Hankook Cosmetics Manufacturing Co., Ltd

KRX:003350.KS

78200 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 29,154.45331,027.46231,694.87431,872.99933,075.9326,334.71722,355.84129,709.44629,384.14124,721.75721,860.46417,361.9417,871.06914,704.18511,660.414,027.05213,434.053621.9893,162.056703.281799.5871,141.2181,791.2762,071.495872.979221.109516.495554.15735.5421,167.945427.842470.6782,268.308770.1431.238164.427303.579283.809144.434115.058145.138275.349234.403205.03792.677101.397113.67677.304367.606147.32356.22826.34785.50286.38837.76639.034161.5121,138.8061,302.2642,415.12,740.926432.552,358.8652,465.5661,794.4869,633.2542,561.9773,994.0434,844.497
Kortetermijnbeleggingen 1,0003,0003,0001,000-961.7895,0005,000-1,003.7622,0002,0002,0004,0004,0002,0602,0302,0004,00019,601.97421,627.45523,525.90717,151.94912,262.96110,364.8889,242.1111,850.4999,854.59813,590.28716,015.90716,420.48510,351.23217,805.36710,529.4735,225.3932,051.1168,103.8175,621.358119.1142,217.312,451.3413,046.4472,543.8512,341.822,559.3312,577.0653,114.653,310.5653,206.4913,415.3663,409.0483,510.4953,702.9013,582.0893,291.6823,391.8863,985.1726,533.6659,361.45833,717.51734,717.3135,191.44736,584.9538,685.94338,005.31438,590.05940,337.99841,800.5615,318.87217,575.27517,881.43
Liquide middelen en kortetermijnbeleggingen 30,154.45334,027.46234,694.87432,872.99933,075.9331,334.71727,355.84129,709.44631,384.14126,721.75723,860.46421,361.9421,871.06916,764.18513,690.416,027.05217,434.05320,223.96324,789.51124,229.18817,951.53613,404.17912,156.16411,313.60512,723.47810,075.70714,106.78216,570.05717,156.02711,519.17718,233.20911,000.1517,493.7012,821.2568,135.0555,785.785422.6932,501.1192,595.7753,161.5052,688.9892,617.1692,793.7342,782.1023,207.3273,411.9623,320.1673,492.673,776.6543,657.8183,759.1293,608.4363,377.1843,478.2744,022.9386,572.6999,522.9734,856.32336,019.57437,606.54739,325.87639,118.49340,364.17941,055.62542,132.48451,433.81417,880.84921,569.31822,725.927
Nettovorderingen 32,497.60824,297.73516,815.35120,241.19818,641.97619,063.09716,586.9117,060.92819,396.97823,476.29215,083.16318,409.90422,337.96324,484.55726,250.16925,622.85823,755.65326,992.18419,257.09919,432.8821,437.67525,381.3621,661.93422,623.11928,065.28124,124.35417,274.87415,502.28521,256.30420,047.52814,182.48618,096.57223,224.45821,710.19516,119.44518,508.10922,663.41717,501.20217,032.41317,142.56316,509.98516,608.46115,851.48613,555.42612,562.77111,340.2019,653.84910,779.5339,994.07910,545.039,468.54910,646.74111,429.04113,085.57910,180.8518,015.4958,155.60915,186.06514,950.99215,568.98615,534.86515,671.22216,183.28219,783.93719,474.94518,932.15549,553.90747,587.36716,855.025
Voorraad 21,390.59415,523.79210,853.44810,630.3699,255.38410,056.0939,087.6169,710.53310,648.24410,363.2627,351.2337,386.5786,926.5826,941.6845,771.5776,112.1266,618.538,476.5746,808.1327,658.0728,368.5628,291.4757,786.867,873.6219,442.4868,746.6277,564.3486,690.4927,907.8027,684.0685,685.7616,370.3056,146.5175,512.9764,644.0234,129.1374,496.6834,028.2743,747.5974,010.3334,091.0893,922.0933,519.0753,675.433,851.0583,972.5693,941.653,995.5414,447.7894,682.2964,052.4134,845.7314,303.1544,384.3584,440.3934,175.3153,743.41611,211.37510,217.911,702.3111,571.79911,529.21910,629.92910,910.43111,037.01910,765.9913,054.15912,356.53712,967.417
Overige vlottende activa 99.09837.75144.41142.21321.7981.03861.6318.81494.25140.1430.721.7536.9830.2566.1830.15344.53615.88273.7290.622130.01868.19657.7682.88388.69741.58556.93713.49721.11122.1122.58253.06817.7993.25715.39718.9362.2530.5533.3083.2535.1680.9343.473.25416.2950.2695.7014.053158.7392.05811.2496.38821.2580.6483.9998.419588.04612.35313.47336.28176.086.1559.66914.51161.7723.54529.877122.281
Totaal vlottende activa 84,141.75373,886.7462,408.08463,748.56660,975.50360,475.70553,031.40456,542.53961,438.17760,655.56246,335.00247,159.14251,137.36448,227.40845,712.40247,768.21647,838.3955,737.25850,870.62451,393.85947,848.39547,207.03241,673.15341,868.11350,234.12843,035.38538,987.58938,819.77146,333.6339,271.88438,123.56535,489.6136,917.74430,062.22628,901.77928,438.42827,601.72924,032.84823,376.33824,317.70923,293.31623,152.89122,165.22920,016.42819,624.4118,741.02716,915.93618,273.44518,222.57519,043.88317,282.14919,112.15719,115.76720,969.46918,644.8318,767.50821,430.41461,841.80961,200.81964,891.31666,468.82166,395.01467,183.54571,759.66272,658.95981,193.72980,512.4681,543.09952,670.65
Niet-vlottende activa:
Materiële vaste activa, netto 17,862.42717,759.67114,860.44415,350.89215,869.22516,173.93216,750.76117,166.22117,651.68618,027.32418,473.08218,947.08819,582.98620,311.32320,706.30621,319.37521,848.28822,457.46222,798.03123,155.93523,307.14616,752.21716,567.22216,401.01216,160.88216,147.99516,144.33816,095.34215,655.95215,345.48915,399.25314,720.5214,483.54913,409.01412,652.07512,679.80412,691.31612,620.43312,545.33412,283.66112,113.63112,104.94312,195.91112,071.80312,132.00112,213.44912,274.61112,351.4812,414.92312,449.21313,022.73313,179.64913,305.16313,295.36113,120.59913,178.77212,767.51967,443.97767,686.72867,941.48568,215.23668,405.5668,644.06468,809.27469,082.91669,149.62369,511.76269,656.08669,642.433
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 3,809.182,639.9662,642.9812,650.92,651.412,445.5852,431.0671,846.3161,861.0371,878.2381,874.6121,772.5511,765.385945.858759.089754.993701.918641.138641.399647.302644.31544.424520.44470.762476.738476.797456.668300.88307.951316.568165.989171.449157.456141.593148.282151.601150.85149.843136.34140.026143.764136.393136.807141.358141.639133.877134.727135.85110.059107.593106.6398.64699.08395.01795.01496.40788.356297.65308.706332.121347.391348.741279.699292.883293.709286.244293.372301.047293.864
Goodwill en immateriële activa 3,809.182,639.9662,642.9812,650.92,651.412,445.5852,431.0671,846.3161,861.0371,878.2381,874.6121,772.5511,765.385945.858759.089754.993701.918641.138641.399647.302644.31544.424520.44470.762476.738476.797456.668300.88307.951316.568165.989171.449157.456141.593148.282151.601150.85149.843136.34140.026143.764136.393136.807141.358141.639133.877134.727135.85110.059107.593106.6398.64699.08395.01795.01496.40788.356297.65308.706332.121347.391348.741279.699292.883293.709286.244293.372301.047293.864
Langetermijnbeleggingen 6,352.7726,357.0835,969.6775,218.1076,972.395719.949499.3496,273.123,290.5513,363.8153,264.9243,759.4564,040.6946,064.2916,170.986,961.6145,986.256-13,126.832-14,676.017-14,834.58-7,269.91-1,443.027563.3292,619.485189.3122,344.493-1,319.295-2,353.59-3,298.3842,522.224-6,383.216-321.5454,241.1326,359.8434.0352,570.0928,762.9967,275.2647,625.74610,790.938926.1381,663.2172,206.7192,609.0082,743.8163,284.5354,074.3396,059.4766,908.4457,894.6528,367.76412,065.81512,157.20213,191.59311,284.29212,154.1219,239.98-28,176.975-30,260.818-32,537.075-34,023.231-36,312.519-36,059.238-36,457.627-37,993.023-39,272.661-11,607.193-14,721.787-14,185.948
Belastingvorderingen 1,876.0462,804.0363,292.332,203.3553,247.7173,716.4623,608.8182,658.0942,847.2213,350.2083,615.762,582.472,430.7942,234.3831,614.0911,819.1391,815.1121,793.1011,779.3861,125.047989.031964.2091,105.103391.91537.252811.5091,036.367188.492121.42379.774602.61211.8590086.391222.29245.657545.209622.143,046.4470000004,343.59103,409.0483,510.4954,832.70104,421.482007,663.46510,491.25836,499.67937,576.4484,435.1764,349.6994,515.9194,482.9113,792.9233,466.8623,444.7763,258.6023,103.8433,246.18
Overige niet-vlottende activa -0-001,967.256-06,148.7896,344.527-02,997.5522,989.8962,982.2914,543.3114,535.812,648.3612,694.963,088.7395,083.1220,679.40422,769.29524,401.33418,019.37213,243.8711,344.89610,220.76912,763.25610,767.35614,550.20516,975.82417,333.24311,263.9918,718.12511,442.2315,984.4332,810.1578,408.075,925.611423.3662,521.5642,578.113126.7723,668.8513,466.823,691.6313,714.1654,251.754,447.66504,545.1661,129.8011,129.804,711.8890.0013,391.8865,114.9720.0010.0012,231.6762,231.67640,341.57641,750.86844,118.05143,519.38143,996.05345,695.49446,420.5519,489.56321,817.90751,271.061
Totaal niet-vlottende activa 29,900.42629,560.75626,765.43127,390.50928,740.74629,204.71829,634.52227,943.75228,648.04729,609.48230,210.66931,604.87532,355.66932,204.21631,945.42633,943.8635,434.69432,444.27433,312.09334,495.03735,689.94930,061.69330,100.99130,103.93830,127.4430,548.1530,868.28331,206.94830,120.18229,828.04528,502.76326,024.51424,866.5722,720.60721,298.85421,549.39822,274.18523,112.31323,507.67426,387.84416,852.38417,371.37318,231.06818,536.33419,269.20620,079.52620,827.26923,091.97223,972.27625,091.75326,329.82830,055.99929,982.93129,973.85729,614.87733,092.76632,587.11478,296.00777,542.7480,513.28380,639.96381,075.75280,866.81780,433.50680,545.95880,028.53280,946.10680,157.096110,267.59
Totaal activa 114,042.179103,447.49789,173.51591,139.07589,716.24989,680.42382,665.92684,486.29190,086.22490,265.04476,545.67178,764.01783,493.03380,431.62477,657.82881,712.07683,273.08488,181.53184,182.71785,888.89683,538.34477,268.72471,774.14471,972.05180,361.56873,583.53569,855.87270,026.71976,453.81269,099.92966,626.32861,514.12461,784.31452,782.83350,200.63349,987.82649,875.91547,145.16146,884.01150,705.55340,145.740,524.26440,396.29738,552.76238,893.61638,820.55337,743.20541,365.41742,194.85144,135.63643,611.97749,168.15649,098.69850,943.32648,259.70751,860.27254,017.527140,137.815138,743.559145,404.599147,108.784147,470.766148,050.362152,193.168153,204.916161,222.261161,458.566161,700.195162,938.24
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 25,742.69620,067.42112,196.93414,923.60412,047.10214,869.66110,115.34311,099.86616,370.36116,312.8546,708.7636,120.3279,086.2657,381.3566,070.3725,488.4654,562.92110,487.3926,896.0025,832.3268,536.6138,667.6447,827.9346,073.70314,223.68710,822.7788,005.0885,858.74712,164.2779,373.4947,501.268,355.7499,908.7446,480.1285,796.6084,355.4497,959.9524,284.1663,999.0554,028.2974,525.6175,097.6495,076.3463,076.3983,973.0954,341.5633,306.174,096.1354,250.6695,358.864,155.4483,850.8574,127.0355,222.9845,379.6473,959.1254,922.1074,625.342,885.053,347.8474,150.5964,588.6194,296.2094,834.7835,389.8145,731.4265,543.2814,588.5614,938.292
Kortlopende schulden 11,975.65415,273.54515,441.33813,498.54216,546.73916,551.89816,620.82516,689.03516,750.05513,234.23713,476.66515,719.1515,964.44215,961.13914,958.46512,946.50815,945.55616,199.32616,382.03216,514.6239,317.7148,3007,9509,1006,4005,4005,4005,2006,0005,6006,4506,0006,7505,5006,2508,0005,0007,0007,0007,0007,0007,0007,0006,5005,5004,5004,0004,0004,0003,0003,0004,0003,0003,000000000000005,000000
Belastingschulden 1,306.8651,080.041655.78129.42582.43870.75235.97218.38500000000000023.25597.341129.96693.2491.56586.21996.446178.4570.414118.981118.6571,019.985657.511395.583270.013388.666000000000000000000000000000000000
Uitgestelde opbrengsten 1,080.848708.356684.4424,756.0245,056.851347.407360.401788.6241,485.8613,753.913,685.2973,605.5384,231.6564,017.5933,232.8563,805.6713,848.6264,466.3373,691.7763,834.7413,837.7364,313.3874,079.5693,762.4114,160.8284,030.2733,577.9653,753.3383,624.1573,568.5764,207.1724,128.9524,604.8253,542.742,980.9693,026.8122,932.6512,419.2752,340.1152,214.7112,176.6822,044.7912,056.9061,897.74801,884.6571,940.59601,769.6891,753.5341,750.7901,945.4732,024.530000000000013,327.623000
Overige kortlopende verplichtingen 6,007.9665,324.1365,450.390.1120.0154,129.083,727.9453,274.7933,577.9243,382.3690.00200.0017.9562.50615.5832.3843.4753.4713.4443.2472.8872.38322.4312.3822.3822.3832.3833.542.3832.3592.362.362.362.362.494.0032.4912.4912.4912.4912.4916.1976.1971,895.6270.00101,726.26418.464-0.00101,831.1740.0012.9712,094.2272,301.9112,795.42810,884.15611,191.74610,765.811,311.38311,363.87911,265.71411,293.41511,035.636118.85912,187.90412,791.50413,367.984
Totaal kortlopende verplichtingen 44,807.16441,373.45733,773.10433,178.28233,650.70635,898.04730,824.51431,852.31838,184.236,683.3723,870.72725,445.01529,282.36427,368.04424,264.19922,256.22724,359.48731,156.5326,973.28126,185.13421,695.3121,283.91819,859.88618,958.54524,786.89720,255.43316,985.43614,814.46821,791.97418,544.45318,160.79118,487.06121,265.92915,525.22815,029.93715,384.75115,896.60613,705.93213,341.66113,245.49913,704.7914,144.93114,139.44911,480.34311,368.72210,726.2219,246.7669,822.39910,038.82210,112.3938,906.2389,682.0319,072.50910,250.4857,473.8746,261.0367,717.53515,509.49614,076.79614,113.64715,461.97915,952.49815,561.92316,128.19816,425.4524,177.90817,731.18517,380.06518,306.276
Langlopende verplichtingen:
Langetermijnschulden 04,215.091,550.2863,820.1264,060.5934,109.3244,356.514,602.4534,822.5738,596.5938,908.017,217.5127,525.1148,018.338,509.67510,956.1418,443.3517,874.0148,335.6288,784.4189,264.1464,2004006003,6504,0004,3504,7005,0503,6003,75000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000022.562119.30900000000000000000000000000000000000
Overige niet-vlottende verplichtingen 5,817.761,441.0121,228.171537.925325.438241.936240.5231,450.5981,206.2281,026.15778.5151,321.0381,082.639830.13613.1321,607.8541,343.4851,084.476846.7451,930.8761,726.3881,475.3031,229.1771,615.3721,426.5691,204.5991,022.6091,192.4341,005.988875.337705.239874.215739.548593.412433.942761.11642.095552.789407.7141,036.257968.287910.025811.2561,094.9391,014.444930.162831.795940.017850.805802.439751.487606.879704.665632.381466.994468.727384.9615,052.4235,096.6245,679.8365,742.9656,110.7246,715.3286,257.0716,111.9536,190.1997,668.5927,500.577,639.793
Totaal niet-vlottende verplichtingen 5,817.765,656.1022,778.4574,358.0514,386.0314,351.264,597.0336,053.0516,028.8019,622.7439,686.5258,538.558,607.7538,848.469,122.80712,563.9959,786.8368,958.499,182.37310,715.29410,990.5345,675.3031,629.1772,215.3725,076.5695,204.5995,372.6095,892.4346,055.9884,475.3374,455.239874.215762.11712.721433.942761.11642.095552.789407.7141,036.257968.287910.025811.2561,094.9391,014.444930.162831.795940.017850.805802.439751.487606.879704.665632.381466.994468.727384.9615,052.4235,096.6245,679.8365,742.9656,110.7246,715.3286,257.0716,111.9536,190.1997,668.5927,500.577,639.793
Totaal passiva 50,624.92347,029.55936,551.5637,536.33338,036.73740,249.30635,421.54737,905.36844,213.00146,306.11233,557.25233,983.56537,890.11736,216.50433,387.00634,820.22334,146.32440,115.0236,155.65436,900.42932,685.84426,959.22121,489.06321,173.91729,863.46725,460.03222,358.04620,706.90327,847.96123,019.7922,616.0319,361.27722,028.03916,237.94915,463.8816,145.86116,538.70114,258.72113,749.37514,281.75614,673.07715,054.95614,950.70512,575.28212,383.16611,656.38210,078.56110,762.41710,889.62710,914.8329,657.72610,288.9099,777.17410,882.8657,940.8686,729.7638,102.49620,561.91919,173.4219,793.48321,204.94422,063.22222,277.2522,385.26922,537.40330,368.10625,399.77624,880.63525,946.068
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,2662,26610,30010,30010,30010,30010,30010,30010,30010,30010,30010,30010,30010,300
Ingehouden winsten 37,477.67330,457.13926,699.29837,317.33335,401.95333,140.51630,970.86830,307.52629,598.49927,674.57826,700.82128,398.75829,220.27527,835.75927,864.2925,569.83927,838.71926,804.0626,752.29627,740.41329,593.08429,019.32329,004.12335,038.72134,746.332,349.2631,696.0533,509.69532,808.54830,282.83628,212.99526,347.04423,914.03920,696.24218,886.27318,074.95117,494.05817,089.13817,337.33320,564.1589,601.1369,615.5739,581.21810,108.28410,625.57611,214.25711,724.08714,784.73615,511.89417,375.19618,172.28823,152.3823,631.59824,206.94130,966.63435,799.736,633.18135,750.23535,828.52941,699.98942,114.06541,708.41342,337.36946,046.73546,732.17846,789.55851,755.52952,360.77752,597.291
Overige gereserveerde algehele resultaten 10,142.2810,163.49610,125.35310,069.24410,061.39410,074.43510,057.34710,057.23110,058.55910,068.18910,071.43410,165.52910,166.47615,797.3030000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 13,531.30313,531.30313,531.3033,950.1653,950.1653,950.1653,950.1653,950.1653,950.1653,950.1653,950.1643,950.1653,950.165-1,683.94214,140.53119,056.01519,022.04218,996.45219,008.76718,982.05518,993.41619,024.1819,014.95713,493.41413,485.80113,508.24213,535.77613,544.12113,531.30313,531.30313,531.30313,539.80313,576.23713,582.64213,584.4813,501.01413,577.15613,531.30313,531.30313,593.63913,605.48713,587.73413,598.37413,603.19613,618.87413,683.91413,674.55713,552.26413,527.33113,579.60813,515.96413,460.86713,423.92713,587.527,086.2047,064.8097,015.8573,525.66173,441.6173,611.12773,489.77573,399.13173,135.74273,461.16373,635.33573,764.59774,003.26174,158.78374,094.88
Totaal eigen vermogen van aandeelhouders 63,417.25656,417.93852,621.95453,602.74251,679.51249,431.11647,244.37946,580.92245,873.22343,958.93242,988.41944,780.45245,602.91644,215.1244,270.82246,891.85449,126.7648,066.51248,027.06348,988.46850,852.49950,309.50350,285.08150,798.13550,498.10148,123.50247,497.82649,319.81648,605.85146,080.13944,010.29842,152.84739,756.27636,544.88434,736.75333,841.96533,337.21432,886.44133,134.63636,423.79725,472.62325,469.30725,445.59225,977.4826,510.4527,164.17127,664.64330,60331,305.22533,220.80433,954.25238,879.24739,321.52540,060.46140,318.83845,130.50945,915.031119,575.896119,570.139125,611.116125,903.84125,407.544125,773.111129,807.898130,667.513130,854.155136,058.79136,819.56136,992.171
Totaal eigen vermogen 63,417.25656,417.93852,621.95453,602.74251,679.51249,431.11647,244.37946,580.92245,873.22343,958.93242,988.41944,780.45245,602.91644,215.1244,270.82246,891.85449,126.7648,066.51248,027.06348,988.46850,852.49950,309.50350,285.08150,798.13550,498.10148,123.50247,497.82649,319.81648,605.85146,080.13944,010.29842,152.84739,756.27636,544.88434,736.75333,841.96533,337.21432,886.44133,134.63636,423.79725,472.62325,469.30725,445.59225,977.4826,510.4527,164.17127,664.64330,60331,305.22533,220.80433,954.25238,879.24739,321.52540,060.46140,318.83845,130.50945,915.031119,575.896119,570.139125,611.116125,903.84125,407.544125,773.111129,807.898130,667.513130,854.155136,058.79136,819.56136,992.171
Totaal passiva en aandeelhoudersvermogen 114,042.179103,447.49789,173.51591,139.07589,716.24989,680.42382,665.92684,486.29190,086.22490,265.04476,545.67178,764.01783,493.03380,431.62477,657.82881,712.07683,273.08488,181.53184,182.71785,888.89683,538.34477,268.72471,774.14471,972.05280,361.56873,583.53469,855.87270,026.71976,453.81269,099.92966,626.32861,514.12461,784.31552,782.83350,200.63349,987.82649,875.91547,145.16246,884.01150,705.55340,145.740,524.26340,396.29738,552.76238,893.61638,820.55337,743.20441,365.41742,194.85244,135.63643,611.97749,168.15649,098.69950,943.32648,259.70651,860.27254,017.527140,137.815138,743.559145,404.599147,108.784147,470.766148,050.362152,193.167153,204.916161,222.261161,458.566161,700.195162,938.24