 31,704.834 | -79,272.56 | -78,963.979 | -21,230.644 | -17,182.517 | 5,105.002 | -30,662.097 | -35,318.497 |
Overige gereserveerde algehele resultaten
| 36,382.458 | 37,368.049 | 27,709.951 | 36,421.332 | 37,013.776 | 36,395.782 | 32,986.347 | 34,914.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,352.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -348,633.602 | -10,685.839 | -99,714.034 | -94,502.869 | -79,493.117 | -79,493.116 | -79,493.117 | -79,493.116 | -42,814.128 | -43,859.691 | -32,396.113 | -31,962.641 | -40,382.077 | 417,690.488 | 753,365.426 | 751,492.341 | 760,277.211 | 744,755.809 | 762,686.218 | 763,129.147 | 777,193.711 | 773,823.392 | 772,838.815 | 785,674.992 | 738,400.502 | 738,016.802 | 721,711.939 | 604,188.089 | 658,724.014 | 725,412.868 | 724,549.326 | 562,415.506 | 562,320.785 | 561,479.024 | 560,898.731 | 560,509.327 | 561,291.454 | 559,946.954 | 560,740.412 | 560,844.791 | 561,983.542 | 553,876.26 | 554,296.612 | 553,313.721 | 581,553.938 | 581,636.297 | 565,092.276 | 567,319.971 | 567,247.306 | 569,359.495 | 540,334.754 | 634,908.763 | 629,130.262 | 610,422.79 | 610,189.603 | 612,879.312 | 587,118.147 | 550,532.938 | 518,412.69 | 670,225.186 | 677,548.051 | 674,890.94 | 711,412.699 | 708,311.704 | 706,749.508 |
Totaal eigen vermogen van aandeelhouders
| 1,206,007.843 | 1,578,942.444 | 1,576,681.198 | 1,482,264.425 | 1,512,122.385 | 1,593,140.947 | 1,542,800.647 | 1,567,640.84 | 1,585,728.528 | 1,655,470.105 | 1,697,569.211 | 1,680,536.539 | 1,655,958.719 | 1,689,681.756 | 1,719,342.157 | 1,750,020.768 | 1,760,790.955 | 1,802,502.739 | 1,852,618.571 | 1,872,423.851 | 1,880,130.553 | 1,934,863.324 | 1,967,877.115 | 1,962,350.11 | 1,936,223.097 | 1,960,440.244 | 1,839,799.761 | 1,731,760.506 | 1,642,354.794 | 1,688,885.624 | 1,658,807.664 | 1,380,534.676 | 1,322,706.63 | 1,292,598.204 | 1,357,018.56 | 1,310,364.543 | 1,251,086.027 | 1,226,611.874 | 1,199,382.544 | 1,177,257.079 | 1,134,306.951 | 1,135,491.652 | 1,116,608.591 | 1,080,848.788 | 1,051,042.043 | 1,095,068.35 | 1,069,435.792 | 1,047,211.05 | 1,021,480.508 | 1,068,027.274 | 1,099,077.125 | 1,200,127.476 | 1,185,136.557 | 1,094,116.4 | 1,079,304.734 | 1,065,379.896 | 1,052,898.742 | 983,753.532 | 840,655.89 | 992,776.967 | 1,057,833.167 | 1,059,224.183 | 1,118,033.461 | 1,079,165.367 | 1,072,946.771 |
Totaal eigen vermogen
| 1,206,007.843 | 1,578,942.444 | 1,576,681.198 | 1,482,264.425 | 1,512,122.385 | 1,593,140.947 | 1,542,800.647 | 1,567,640.84 | 1,585,728.528 | 1,655,470.105 | 1,697,569.211 | 1,680,536.539 | 1,655,958.719 | 1,689,681.756 | 1,719,342.157 | 1,750,020.768 | 1,760,790.955 | 1,802,502.739 | 1,852,618.571 | 1,872,423.851 | 1,880,130.553 | 1,934,863.324 | 1,967,877.115 | 1,962,350.11 | 1,936,223.097 | 1,960,440.244 | 1,839,799.761 | 1,731,760.506 | 1,642,354.794 | 1,688,885.624 | 1,658,807.664 | 1,380,534.676 | 1,322,706.63 | 1,292,598.204 | 1,357,018.56 | 1,310,364.543 | 1,251,086.027 | 1,226,611.874 | 1,199,382.544 | 1,177,257.079 | 1,134,306.951 | 1,135,491.652 | 1,116,608.591 | 1,080,848.788 | 1,051,042.043 | 1,095,068.35 | 1,069,435.792 | 1,047,211.05 | 1,021,480.508 | 1,068,027.274 | 1,099,077.125 | 1,200,127.476 | 1,185,136.557 | 1,094,116.4 | 1,079,304.734 | 1,065,379.896 | 1,052,898.742 | 983,753.532 | 840,655.89 | 992,776.967 | 1,057,833.167 | 1,059,224.183 | 1,118,033.461 | 1,079,165.367 | 1,072,946.771 |
Totaal passiva en aandeelhoudersvermogen
| 3,639,022.42 | 3,639,543.305 | 3,721,922.112 | 3,809,946.543 | 3,840,808.467 | 3,874,346.066 | 3,702,704.231 | 3,686,808.695 | 3,600,683.604 | 3,564,764.921 | 3,568,835.729 | 3,383,403.092 | 3,348,781.9 | 3,326,801.073 | 3,281,491.291 | 3,211,091.905 | 3,317,494.441 | 3,328,814.818 | 3,365,589.857 | 3,340,035.705 | 3,400,458.919 | 3,429,268.015 | 3,405,681.665 | 3,455,699.553 | 3,453,424.725 | 3,501,201.89 | 3,521,538.921 | 3,013,909.233 | 3,160,394.638 | 3,216,246.977 | 2,942,563.209 | 2,940,520.252 | 2,922,865.843 | 2,934,452.674 | 2,959,730.809 | 2,989,351.572 | 2,998,043.871 | 3,003,332.756 | 3,027,867.838 | 3,033,809.657 | 3,050,235.077 | 3,074,311.199 | 3,098,100.853 | 3,116,052.63 | 3,126,472.912 | 3,163,501.918 | 3,179,236.104 | 3,194,182.787 | 3,155,816.666 | 3,139,163.006 | 3,006,875.747 | 2,956,241.036 | 2,977,720.256 | 2,222,741.45 | 2,196,584.412 | 2,189,422.196 | 2,259,330.348 | 2,287,236.242 | 2,516,479.502 | 2,529,982.917 | 2,497,250.445 | 2,500,254.241 | 2,525,021.588 | 2,547,317.811 | 2,578,111.565 |