Ilsung Pharmaceuticals Co., Ltd.
KRX:003120.KS
15910 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 160,085.707 | 272,920.29 | 50,844.178 | 36,219.73 | 37,278.164 | 1,391.931 | 29,521.99 | 19,872.85 | 7,486.464 | 6,072.365 | 7,110.466 | 6,149.644 | 4,551.835 | 6,040.497 | 6,585.143 | 5,006.545 | 5,607.938 |
Kortetermijnbeleggingen
| 75,334.487 | 27,010.894 | 13,242.313 | 9,025.356 | 14,688.513 | 52,523.752 | 11,249.327 | 13,887.441 | 63,434.888 | 93,610.067 | 87,725.229 | 0 | 0 | 0 | 0 | -855.297 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 235,420.194 | 299,931.184 | 64,086.491 | 45,245.086 | 51,966.678 | 53,915.683 | 40,771.317 | 33,760.291 | 70,921.352 | 99,682.432 | 94,835.695 | 6,149.644 | 4,551.835 | 6,040.497 | 6,585.143 | 5,006.545 | 5,607.938 |
Nettovorderingen
| 24,790.558 | 23,333.195 | 203,371.245 | 204,829.02 | 206,206.323 | 209,783.591 | 215,015.997 | 216,300.922 | 212,825.822 | 25,467.879 | 0 | 26,674.664 | 18,877.811 | 0 | 24,490.577 | 0 | 26,036.164 |
Voorraad
| 31,240.779 | 20,641.295 | 12,478.266 | 13,132.378 | 14,147.009 | 15,386.048 | 23,022.722 | 20,109.534 | 17,856.89 | 17,688.842 | 20,130.113 | 17,870.028 | 21,376.283 | 20,452.563 | 25,542.78 | 17,964.602 | 15,840.553 |
Overige vlottende activa
| 2,491.586 | 0 | 28.898 | 41.709 | 120.811 | 336.41 | -0 | -0 | -0 | -0 | 23,401.329 | 0.001 | -0 | 20,504.342 | -0.001 | 26,138.481 | 0.002 |
Totaal vlottende activa
| 293,943.117 | 343,905.674 | 279,964.9 | 263,248.192 | 272,440.82 | 279,421.732 | 278,810.035 | 270,170.748 | 301,604.064 | 142,839.153 | 138,367.136 | 50,694.337 | 44,805.929 | 46,997.402 | 56,618.499 | 49,109.628 | 47,484.657 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 69,750.301 | 92,649.325 | 33,111.585 | 26,038.458 | 24,110.923 | 25,678.401 | 27,087.36 | 28,513.954 | 28,954.167 | 28,406.874 | 30,077.586 | 31,922.826 | 34,373.688 | 33,207.697 | 31,833.796 | 29,845.298 | 31,543.414 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184.703 | 184.703 | 184.703 | 184.703 | 169.311 | 0 | 0 | 0 |
Immateriële activa
| 2,378.136 | 2,290.503 | 1,918.984 | 278.914 | 303.245 | 327.575 | 218.088 | 223.588 | 372.701 | 529.435 | 654.668 | 884.735 | 1,084.154 | 454.568 | 576.325 | 39.802 | 34.674 |
Goodwill en immateriële activa
| 2,378.136 | 2,290.503 | 1,918.984 | 278.914 | 303.245 | 327.575 | 218.088 | 223.588 | 372.701 | 714.138 | 839.371 | 1,069.438 | 1,268.857 | 623.879 | 576.325 | 39.802 | 34.674 |
Langetermijnbeleggingen
| 51,411.349 | 25,388.398 | 40,500.791 | 71,887.532 | 54,490.329 | -11,169.526 | 30,096.901 | 25,706.229 | -27,337.489 | 112,800.471 | 115,650.034 | 0 | 0 | 0 | 0 | 208,859.262 | 0 |
Belastingvorderingen
| 5.092 | 0 | 15,886.242 | 9,771.419 | 18,170.862 | 53,006.251 | 11,249.327 | 0 | 0 | 93,610.067 | 87,725.229 | 0 | 0 | 117.945 | 79.203 | 60.134 | 400.098 |
Overige niet-vlottende activa
| 1,701.934 | 30,186.198 | -0 | 0 | -0.001 | -0 | -0 | 13,887.441 | 63,434.888 | -0 | 0 | 299,938.818 | 332,743.637 | 388,461.795 | 278,220.178 | -0.001 | 414,625.794 |
Totaal niet-vlottende activa
| 125,246.813 | 150,514.424 | 91,417.601 | 107,976.323 | 97,075.358 | 67,842.701 | 68,651.675 | 68,331.212 | 65,424.267 | 235,531.55 | 234,292.22 | 332,931.083 | 368,386.182 | 422,411.316 | 310,709.502 | 238,804.495 | 446,603.98 |
Totaal activa
| 419,189.929 | 494,420.098 | 371,382.501 | 371,224.516 | 369,516.179 | 347,264.433 | 347,461.71 | 338,501.96 | 367,028.331 | 378,370.702 | 372,659.356 | 383,625.419 | 413,192.111 | 469,408.717 | 367,328.001 | 287,914.123 | 494,088.637 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 5,763.557 | 5,050.468 | 758.275 | 2,100.115 | 2,328.871 | 2,322.204 | 5,286.466 | 1,273.344 | 1,570.1 | 1,841.537 | 5,175.189 | 4,362.253 | 4,218.518 | 2,353.242 | 4,775.648 | 4,753.399 | 2,403.598 |
Kortlopende schulden
| 118.448 | 92.544 | 171.548 | 311.12 | -9.453 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 3,500 | 5,000 | 3,000 | 0 | 0 |
Belastingschulden
| 204.471 | 29,652.626 | 1,572.762 | 292.623 | 3,159.238 | 1,755.658 | 1,471.401 | 1,800.978 | 32,147.641 | 2,426.367 | 885.289 | 7,386.496 | 10,514.745 | 1,380.951 | 2,121.965 | 11,066.609 | 4,584.578 |
Uitgestelde opbrengsten
| 2 | 0 | 17,624.946 | 12,437.423 | 9.453 | 0 | 0 | 0 | 0 | 0 | 0 | 7,386.496 | 10,514.745 | 5,462.766 | 5,249.435 | 0 | 0 |
Overige kortlopende verplichtingen
| 29,008.107 | 37,414.93 | 2,172.225 | 1,975.633 | 15,987.192 | 13,582.057 | 10,224.926 | 7,844.044 | 37,291.121 | 7,169.014 | 4,480.764 | 10,847.015 | 3,616.871 | -0.001 | 0.001 | 13,684.128 | 8,876.907 |
Totaal kortlopende verplichtingen
| 34,892.112 | 42,557.942 | 20,726.994 | 16,824.291 | 18,316.063 | 15,904.261 | 15,511.392 | 9,117.388 | 38,861.222 | 9,010.551 | 9,655.953 | 24,095.765 | 21,850.134 | 12,816.007 | 13,025.084 | 18,437.527 | 11,280.505 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 119.678 | 181.807 | 9.52 | 130.384 | 126.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,804.683 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 900.833 | 1,135.833 | 1,370.833 | 1,527.5 | 404.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,617.18 | 3,347.1 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 4,977.307 | 3,365.563 | 5,218.996 | 5,179.231 | 6,030.738 | 6,909.728 | 6,759.821 | 7,302.87 | 38,429.2 | 37,938.83 | 38,159.483 | 51,715.167 | 71,344.755 | 39,846.735 | 20,940.872 | 79,951.488 |
Overige niet-vlottende verplichtingen
| 523.626 | 0 | 0 | 47.252 | -0 | 994.384 | 2,214.36 | 2,523.925 | 2,521.654 | 2,248.394 | 2,320.39 | 3,311.175 | 3,305.032 | -0.001 | 2,772.457 | 2,059.155 | 2,823.282 |
Totaal niet-vlottende verplichtingen
| 1,544.138 | 6,294.947 | 4,745.916 | 6,924.131 | 5,710.663 | 7,025.123 | 9,124.088 | 9,283.746 | 9,824.525 | 40,677.594 | 40,259.22 | 41,470.658 | 59,637.379 | 77,496.537 | 42,619.192 | 23,000.027 | 82,774.77 |
Totaal passiva
| 36,436.249 | 48,852.889 | 25,472.91 | 23,748.423 | 24,026.726 | 22,929.384 | 24,635.48 | 18,401.134 | 48,685.746 | 49,688.145 | 49,915.173 | 65,566.422 | 81,487.514 | 90,312.545 | 55,644.276 | 41,437.554 | 94,055.275 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,616.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,300 | 13,300 | 13,300 | 13,300 | 13,300 | 13,300 | 13,300 | 13,300 | 13,300 | 13,300 | 13,300 | 13,300 | 13,300 | 13,300 | 13,300 | 13,300 | 13,300 |
Ingehouden winsten
| 55,328.231 | 506,894.168 | 402,810.463 | 404,579.631 | 398,948.641 | 393,646.003 | 393,890.783 | 392,471.888 | 390,998.208 | 293,012.773 | 289,508.258 | 281,800.046 | 246,357.278 | 209,844.042 | 204,462.41 | 197,408.31 | 164,556.034 |
Overige gereserveerde algehele resultaten
| 403,708.692 | 400,799.702 | 402,877.086 | 400,554.42 | 395,659.769 | 408,398.727 | 408,544.126 | 405,627.618 | -72,616.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -89,583.243 | -475,426.661 | -473,077.957 | -470,957.958 | -462,418.958 | -491,009.68 | -492,908.679 | -491,298.68 | -85,955.623 | 22,369.784 | 19,935.925 | 22,958.95 | 72,047.32 | 155,952.13 | 93,921.315 | 35,768.259 | 222,177.327 |
Totaal eigen vermogen van aandeelhouders
| 382,753.68 | 445,567.209 | 345,909.591 | 347,476.093 | 345,489.453 | 324,335.049 | 322,826.23 | 320,100.826 | 318,342.584 | 328,682.557 | 322,744.183 | 318,058.997 | 331,704.598 | 379,096.172 | 311,683.725 | 246,476.569 | 400,033.361 |
Totaal eigen vermogen
| 382,753.68 | 445,567.209 | 345,909.591 | 347,476.093 | 345,489.453 | 324,335.049 | 322,826.23 | 320,100.826 | 318,342.584 | 328,682.557 | 322,744.183 | 318,058.997 | 331,704.598 | 379,096.172 | 311,683.725 | 246,476.569 | 400,033.361 |
Totaal passiva en aandeelhoudersvermogen
| 419,189.929 | 494,420.098 | 371,382.501 | 371,224.516 | 369,516.179 | 347,264.433 | 347,461.71 | 338,501.96 | 367,028.331 | 378,370.702 | 372,659.356 | 383,625.419 | 413,192.111 | 469,408.717 | 367,328.001 | 287,914.123 | 494,088.636 |