D.I Corporation

KRX:003160.KS

13940 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 47,312.34736,156.20426,169.50335,751.58129,977.42834,669.34447,324.25126,005.08823,769.24249,196.50433,203.97314,558.59213,840.09411,327.8614,276.10235,069.98739,778.787
Kortetermijnbeleggingen 2,475.8251,500.3616,513.2977,996.5568,522.8098,276.242,982.9198,750.3859,580.64212,396.83822,232.88624,854.98914,803.88340,690.69433,562.3699,408.0356,005.731
Liquide middelen en kortetermijnbeleggingen 49,788.17237,656.56532,682.79943,748.13738,500.23742,945.58450,307.16934,755.47333,349.88461,593.34255,436.85939,413.58128,643.97752,018.55447,838.47144,478.02245,784.518
Nettovorderingen 14,946.46131,748.95321,791.51716,643.83229,232.14113,592.85316,640.57613,255.94819,497.89315,069.47518,594.91823,776.55723,517.13630,169.36213,605.462010,330.429
Voorraad 68,236.59162,584.13966,255.06942,009.63333,092.84231,443.68824,203.84115,031.4868,538.38913,237.45917,120.4125,808.13928,387.97415,480.6026,418.80913,823.77710,832.905
Overige vlottende activa 6,025.06755.877359.729684.257169.339678.153194.178518.464380.993465.12157.16287.941655.3490.001-0.00116,190.3590.001
Totaal vlottende activa 138,996.29132,045.534121,089.114103,085.859100,994.55988,660.27891,345.76463,561.37161,767.15990,365.39791,209.3589,086.21881,204.43597,668.51967,862.74174,492.15866,947.853
Niet-vlottende activa:
Materiële vaste activa, netto 77,156.5278,253.30586,813.00885,921.67477,924.97270,316.0560,358.28658,348.60747,738.24937,822.14639,114.06137,996.9749,340.77766,196.14672,749.59684,072.74643,116.665
Goodwill 3,814.7354,305.7246,129.8084,826.7575,841.8875,841.8875,841.8876,851.8178,075.6596,851.8179,691.81711,651.8176,422.4010000
Immateriële activa 6,244.796,944.1077,186.6138,285.9217,840.6447,643.5926,238.047,264.8526,533.6566,304.5656,628.2726,710.2966,390.581-361.1951,002.0351,009.461208.405
Goodwill en immateriële activa 10,059.52511,249.83113,316.42113,112.67813,682.53113,485.47912,079.92714,116.66914,609.31513,156.38216,320.08918,362.11312,812.982-361.1951,002.0351,009.461208.405
Langetermijnbeleggingen 48,172.65617,472.102-4,838.165,527.124,431.99111,361.10213,912.783,865.7184,921.477-1,093.32-12,242.383-7,150.6538,027.717-18,617.387-12,426.85210,121.64921,640.75
Belastingvorderingen 3,272.743,805.654988.37621,243.54617,792.15726,666.02621,567.3751,541.9861,732.071,317.351863.203882.873436.823145.50215.426955.039394.077
Overige niet-vlottende activa 2,931.7531,759.39731,776.2790-0.0010.0012,287.99838,142.440,933.70237,847.46849,212.26848,843.03536,438.39748,231.23242,401.14518,517.40810,641.761
Totaal niet-vlottende activa 141,593.192142,540.289128,055.923125,805.019113,831.65121,828.658110,206.365116,015.38109,934.81289,050.02793,267.23798,934.338107,056.69595,594.298103,741.35114,676.30376,001.658
Totaal activa 280,589.482274,585.823249,145.037228,890.878214,826.209210,488.936201,552.129179,576.752171,701.971179,415.424184,476.587188,020.556188,261.131193,262.817171,604.089189,168.461142,949.511
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,070.52414,025.66411,440.20114,602.8294,370.4396,789.51812,912.316,536.2825,914.5099,731.48710,342.4138,502.2914,045.13611,298.1148,048.36513,867.9076,852.053
Kortlopende schulden 50,313.0542,895.16633,030.33930,582.05940,615.97730,082.84825,318.27229,887.85331,876.69835,436.18229,844.6638,428.544,706.12530,259.48815,142.7567,111.4288,341
Belastingschulden 1,468.068338.3044,074.8131,201.9281,158.8173,828.5537,676.573955.28655.5422,787.8181,082.482275.63495.0221,398.137723.018340.8931,379.813
Uitgestelde opbrengsten 597.296680.9669,945.8225,161.0696,233.393,828.55311,950.1915,261.5994,625.1774,873.4823,581.8353,971.5487,339.0656,131.9814,558.1055,596.3449,801.914
Overige kortlopende verplichtingen 20,917.63316,582.538,762.1064,323.294,699.3438,467.1793,189.9532,329.9391,333.1561,994.9612,385.0321,511.067716.2990.001-0.0010.0010.001
Totaal kortlopende verplichtingen 86,898.50474,184.32563,178.46854,669.24755,919.14949,168.09853,370.72544,015.67343,749.54152,036.11146,153.9452,413.40566,806.62647,689.58427,749.22526,575.6824,994.968
Langlopende verplichtingen:
Langetermijnschulden 23,929.84128,750.96720,243.16221,755.3082,110.4521,642.8572,178.5719,571.0685,000012,74018,23072012,155.84516,951.9628,814.28121,358.36
Uitgestelde opbrengsten niet-vlottend 395.277011,026.76413,763.7313,620.213,427.65911,066.4337,224.4360005,476.0567,030.33404,024.36705,098.076
Uitgestelde belastingverplichtingen niet-vlottend 3,324.1163,542.286824.847358.155896.3792,172.6031,426.0433,589.9314,149.9614,481.1415,664.2954,421.734,935.9847,299.5426,630.98,161.8531,729.422
Overige niet-vlottende verplichtingen 4,792.3264,729.0080-0.0010-0-003,288.8225,835.6365,950.756003,636.1270.0014,803.5860.002
Totaal niet-vlottende verplichtingen 32,441.5637,022.26132,094.77435,877.19316,627.03117,243.11914,671.04820,385.43512,438.78210,316.77724,355.05128,127.78512,686.31823,091.51427,607.22841,779.7228,185.86
Totaal passiva 119,340.064111,206.58795,273.24290,546.4472,546.18166,411.21868,041.77364,401.10856,188.32362,352.88970,508.99180,541.19179,492.94470,781.09855,356.45368,355.453,180.828
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 17,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,190.89317,071.39317,071.39317,071.39317,071.39315,376.478
Ingehouden winsten 84,175.33993,946.83295,022.40481,629.36270,131.18771,761.63771,611.18454,430.00954,828.76956,051.46253,571.76250,883.91447,033.47643,263.66836,942.21729,346.41836,992.695
Overige gereserveerde algehele resultaten 9,485.8599,286.9688,884.0178,429.7868,177.4418,096.1988,190.3687,939.795502.31200000000
Overige totale aandeelhoudersvermogen 40,234.77230,787.73322,162.80622,510.58638,505.2738,437.93232,206.19632,262.84739,788.20940,361.14239,934.8536,405.41141,164.75760,888.02860,935.70570,103.59137,347.405
Totaal eigen vermogen van aandeelhouders 151,144.363151,269.925143,317.62129,818.126134,062.291135,544.159129,256.142111,881.044112,367.683113,660.997110,755.005104,480.217105,269.626121,223.089114,949.315116,521.40289,716.578
Totaal eigen vermogen 161,249.418163,379.236153,871.796138,344.438142,280.029144,077.719133,510.356115,175.644115,513.648117,062.535113,967.596107,479.365108,768.187122,481.719116,247.636120,813.06189,768.683
Totaal passiva en aandeelhoudersvermogen 280,589.482274,585.823249,145.037228,890.878214,826.209210,488.936201,552.129179,576.752171,701.971179,415.424184,476.587188,020.556188,261.131193,262.817171,604.089189,168.461142,949.511