Guangzhou Metro Design & Research Institute Co., Ltd.

SZSE:003013.SZ

16.31 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 739.121782.7351,323.539553.868710.176872.4861,377.34732.8740.9061,036.5311,400.858783.409724.534957.351,375.664607.33585.452-1,327.9991,327.999-1,063.7041,063.7041,063.704
Kortetermijnbeleggingen 0-27.9880-30.379-31.69-19.818-19.968-20.466112.134111.837-37.698-39.243-39.794-39.796-42.045-43.315-41.6182,655.998-44.7042,127.407-42.8650
Liquide middelen en kortetermijnbeleggingen 739.121782.7351,323.539553.868710.176872.4861,377.34732.8740.9061,036.5311,400.858783.409724.534957.351,375.664607.33585.4521,327.9991,327.9991,063.7041,063.7041,063.704
Nettovorderingen 2,189.3362,137.1782,006.7222,245.2242,067.9731,901.0941,646.9071,686.5791,761.8991,644.2491,526.2261,931.3371,548.291,520.831,351.5911,292.4171,269.70201,281.36101,199.863912.612
Voorraad 646.454620.421561.279544.332578.873473.028478.669513.092534.527485.12480.818521.223512.368460.513398.551352.143316.2590291.4960194.091194.091
Overige vlottende activa 116.5370.786124.5510.7964.6073.1040.731,861.673.1080.1130.8090.1111.0152.2992.2996.9844.72904.3103.391290.642
Totaal vlottende activa 3,691.4473,541.1194,016.0913,344.2193,361.633,249.7123,503.6453,107.5623,040.443,166.0123,408.7113,236.082,786.2082,940.9923,128.1052,258.8752,176.1421,327.9992,905.1661,063.7042,461.0482,461.048
Niet-vlottende activa:
Materiële vaste activa, netto 879.181770.914698.287627.015542.534480.901470.11375.729338.479295.031297.912245.967245.852239.862157.397153.295150.0540139.6410130.869130.869
Goodwill 0000000000000000000000
Immateriële activa 602.008606.579611.173612.958618.223623.631627.027631.158635.666635.907642.043643.729647.957650.566654.46656.76411.81906.32403.8943.894
Goodwill en immateriële activa 602.008606.579611.173612.958618.223623.631627.027631.158635.666635.907642.043643.729647.957650.566654.46656.76411.81906.32403.8943.894
Langetermijnbeleggingen 177.193183.829163.054173.159147.515136.305132.226138.47800145.683145.105142.635144.155144.779142.269126.8310130.0590125.80584.117
Belastingvorderingen 195.475177.915185.273157.184143.305147.981146.639117.319121.643121.676120.619106.21394.95383.08280.09276.09480.649060.3048.2440
Overige niet-vlottende activa 99.32689.61592.64588.45280.3721.81623.81934.303158.583158.36912.0813.02714.47814.49612.62716.06669.667-1,327.99915.836-1,063.70413.99103.921
Totaal niet-vlottende activa 1,953.1831,828.8521,750.4321,658.7681,531.9481,410.6351,399.8211,296.9881,254.3721,210.9831,218.3381,154.0411,145.8751,132.161,049.3551,044.4821,039.02-1,327.999352.16-1,063.704322.801322.801
Totaal activa 5,644.635,369.9715,766.5235,002.9884,893.5784,660.3474,903.4674,404.554,294.8124,376.9954,627.0494,390.1213,932.0834,073.1524,177.463,303.3573,215.16203,257.32602,783.8492,783.849
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 796.604751.08736.315600.607561.614498.548538.021481.866459.578446.429471.547452.189427.591379.326392.102334.804350.8690323.1490302.037302.037
Kortlopende schulden 682.265321.483323.704321.331321.43829.69832.94836.10625.94642.70444.357-1,308.86-1,180.852-1,347.10500000000
Belastingschulden 1.12190.02781.89260.7945.1571.46774.70620.23254.66155.38445.80559.18734.8227.90237.6630.17244.808050.827032.3220
Uitgestelde opbrengsten 982.9561,528.551,319.9451,634.3011,639.7121,275.141,348.1961,176.064002,068.8971,308.861,180.8521,347.10500000000
Overige kortlopende verplichtingen 617.434111.487894.904106.816104.548524.148749.713632.9111,798.9631,821.47671.0761,963.4111,612.0741,663.3341,940.631,656.5161,612.23901,813.26601,443.2631,443.263
Totaal kortlopende verplichtingen 3,079.2592,712.6013,274.8682,663.0552,627.3122,327.5342,668.8782,326.9492,284.4862,310.6092,655.8762,415.5992,039.6652,042.662,332.7331,991.321,963.10702,136.41501,745.31,745.3
Langlopende verplichtingen:
Langetermijnschulden 29.82527.133.21529.41929.83336.61242.06628.731.7928.62329.36363.26670.05482.77600000000
Uitgestelde opbrengsten niet-vlottend 2.493.0842.6233.5233.7511.8130.4221.0390.5810.5780.5882.0191.1191.4531.4879.07614.455019.403014.2590
Uitgestelde belastingverplichtingen niet-vlottend 1.4591.5011.5421.5781.6251.9822.045-1.039-0.5810-0.588-2.019-1.119000000000
Overige niet-vlottende verplichtingen -2.490-2.62300001.0390.58100.5882.0191.119000000000
Totaal niet-vlottende verplichtingen 31.28431.68534.75734.51935.20940.40744.53229.73932.37129.20129.95165.28571.17384.2281.4879.07614.455019.403014.2590
Totaal passiva 3,110.5432,744.2863,309.6262,697.5742,662.5212,367.942,713.412,356.6882,316.8572,339.812,685.8272,480.8842,110.8372,126.8882,334.222,000.3961,977.56202,155.81801,759.5591,745.3
Eigen vermogen:
Preferente aandelen 0000000000000000000000
Gewone aandelen 408.327400.01400.01400.01400.01400.01400.01400.01400.01400.01400.01400.01400.01400.01400.0136036003600360360
Ingehouden winsten 628.632805.256701.167597.269524.98668.829568.17464.419398.451529.167435.985440.205353.244533.885432.647406.289343.6120258.5080202.767240.927
Overige gereserveerde algehele resultaten 541.211,337.882455.351,269.642413.6491,192.664336.5921,154.03297.9571,084.744228.6721,050.047193.975995.2450001,089.842-01,009.74600
Overige totale aandeelhoudersvermogen 874.2160856.0730856.0730856.0730856.0730856.0730856.0730995.245519.893519.82311.667471.33314.545446.978408.819
Totaal eigen vermogen van aandeelhouders 2,452.3852,543.1492,412.5992,266.9212,194.7122,261.5032,160.8442,018.4581,952.4912,013.9211,920.7391,890.2621,803.3011,929.141,827.9021,286.1821,223.4351,101.5081,089.8421,024.2911,009.7461,009.746
Totaal eigen vermogen 2,531.5972,625.6852,454.2742,305.4142,231.0572,292.4072,190.0562,047.8621,977.9542,037.1841,941.2221,909.2371,821.2451,946.2641,843.241,302.9611,237.61,101.5081,101.5081,024.2911,024.2911,024.291
Totaal passiva en aandeelhoudersvermogen 5,644.635,369.9715,766.5235,002.9884,893.5784,660.3474,903.4674,404.554,294.8124,376.9954,627.0494,390.1213,932.0834,073.1524,177.463,303.3573,215.1621,101.5083,257.3261,024.2912,783.8492,769.59