Qingdao CHOHO Industrial Co., Ltd
SZSE:003033.SZ
31.33 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||
| Vlottende activa: | ||||||||||||
| Liquide middelen & kasequivalenten
| 361.805 | 344.566 | 343.022 | 351.075 | 59.499 | 86.276 | 52.158 | 106.444 | 50.913 | 62.22 | 71.808 | 44.641 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | -3.212 | 0 | 0 | 0 | 0 | 0 | 0 | 1.051 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 361.805 | 344.566 | 343.022 | 351.075 | 59.499 | 86.276 | 52.158 | 106.444 | 50.913 | 62.22 | 72.859 | 44.641 |
| Nettovorderingen
| 430.357 | 405.355 | 314.063 | 0 | 181.076 | 150.407 | 116.641 | 113.678 | 98.557 | 91.314 | 71.147 | 50.204 |
| Voorraad
| 275.367 | 249.939 | 238.031 | 240.742 | 147.076 | 118.709 | 120.397 | 151.188 | 121.071 | 94.055 | 115.168 | 122.266 |
| Overige vlottende activa
| 129.631 | 55.171 | 8.723 | 261.271 | 24.929 | 20.196 | 12.895 | 12.393 | 19.713 | 12.617 | 81.349 | 17.279 |
| Totaal vlottende activa
| 1,197.159 | 1,055.031 | 903.839 | 853.088 | 412.58 | 362.183 | 302.091 | 383.702 | 290.254 | 260.206 | 269.377 | 234.391 |
| Niet-vlottende activa: | ||||||||||||
| Materiële vaste activa, netto
| 920.866 | 817.97 | 678.477 | 416.51 | 244.062 | 196.575 | 190.246 | 168.362 | 126.003 | 118.601 | 99.915 | 79.435 |
| Goodwill
| 56.884 | 56.884 | 56.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 149.936 | 251.963 | 29.993 | 29.741 | 27.4 | 27.923 | 28.92 | 29.937 | 27.261 | 34.861 | 14.413 | 7.332 |
| Goodwill en immateriële activa
| 206.82 | 308.847 | 86.877 | 29.741 | 27.4 | 27.923 | 28.92 | 29.937 | 27.261 | 34.861 | 14.413 | 7.332 |
| Langetermijnbeleggingen
| 0 | 1.105 | 0 | 31.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 42.726 | 36.757 | 25.919 | 14.64 | 5.248 | 4.364 | 4.095 | 3.415 | 2.954 | 1.858 | 1.661 | 1.268 |
| Overige niet-vlottende activa
| 14.407 | 28.557 | 48.871 | 37.597 | 28.249 | 6.842 | 2.69 | 11.488 | 4.757 | 5.856 | 17.304 | 7.975 |
| Totaal niet-vlottende activa
| 1,184.82 | 1,193.236 | 840.143 | 530.127 | 304.959 | 235.703 | 225.952 | 213.202 | 160.975 | 161.177 | 133.293 | 96.011 |
| Totaal activa
| 2,381.979 | 2,248.267 | 1,743.982 | 1,383.214 | 717.538 | 597.887 | 528.042 | 596.904 | 451.228 | 421.383 | 402.67 | 330.402 |
| Passiva en Eigen Vermogen: | ||||||||||||
| Kortlopende verplichtingen: | ||||||||||||
| Crediteuren
| 196.477 | 283.565 | 189.537 | 193.208 | 82.694 | 65.289 | 57.41 | 76.872 | 49.103 | 39.942 | 67.048 | 86.42 |
| Kortlopende schulden
| 0 | 20.014 | 248.227 | 59.674 | 15.02 | 60 | 79.025 | 160 | 112 | 118 | 137.5 | 112.5 |
| Belastingschulden
| 10.388 | 14.073 | 6.452 | 1.437 | 3.195 | 3.716 | 5.941 | 3.356 | 7.054 | 8.668 | 9.143 | 3.037 |
| Uitgestelde opbrengsten
| 0 | 0 | 33.849 | 65.543 | 80.06 | 29.019 | 0 | 12.858 | 28.894 | 34.204 | 31.712 | 18.741 |
| Overige kortlopende verplichtingen
| 298.213 | 128.065 | 70.55 | 60.116 | 38.176 | 45.7 | 36.599 | 62.51 | 33.686 | 46.537 | 43.904 | 21.887 |
| Totaal kortlopende verplichtingen
| 505.078 | 445.717 | 548.615 | 354.427 | 180.538 | 174.705 | 178.974 | 302.739 | 201.843 | 213.148 | 257.595 | 242.585 |
| Langlopende verplichtingen: | ||||||||||||
| Langetermijnschulden
| 507.242 | 523.09 | 6.238 | 13.097 | 2.252 | 0 | 0 | 0 | 0 | 16 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 30.417 | 2.091 | 33.808 | 36.613 | 30.5 | 31.426 | 33.524 | 30.31 | 1.555 | 1.672 | 1.707 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 71.187 | 0 | 60.309 | 30.303 | 14.866 | 7.992 | 4.006 | 0 | 0 | -1.672 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 10.167 | 115.374 | 7.815 | 40.17 | 0.416 | 42.785 | 40.656 | 3.591 | 4.506 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 619.015 | 640.554 | 108.17 | 83.57 | 48.034 | 42.785 | 40.656 | 33.901 | 4.506 | 17.672 | 1.707 | 0 |
| Totaal passiva
| 1,124.093 | 1,086.271 | 656.785 | 437.997 | 228.572 | 217.49 | 219.631 | 336.639 | 206.349 | 230.82 | 259.302 | 242.585 |
| Eigen vermogen: | ||||||||||||
| Preferente aandelen
| 0 | 32.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 81.75 | 81.75 | 81.75 | 81.75 | 61.3 | 61.3 | 61.3 | 61.3 | 61.3 | 61.3 | 61.3 | 57 |
| Ingehouden winsten
| 681.987 | 596.222 | 522.826 | 389.642 | 346.614 | 241.91 | 175.15 | 131.664 | 119.841 | 66.081 | 20.943 | -5.798 |
| Overige gereserveerde algehele resultaten
| 0 | 31.779 | 54.671 | 45.875 | 44.652 | 77.186 | 236.096 | 67.301 | 0.126 | 0.012 | 0 | -0 |
| Overige totale aandeelhoudersvermogen
| 494.149 | 356.316 | 482.621 | 427.95 | 36.4 | 77.186 | 71.711 | 67.135 | 60.695 | 63.17 | 61.125 | 36.615 |
| Totaal eigen vermogen van aandeelhouders
| 1,257.886 | 1,161.996 | 1,087.197 | 945.217 | 488.966 | 380.396 | 308.412 | 260.265 | 244.879 | 190.563 | 143.368 | 87.817 |
| Totaal eigen vermogen
| 1,257.886 | 1,161.996 | 1,087.197 | 945.217 | 488.966 | 380.396 | 308.412 | 260.265 | 244.879 | 190.563 | 143.368 | 87.817 |
| Totaal passiva en aandeelhoudersvermogen
| 2,381.979 | 2,248.267 | 1,743.982 | 1,383.214 | 717.538 | 597.887 | 528.042 | 596.904 | 451.228 | 421.383 | 402.67 | 330.402 |