The Cross-Harbour (Holdings) Limited
HKEX:0032.HK
6.8 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 586.991 | 462.959 | 412.205 | 398.652 | 303.508 | 359.837 | 339.829 | 385.782 | 374.74 | 362.166 | 333.771 | 551.883 | -302.613 | 631.878 | 434.572 | 220.051 | 11.006 | 239.859 | 204.618 | 162.017 | 145.579 | 160.172 | 72.62 | 88.964 | 72.62 | 72.62 | 70.985 | 70.985 | 70.985 | 70.985 | 61.852 | 61.852 | 61.852 | 61.852 | 56.775 | 56.775 | 56.775 | 56.775 | 54.38 | 54.38 | 54.38 | 54.38 | 61.1 | 61.1 | 61.1 | 61.1 | 72.712 | 72.712 | 72.712 | 72.712 | 68.585 | 68.585 | 68.585 | 68.585 | 62.418 | 62.418 | 62.418 | 62.418 | 63.51 | 63.51 | 63.51 | 63.51 | 63.809 | 63.809 | 63.809 | 63.809 |
Kosten van de omzet
| 148.39 | 183.02 | 127.349 | 138.087 | 107.375 | 111.988 | 116.788 | 82.771 | 127.146 | 89.569 | 124.726 | 104.154 | 95.266 | 92.327 | 85.815 | 85.719 | 81.116 | 85.263 | 68.987 | 71.279 | 62.491 | 61.268 | 29.057 | 54.96 | 29.057 | 29.057 | 28.945 | 28.945 | 28.945 | 28.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.59 | 24.59 | 24.59 | 24.59 | 27.132 | 27.132 | 27.132 | 27.132 | 28.207 | 28.207 | 28.207 | 28.207 | 27.28 | 27.28 | 27.28 | 27.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 438.601 | 279.939 | 284.856 | 260.565 | 196.133 | 247.849 | 223.041 | 303.011 | 247.594 | 272.597 | 209.045 | 447.729 | -397.879 | 539.551 | 348.757 | 134.332 | -70.11 | 154.596 | 135.631 | 90.738 | 83.088 | 98.904 | 43.563 | 34.004 | 43.563 | 43.563 | 42.041 | 42.041 | 42.041 | 42.041 | 61.852 | 61.852 | 61.852 | 61.852 | 56.775 | 56.775 | 56.775 | 56.775 | 29.79 | 29.79 | 29.79 | 29.79 | 33.969 | 33.969 | 33.969 | 33.969 | 44.505 | 44.505 | 44.505 | 44.505 | 41.305 | 41.305 | 41.305 | 41.305 | 62.418 | 62.418 | 62.418 | 62.418 | 63.51 | 63.51 | 63.51 | 63.51 | 63.809 | 63.809 | 63.809 | 63.809 |
Brutowinstmarge
| 0.747 | 0.605 | 0.691 | 0.654 | 0.646 | 0.689 | 0.656 | 0.785 | 0.661 | 0.753 | 0.626 | 0.811 | 1.315 | 0.854 | 0.803 | 0.61 | -6.37 | 0.645 | 0.663 | 0.56 | 0.571 | 0.617 | 0.6 | 0.382 | 0.6 | 0.6 | 0.592 | 0.592 | 0.592 | 0.592 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.548 | 0.548 | 0.548 | 0.548 | 0.556 | 0.556 | 0.556 | 0.556 | 0.612 | 0.612 | 0.612 | 0.612 | 0.602 | 0.602 | 0.602 | 0.602 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 121.05 | 0 | 97.83 | 102.617 | 59.277 | 136.44 | 54.884 | 128.309 | 52.162 | 160.448 | 58.181 | 122.345 | 54.336 | 108.249 | 44.385 | 91.826 | 41.44 | 69.528 | 39.394 | 55.574 | 37.91 | 48.453 | 19.563 | 29.8 | 19.563 | 19.563 | 19.054 | 19.054 | 19.054 | 19.054 | 17.116 | 17.116 | 17.116 | 17.116 | 43.52 | 43.52 | 43.52 | 43.52 | 16.314 | 16.314 | 16.314 | 16.314 | 14.595 | 14.595 | 14.595 | 14.595 | 16.686 | 16.686 | 16.686 | 16.686 | 15.968 | 15.968 | 15.968 | 15.968 | 14.82 | 14.82 | 14.82 | 14.82 | 15.309 | 15.309 | 15.309 | 15.309 | 15.381 | 15.381 | 15.381 | 15.381 |
Verkoop- en marketingkosten
| 14.451 | 0 | 13.652 | 28.315 | 12.753 | 14.829 | 15.365 | 13.542 | 16.597 | 18.183 | 14.183 | 12.775 | 16.507 | 17.039 | 13.616 | 13.639 | 13.217 | 15.589 | 12.123 | 11.255 | 8.848 | 7.037 | 3.538 | 7.116 | 3.538 | 3.538 | 4.837 | 4.837 | 4.837 | 4.837 | 3.403 | 3.403 | 3.403 | 3.403 | 4.524 | 4.524 | 4.524 | 4.524 | 4.416 | 4.416 | 4.416 | 4.416 | 5.441 | 5.441 | 5.441 | 5.441 | 7.312 | 7.312 | 7.312 | 7.312 | 7.845 | 7.845 | 7.845 | 7.845 | 7.198 | 7.198 | 7.198 | 7.198 | 6.131 | 6.131 | 6.131 | 6.131 | 6.897 | 6.897 | 6.897 | 6.897 |
Verkoop-, algemene en administratieve kosten
| 135.501 | 150.136 | 111.482 | 131.091 | 80.72 | 174.863 | 70.249 | 202.117 | 68.759 | 178.631 | 72.364 | 135.12 | 70.843 | 125.288 | 58.001 | 105.465 | 54.657 | 85.117 | 51.517 | 66.829 | 46.758 | 55.49 | 23.102 | 36.916 | 23.102 | 23.102 | 23.891 | 23.891 | 23.891 | 23.891 | 20.52 | 20.52 | 20.52 | 20.52 | 48.044 | 48.044 | 48.044 | 48.044 | 20.73 | 20.73 | 20.73 | 20.73 | 20.036 | 20.036 | 20.036 | 20.036 | 23.997 | 23.997 | 23.997 | 23.997 | 23.813 | 23.813 | 23.813 | 23.813 | 22.018 | 22.018 | 22.018 | 22.018 | 21.44 | 21.44 | 21.44 | 21.44 | 22.278 | 22.278 | 22.278 | 22.278 |
Overige kosten
| -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.492 | -18.492 | -18.492 | -18.492 | -10.396 | -10.396 | -10.396 | -10.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.289 | -26.289 | -26.289 | -26.289 | -4.527 | -4.527 | -4.527 | -4.527 | -40.347 | -40.347 | -40.347 | -40.347 | -43.313 | -43.313 | -43.313 | -43.313 | -59.328 | -59.328 | -59.328 | -59.328 |
Bedrijfskosten
| 135.428 | 150.136 | 111.482 | 131.091 | 80.72 | 174.863 | 70.249 | 202.117 | 68.759 | 178.631 | 72.364 | 165.768 | 247.191 | 184.191 | 242.665 | 186.432 | 230.921 | 184.94 | 206.767 | 170.304 | 188.667 | 179.195 | 23.102 | 177.595 | 23.102 | 23.102 | 23.891 | 23.891 | 23.891 | 23.891 | 2.028 | 2.028 | 2.028 | 2.028 | 37.648 | 37.648 | 37.648 | 37.648 | 20.73 | 20.73 | 20.73 | 20.73 | 20.036 | 20.036 | 20.036 | 20.036 | -2.292 | -2.292 | -2.292 | -2.292 | 19.286 | 19.286 | 19.286 | 19.286 | -18.329 | -18.329 | -18.329 | -18.329 | -21.873 | -21.873 | -21.873 | -21.873 | -37.05 | -37.05 | -37.05 | -37.05 |
Bedrijfsresultaat
| 303.173 | 129.803 | 173.374 | 129.474 | 115.413 | 72.986 | 152.792 | 100.894 | 178.835 | 93.966 | 136.681 | 312.609 | -468.722 | 414.263 | 290.756 | 28.867 | -124.767 | 69.479 | 84.114 | 23.909 | 36.33 | 43.414 | 113.423 | -2.912 | 113.423 | 113.423 | 107.201 | 107.201 | 107.201 | 107.201 | 63.879 | 63.879 | 63.879 | 63.879 | 94.423 | 94.423 | 94.423 | 94.423 | 76.154 | 76.154 | 76.154 | 76.154 | 37.443 | 37.443 | 37.443 | 37.443 | 70.005 | 70.005 | 70.005 | 70.005 | 46.379 | 46.379 | 46.379 | 46.379 | 44.089 | 44.089 | 44.089 | 44.089 | 41.636 | 41.636 | 41.636 | 41.636 | 26.759 | 26.759 | 26.759 | 26.759 |
Bedrijfsresultaat ratio
| 0.516 | 0.28 | 0.421 | 0.325 | 0.38 | 0.203 | 0.45 | 0.262 | 0.477 | 0.259 | 0.41 | 0.566 | 1.549 | 0.656 | 0.669 | 0.131 | -11.336 | 0.29 | 0.411 | 0.148 | 0.25 | 0.271 | 1.562 | -0.033 | 1.562 | 1.562 | 1.51 | 1.51 | 1.51 | 1.51 | 1.033 | 1.033 | 1.033 | 1.033 | 1.663 | 1.663 | 1.663 | 1.663 | 1.4 | 1.4 | 1.4 | 1.4 | 0.613 | 0.613 | 0.613 | 0.613 | 0.963 | 0.963 | 0.963 | 0.963 | 0.676 | 0.676 | 0.676 | 0.676 | 0.706 | 0.706 | 0.706 | 0.706 | 0.656 | 0.656 | 0.656 | 0.656 | 0.419 | 0.419 | 0.419 | 0.419 |
Totaal overige inkomsten en kosten netto
| -8.513 | 16.627 | 60.515 | -404.154 | -418.384 | -828.799 | 223.838 | 230.988 | -180.323 | -109.128 | 349.557 | 300.836 | 317.437 | 309.192 | 300.441 | -0.017 | 274.748 | 270.045 | 258.271 | 237.122 | 235.417 | 234.675 | 8.971 | 214.398 | 8.971 | 8.971 | 9.922 | 9.922 | 9.922 | 9.922 | 3.669 | 3.669 | 3.669 | 3.669 | 1.613 | 1.613 | 1.613 | 1.613 | 2.467 | 2.467 | 2.467 | 2.467 | 4.322 | 4.322 | 4.322 | 4.322 | 4.466 | 4.466 | 4.466 | 4.466 | 4.487 | 4.487 | 4.487 | 4.487 | 4.618 | 4.618 | 4.618 | 4.618 | 5.202 | 5.202 | 5.202 | 5.202 | 4.07 | 4.07 | 4.07 | 4.07 |
Inkomen voor belasting
| 294.66 | 146.43 | 224.22 | -274.68 | -302.971 | -755.813 | 264.538 | 371.085 | -1.488 | -15.162 | 486.238 | 613.445 | -150.688 | 723.725 | 591.399 | 320.747 | 160.797 | 339.524 | 342.385 | 261.031 | 271.747 | 278.089 | 122.394 | 211.486 | 122.394 | 122.394 | 117.123 | 117.123 | 117.123 | 117.123 | 67.548 | 67.548 | 67.548 | 67.548 | 96.035 | 96.035 | 96.035 | 96.035 | 78.62 | 78.62 | 78.62 | 78.62 | 41.765 | 41.765 | 41.765 | 41.765 | 74.471 | 74.471 | 74.471 | 74.471 | 50.867 | 50.867 | 50.867 | 50.867 | 48.706 | 48.706 | 48.706 | 48.706 | 46.838 | 46.838 | 46.838 | 46.838 | 30.828 | 30.828 | 30.828 | 30.828 |
Inkomen voor belasting ratio
| 0.502 | 0.316 | 0.544 | -0.689 | -0.998 | -2.1 | 0.778 | 0.962 | -0.004 | -0.042 | 1.457 | 1.112 | 0.498 | 1.145 | 1.361 | 1.458 | 14.61 | 1.416 | 1.673 | 1.611 | 1.867 | 1.736 | 1.685 | 2.377 | 1.685 | 1.685 | 1.65 | 1.65 | 1.65 | 1.65 | 1.092 | 1.092 | 1.092 | 1.092 | 1.692 | 1.692 | 1.692 | 1.692 | 1.446 | 1.446 | 1.446 | 1.446 | 0.684 | 0.684 | 0.684 | 0.684 | 1.024 | 1.024 | 1.024 | 1.024 | 0.742 | 0.742 | 0.742 | 0.742 | 0.78 | 0.78 | 0.78 | 0.78 | 0.737 | 0.737 | 0.737 | 0.737 | 0.483 | 0.483 | 0.483 | 0.483 |
Belastingkosten
| 22.315 | 20.191 | 20.232 | 24.939 | 16.599 | 23.662 | 15.895 | 22.413 | 12.173 | 13.438 | 11.268 | 13.831 | 46.541 | 75.671 | 12.211 | 12.521 | 13.46 | 13.896 | 4.575 | 10.925 | 11.153 | 7.117 | 3.347 | 6.272 | 3.347 | 3.347 | 5.995 | 5.995 | 5.995 | 5.995 | 2.767 | 2.767 | 2.767 | 2.767 | 2.306 | 2.306 | 2.306 | 2.306 | 1.961 | 1.961 | 1.961 | 1.961 | 2.266 | 2.266 | 2.266 | 2.266 | 4.056 | 4.056 | 4.056 | 4.056 | 2.877 | 2.877 | 2.877 | 2.877 | 3.591 | 3.591 | 3.591 | 3.591 | 7.892 | 7.892 | 7.892 | 7.892 | 4.95 | 4.95 | 4.95 | 4.95 |
Nettowinst
| 235.172 | 97.316 | 422.658 | -253.044 | -192.206 | -495.53 | 446.285 | 540.896 | 184.347 | 271.945 | 455.361 | 575.368 | -127.977 | 622.513 | 557.535 | 287.293 | 123.133 | 304.566 | 315.242 | 232.465 | 239.749 | 247.875 | 119.047 | 192.303 | 119.047 | 119.047 | 111.128 | 111.128 | 111.128 | 111.128 | 64.781 | 64.781 | 64.781 | 64.781 | 93.73 | 93.73 | 93.73 | 93.73 | 76.66 | 76.66 | 76.66 | 76.66 | 39.499 | 39.499 | 39.499 | 39.499 | 70.416 | 70.416 | 70.416 | 70.416 | 47.989 | 47.989 | 47.989 | 47.989 | 45.116 | 45.116 | 45.116 | 45.116 | 38.947 | 38.947 | 38.947 | 38.947 | 25.878 | 25.878 | 25.878 | 25.878 |
Nettowinstmarge
| 0.401 | 0.21 | 1.025 | -0.635 | -0.633 | -1.377 | 1.313 | 1.402 | 0.492 | 0.751 | 1.364 | 1.043 | 0.423 | 0.985 | 1.283 | 1.306 | 11.188 | 1.27 | 1.541 | 1.435 | 1.647 | 1.548 | 1.639 | 2.162 | 1.639 | 1.639 | 1.566 | 1.566 | 1.566 | 1.566 | 1.047 | 1.047 | 1.047 | 1.047 | 1.651 | 1.651 | 1.651 | 1.651 | 1.41 | 1.41 | 1.41 | 1.41 | 0.646 | 0.646 | 0.646 | 0.646 | 0.968 | 0.968 | 0.968 | 0.968 | 0.7 | 0.7 | 0.7 | 0.7 | 0.723 | 0.723 | 0.723 | 0.723 | 0.613 | 0.613 | 0.613 | 0.613 | 0.406 | 0.406 | 0.406 | 0.406 |
WPA (Winst Per Aandeel)
| 0.61 | 0.26 | 1.13 | -0.68 | -0.52 | -1.33 | 1.2 | 1.45 | 0.49 | 0.73 | 1.22 | 1.54 | -0.34 | 1.67 | 1.5 | 0.77 | 0.33 | 0.82 | 0.85 | 0.62 | 0.64 | 0.67 | 0.32 | 0.52 | 0.32 | 0.32 | 0.3 | 0.3 | 0.3 | 0.3 | 0.17 | 0.17 | 0.17 | 0.17 | 0.26 | 0.26 | 0.26 | 0.26 | 0.21 | 0.21 | 0.21 | 0.21 | 0.11 | 0.11 | 0.11 | 0.11 | 0.19 | 0.19 | 0.19 | 0.19 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.095 | 0.095 | 0.095 | 0.095 |
Verwaterde WPA
| 0.62 | 0.26 | 1.13 | -0.68 | -0.52 | -1.33 | 1.2 | 1.45 | 0.49 | 0.73 | 1.22 | 1.54 | -0.34 | 1.67 | 1.5 | 0.77 | 0.33 | 0.82 | 0.85 | 0.62 | 0.64 | 0.67 | 0.32 | 0.52 | 0.32 | 0.32 | 0.3 | 0.3 | 0.3 | 0.3 | 0.17 | 0.17 | 0.17 | 0.17 | 0.26 | 0.26 | 0.26 | 0.26 | 0.21 | 0.21 | 0.21 | 0.21 | 0.11 | 0.11 | 0.11 | 0.11 | 0.19 | 0.19 | 0.19 | 0.19 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.095 | 0.095 | 0.095 | 0.095 |
EBITDA
| 312.839 | 179.684 | 272.439 | -249.607 | -252.325 | -707.21 | 307.969 | 417.151 | 51.818 | 39.806 | 539.642 | 333.244 | -448.048 | 434.304 | 310.027 | 47.721 | -107.6 | 84.306 | 96.632 | 34.984 | 46.561 | 53.741 | 118.568 | 7.342 | 118.568 | 118.568 | 111.801 | 111.801 | 111.801 | 111.801 | 68.178 | 68.178 | 68.178 | 68.178 | 99.556 | 99.556 | 99.556 | 99.556 | 80.805 | 80.805 | 80.805 | 80.805 | 43.665 | 43.665 | 43.665 | 43.665 | 76.122 | 76.122 | 76.122 | 76.122 | 51.416 | 51.416 | 51.416 | 51.416 | 48.686 | 48.686 | 48.686 | 48.686 | 46.713 | 46.713 | 46.713 | 46.713 | 31.039 | 31.039 | 31.039 | 31.039 |
EBITDA ratio
| 0.533 | 0.388 | 0.523 | 0.386 | 0.544 | 0.334 | 0.574 | 0.376 | 0.615 | 0.405 | 0.563 | 0.604 | 1.481 | 0.687 | 0.713 | 0.217 | -9.776 | 0.351 | 0.472 | 0.216 | 0.32 | 0.336 | 1.633 | 0.083 | 1.633 | 1.633 | 1.575 | 1.575 | 1.575 | 1.575 | 1.102 | 1.102 | 1.102 | 1.102 | 1.754 | 1.754 | 1.754 | 1.754 | 1.486 | 1.486 | 1.486 | 1.486 | 0.715 | 0.715 | 0.715 | 0.715 | 1.047 | 1.047 | 1.047 | 1.047 | 0.75 | 0.75 | 0.75 | 0.75 | 0.78 | 0.78 | 0.78 | 0.78 | 0.736 | 0.736 | 0.736 | 0.736 | 0.486 | 0.486 | 0.486 | 0.486 |