Zuming Bean Products Co., Ltd
SZSE:003030.SZ
20.78 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 444.662 | 376.061 | 378.452 | 413.566 | 385.148 | 352.375 | 324.914 | 374.063 | 386.348 | 389.824 | 337.212 | 374.276 | 345.373 | 313.955 | 303.6 | 333.963 | 323.019 | 288.679 | 279.512 | 298.019 | 282.346 | 254.734 | 254.734 | 214.846 | 214.846 | 236.982 | 236.982 | 194.406 | 194.406 | 225.619 | 225.619 | 199.623 | 199.623 | 231.223 | 231.223 | 169.093 | 169.093 |
Kosten van de omzet
| 342.742 | 290.467 | 286.564 | 302.398 | 276.159 | 263.566 | 241.474 | 273.038 | 290.707 | 289.941 | 256.569 | 281.25 | 259.223 | 227.447 | 215.706 | 261.191 | 211.695 | 171.373 | 173.521 | 181.339 | 168.276 | 156.336 | 156.336 | 136.546 | 136.546 | 153.5 | 153.5 | 129.851 | 129.851 | 153.211 | 153.211 | 128.154 | 128.154 | 149.95 | 149.95 | 109.772 | 109.772 |
Brutowinst
| 101.919 | 85.595 | 91.888 | 111.168 | 108.99 | 88.81 | 83.44 | 101.026 | 95.64 | 99.883 | 80.643 | 93.026 | 86.15 | 86.507 | 87.895 | 72.772 | 111.325 | 117.306 | 105.991 | 116.681 | 114.07 | 98.398 | 98.398 | 78.299 | 78.299 | 83.482 | 83.482 | 64.555 | 64.555 | 72.408 | 72.408 | 71.47 | 71.47 | 81.274 | 81.274 | 59.321 | 59.321 |
Brutowinstmarge
| 0.229 | 0.228 | 0.243 | 0.269 | 0.283 | 0.252 | 0.257 | 0.27 | 0.248 | 0.256 | 0.239 | 0.249 | 0.249 | 0.276 | 0.29 | 0.218 | 0.345 | 0.406 | 0.379 | 0.392 | 0.404 | 0.386 | 0.386 | 0.364 | 0.364 | 0.352 | 0.352 | 0.332 | 0.332 | 0.321 | 0.321 | 0.358 | 0.358 | 0.351 | 0.351 | 0.351 | 0.351 |
Onderzoek- en ontwikkelingskosten
| 2.522 | 2.421 | 2.604 | 3.661 | 2.834 | 1.922 | 3.44 | 3.63 | 2.153 | 1.029 | 1.937 | 2.412 | 3.163 | 1.991 | 2.363 | 3.031 | 3.193 | 2.31 | 1.268 | 1.877 | 1.485 | 0.588 | 0.588 | 0.82 | 0.82 | 0.565 | 0.565 | 0.666 | 0.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -10.345 | 19.662 | -27.937 | 42.878 | -6.788 | 15.301 | -32.493 | 41.642 | -5.914 | 14.383 | -27.425 | 34.85 | -4.927 | 15.896 | -30.332 | 13.04 | -9.609 | 15.006 | -26.956 | 16.517 | 12.406 | 12.406 | 15.027 | 15.027 | 13.518 | 13.518 | 13.938 | 13.938 | 13.481 | 13.481 | 14.444 | 14.444 | 15.501 | 15.501 | 13.364 | 13.364 |
Verkoop- en marketingkosten
| 0 | 73.694 | 54.616 | 63.248 | 58.446 | 52.849 | 48.521 | 64.733 | 54.177 | 56.687 | 51.494 | 53.855 | 51.33 | 42.969 | 47.664 | 20.226 | 56.67 | 58.918 | 50.948 | 58.438 | 54.788 | 49.968 | 49.968 | 41.964 | 41.964 | 40.152 | 40.152 | 39.036 | 39.036 | 41.954 | 41.954 | 41.851 | 41.851 | 43.938 | 43.938 | 38.518 | 38.518 |
Verkoop-, algemene en administratieve kosten
| 93.959 | 63.348 | 74.347 | 91.948 | 101.325 | 46.061 | 63.822 | 32.24 | 95.819 | 50.773 | 65.877 | 26.431 | 86.18 | 38.042 | 63.56 | -10.107 | 69.71 | 49.309 | 65.954 | 31.482 | 71.305 | 64.059 | 64.059 | 56.991 | 56.991 | 54.734 | 54.734 | 52.974 | 52.974 | 55.436 | 55.436 | 56.294 | 56.294 | 59.438 | 59.438 | 51.882 | 51.882 |
Overige kosten
| 0.239 | -1.261 | -0.082 | -3.758 | 0.118 | -0.651 | 1.018 | 54.942 | -26.465 | 23.788 | 0.493 | -3.299 | -0.325 | -0.185 | -0.386 | -0.707 | -0.143 | -0.98 | -0.109 | -1.454 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 96.243 | 98.102 | 77.034 | 99.366 | 81.36 | 72.941 | 68.279 | 90.812 | 71.507 | 75.59 | 68.307 | 73.499 | 68.233 | 61.904 | 66.77 | 33.039 | 71.707 | 76.024 | 68.424 | 73.977 | 72.481 | 65.076 | 65.076 | 64.552 | 64.552 | 56.146 | 56.146 | 57.309 | 57.309 | 62.78 | 62.78 | 57.711 | 57.711 | 66.903 | 66.903 | 58.964 | 58.964 |
Bedrijfsresultaat
| 5.677 | -18.658 | 14.854 | 11.801 | 21.969 | 11.007 | 11.825 | -2.776 | 20.401 | 20.809 | 9.841 | 16.15 | 14.796 | 24.007 | 16.722 | 32.294 | 35.082 | 35.156 | 32.001 | 39.159 | 35.343 | 31.795 | 31.795 | 18.705 | 18.705 | 25.907 | 25.907 | 9.746 | 9.746 | 13.671 | 13.671 | 13.721 | 13.721 | 20.217 | 20.217 | 6.519 | 6.519 |
Bedrijfsresultaat ratio
| 0.013 | -0.05 | 0.039 | 0.029 | 0.057 | 0.031 | 0.036 | -0.007 | 0.053 | 0.053 | 0.029 | 0.043 | 0.043 | 0.076 | 0.055 | 0.097 | 0.109 | 0.122 | 0.114 | 0.131 | 0.125 | 0.125 | 0.125 | 0.087 | 0.087 | 0.109 | 0.109 | 0.05 | 0.05 | 0.061 | 0.061 | 0.069 | 0.069 | 0.087 | 0.087 | 0.039 | 0.039 |
Totaal overige inkomsten en kosten netto
| -7.064 | -1.261 | -6.469 | -5.737 | 0.118 | -0.651 | 0.02 | 0.637 | -0.413 | -0.192 | -0.183 | -1.019 | -3.445 | -0.782 | -4.789 | -8.147 | -4.678 | -7.106 | -5.674 | -4.999 | -6.316 | -3.284 | -3.284 | -4.914 | -4.914 | -3.815 | -3.815 | -2.5 | -2.5 | -4.043 | -4.043 | 0.059 | 0.059 | -5.846 | -5.846 | -6.143 | -6.143 |
Inkomen voor belasting
| -1.388 | -19.919 | 8.385 | 6.064 | 22.087 | 10.355 | 11.845 | -2.138 | 19.988 | 20.617 | 9.658 | 15.131 | 14.472 | 23.822 | 16.336 | 31.586 | 34.939 | 34.176 | 31.893 | 37.705 | 35.272 | 28.512 | 28.512 | 13.791 | 13.791 | 22.092 | 22.092 | 7.246 | 7.246 | 9.628 | 9.628 | 13.78 | 13.78 | 14.371 | 14.371 | 0.376 | 0.376 |
Inkomen voor belasting ratio
| -0.003 | -0.053 | 0.022 | 0.015 | 0.057 | 0.029 | 0.036 | -0.006 | 0.052 | 0.053 | 0.029 | 0.04 | 0.042 | 0.076 | 0.054 | 0.095 | 0.108 | 0.118 | 0.114 | 0.127 | 0.125 | 0.112 | 0.112 | 0.064 | 0.064 | 0.093 | 0.093 | 0.037 | 0.037 | 0.043 | 0.043 | 0.069 | 0.069 | 0.062 | 0.062 | 0.002 | 0.002 |
Belastingkosten
| 6.662 | 1.862 | 1.47 | 4.654 | 4.785 | 3.179 | 3.145 | -2.863 | 5.963 | 5.246 | 1.897 | 2.222 | 3.185 | 4.638 | 3.997 | 7.75 | 7.383 | 8.027 | 8.445 | 8.412 | 8.879 | 6.971 | 6.971 | 3.36 | 3.36 | 6.519 | 6.519 | 2.075 | 2.075 | 3.184 | 3.184 | 1.301 | 1.301 | 2.772 | 2.772 | 0.088 | 0.088 |
Nettowinst
| -4.488 | -17.275 | 9.706 | 7.353 | 15.525 | 8.245 | 9.339 | 0.725 | 14.125 | 15.371 | 7.761 | 12.91 | 11.287 | 19.184 | 12.339 | 23.837 | 27.557 | 26.149 | 23.448 | 29.293 | 26.393 | 21.54 | 21.54 | 10.431 | 10.431 | 15.573 | 15.573 | 5.171 | 5.171 | 6.444 | 6.444 | 12.479 | 12.479 | 11.599 | 11.599 | 0.465 | 0.465 |
Nettowinstmarge
| -0.01 | -0.046 | 0.026 | 0.018 | 0.04 | 0.023 | 0.029 | 0.002 | 0.037 | 0.039 | 0.023 | 0.034 | 0.033 | 0.061 | 0.041 | 0.071 | 0.085 | 0.091 | 0.084 | 0.098 | 0.093 | 0.085 | 0.085 | 0.049 | 0.049 | 0.066 | 0.066 | 0.027 | 0.027 | 0.029 | 0.029 | 0.063 | 0.063 | 0.05 | 0.05 | 0.003 | 0.003 |
WPA (Winst Per Aandeel)
| -0.036 | -0.14 | 0.078 | 0.059 | 0.12 | 0.066 | 0.075 | 0.006 | 0.11 | 0.12 | 0.062 | 0.1 | 0.092 | 0.16 | 0.1 | 0.25 | 0.29 | 0.28 | 0.25 | 0.31 | 0.28 | 0.23 | 0.23 | 0.11 | 0.11 | 0.16 | 0.16 | 0.055 | 0.055 | 0.071 | 0.071 | 0.14 | 0.14 | 0.14 | 0.14 | 0.005 | 0.005 |
Verwaterde WPA
| -0.036 | -0.14 | 0.078 | 0.059 | 0.12 | 0.066 | 0.075 | 0.006 | 0.11 | 0.12 | 0.06 | 0.1 | 0.092 | 0.16 | 0.1 | 0.25 | 0.29 | 0.28 | 0.25 | 0.31 | 0.28 | 0.23 | 0.23 | 0.11 | 0.11 | 0.16 | 0.16 | 0.055 | 0.055 | 0.071 | 0.071 | 0.14 | 0.14 | 0.14 | 0.14 | 0.005 | 0.005 |
EBITDA
| 6.874 | -13.471 | 16.46 | 33.184 | 28.369 | 16.45 | 15.89 | 16.847 | 22.445 | 27.409 | 14.673 | 21.396 | 20.747 | 29.551 | 21.476 | 39.945 | 40.153 | 40.512 | 37.785 | 41.977 | 41.34 | 36.26 | 38.151 | 28.923 | 28.923 | 35.701 | 35.701 | 19.976 | 19.976 | 23.823 | 23.823 | 22.885 | 22.885 | 29.604 | 29.604 | 14.566 | 14.566 |
EBITDA ratio
| 0.015 | -0.036 | 0.043 | 0.08 | 0.074 | 0.047 | 0.049 | 0.045 | 0.058 | 0.07 | 0.044 | 0.057 | 0.06 | 0.094 | 0.071 | 0.12 | 0.124 | 0.14 | 0.135 | 0.141 | 0.146 | 0.142 | 0.15 | 0.135 | 0.135 | 0.151 | 0.151 | 0.103 | 0.103 | 0.106 | 0.106 | 0.115 | 0.115 | 0.128 | 0.128 | 0.086 | 0.086 |