Shaanxi Zhongtian Rocket Technology Co., Ltd
SZSE:003009.SZ
46.93 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 835.018 | 830.968 | 935.729 | 956.37 | 1,112.374 | 1,149.168 | 1,209.282 | 1,122.799 | 1,090.827 | 1,164.674 | 1,289.586 | 1,248.621 | 494.22 | 516.605 | 574.711 | 431.959 | 294.596 | 548.206 | 666.239 | 727.048 | 291.899 | -379.855 | 375.914 | 274.473 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.883 | 201.505 | 0 | 0 | 0 | 0 | 759.71 | 3.941 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 835.018 | 830.968 | 935.729 | 956.37 | 1,112.374 | 1,149.168 | 1,209.282 | 1,122.799 | 1,090.827 | 1,164.674 | 1,289.586 | 1,248.621 | 494.22 | 516.605 | 574.711 | 482.842 | 496.1 | 548.206 | 666.239 | 727.048 | 291.899 | 379.855 | 375.914 | 274.473 |
| Nettovorderingen
| 536.074 | 571.749 | 614.681 | 634.58 | 672.688 | 668.27 | 660.542 | 621.512 | 692.344 | 571.615 | 639.298 | 634.876 | 640.85 | 498.773 | 441.883 | 546.539 | 575.205 | 465.692 | 373.216 | 407.261 | 433.82 | 0 | 286.479 | 303.093 |
| Voorraad
| 442.234 | 450.033 | 407.952 | 409.614 | 357.659 | 333.059 | 290.681 | 366.689 | 319.274 | 320.821 | 293.55 | 263.57 | 247.149 | 261.479 | 236.592 | 248.53 | 208.74 | 201.128 | 202.118 | 195.918 | 179.346 | 0 | 190.835 | 140.193 |
| Overige vlottende activa
| 105.669 | 85.672 | 65.516 | 120.616 | 97.935 | 87.786 | 70.052 | 76.419 | 55.893 | 69.293 | 50.687 | 31.69 | 32.825 | 41.369 | 31.741 | 30.582 | 26.945 | 23.432 | 35.987 | 100.478 | 22.826 | 0 | 36.386 | 18.326 |
| Totaal vlottende activa
| 1,918.995 | 1,938.421 | 2,023.878 | 2,121.179 | 2,240.656 | 2,238.283 | 2,230.556 | 2,179.022 | 2,158.337 | 2,121.465 | 2,273.12 | 2,178.757 | 1,415.044 | 1,318.226 | 1,284.927 | 1,308.494 | 1,303.801 | 1,238.458 | 1,277.56 | 1,430.704 | 927.89 | 379.855 | 893.555 | 736.085 |
| Niet-vlottende activa: | ||||||||||||||||||||||||
| Materiële vaste activa, netto
| 977.947 | 895.516 | 899.111 | 729.124 | 688.519 | 661.908 | 664.182 | 571.244 | 561.045 | 560.486 | 566.408 | 456.602 | 438.228 | 431.392 | 434.5 | 391.306 | 353.389 | 342.321 | 338.092 | 338.158 | 342.618 | 0 | 349.912 | 355.387 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 92.459 | 93.283 | 94.18 | 94.069 | 95.087 | 96.095 | 97.118 | 78.715 | 77.79 | 78.631 | 79.547 | 78.431 | 79.174 | 80.041 | 80.925 | 81.801 | 82.632 | 83.389 | 84.002 | 84.697 | 85.585 | 0 | 86.553 | 88.248 |
| Goodwill en immateriële activa
| 92.459 | 93.283 | 94.18 | 94.069 | 95.087 | 96.095 | 97.118 | 78.715 | 77.79 | 78.631 | 79.547 | 78.431 | 79.174 | 80.041 | 80.925 | 81.801 | 82.632 | 83.389 | 84.002 | 84.697 | 85.585 | 0 | 86.553 | 88.248 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 1.428 | 0 | 1.951 | 2.212 | 1.468 | 0 | 0 | 0 | 0 | 0 | 2.937 | 3.181 | 3.426 | 3.671 | 3.926 | -333.957 | 0 | 0 | 0 | 5.579 |
| Belastingvorderingen
| 26.508 | 23.477 | 20.712 | 17.679 | 14.199 | 15.477 | 13.312 | 15.373 | 15.215 | 15.695 | 0 | 7.615 | 6.858 | 4.449 | 4.539 | 4.557 | 4.789 | 4.118 | 3.708 | 4.354 | 4.936 | 0 | 4.353 | 4.822 |
| Overige niet-vlottende activa
| 52.066 | 74.902 | 73.443 | 101.375 | 70.661 | 65.394 | 50.562 | 99.552 | 84.328 | 48.144 | 58.074 | 55.794 | 61.764 | 64.755 | 59.699 | 68.975 | 59.932 | 32.564 | 29.947 | 338.158 | 4.477 | -379.855 | 5.028 | 1.292 |
| Totaal niet-vlottende activa
| 1,148.981 | 1,087.179 | 1,087.446 | 942.247 | 869.894 | 838.873 | 827.125 | 767.095 | 739.846 | 702.957 | 704.029 | 598.442 | 586.024 | 580.637 | 582.6 | 549.82 | 504.168 | 466.063 | 459.675 | 431.41 | 437.616 | -379.855 | 445.846 | 455.328 |
| Totaal activa
| 3,067.976 | 3,025.6 | 3,111.324 | 3,063.426 | 3,110.549 | 3,077.156 | 3,057.681 | 2,946.117 | 2,898.183 | 2,824.422 | 2,977.149 | 2,777.199 | 2,001.068 | 1,898.862 | 1,867.526 | 1,858.314 | 1,807.969 | 1,704.521 | 1,737.234 | 1,862.114 | 1,365.506 | 0 | 1,339.401 | 1,191.413 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||
| Crediteuren
| 596.103 | 604.944 | 621.924 | 645.536 | 594.414 | 624.682 | 577.567 | 538.394 | 514.028 | 502.584 | 543.506 | 473.989 | 458.544 | 382.797 | 360.693 | 392.726 | 376.216 | 303.345 | 314.9 | 286.599 | 264.668 | 0 | 236.962 | 178.193 |
| Kortlopende schulden
| 138.871 | 143.072 | 138.956 | 124.324 | 228.831 | 231.449 | 200.171 | 199.5 | 200 | 200 | 202.798 | 240 | 0 | 3.245 | 1 | 1 | 1 | 1 | 71 | 242 | 242.136 | 0 | 242 | 242 |
| Belastingschulden
| 9.326 | 10.077 | 13.534 | 5.612 | 8.213 | 8.379 | 15.307 | 3.995 | 10.26 | 10.755 | 0 | 11.444 | 16.333 | 11.334 | 4.673 | 9.815 | 13.464 | 10.976 | 6.116 | 3.4 | 8.747 | 0 | 8.306 | 6.145 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 77.814 | 86.363 | 43.428 | 70.477 | 73.02 | 74.009 | 47.401 | 0 | 65.011 | 0 | 0 | 102.757 | 86.52 | 81.346 | 82.557 | 84.942 | 94.851 | 80.693 | 0 | 11.658 | 11.406 |
| Overige kortlopende verplichtingen
| 166.24 | 136.643 | 193.212 | 85.609 | 65.011 | 90.502 | 86.344 | 96.892 | 82.851 | 72.037 | 224.217 | 33.611 | 83.137 | 92.299 | 28.092 | 13.901 | 15.84 | 12.869 | 14.463 | 20.602 | 80.071 | 0 | 131.307 | 91.974 |
| Totaal kortlopende verplichtingen
| 910.54 | 894.736 | 967.626 | 938.896 | 982.832 | 955.012 | 949.867 | 901.799 | 864.328 | 785.376 | 970.522 | 824.055 | 558.014 | 489.676 | 497.216 | 489.63 | 466.339 | 394.889 | 480.448 | 634.073 | 595.621 | 0 | 618.575 | 518.312 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||
| Langetermijnschulden
| 499.64 | 492.294 | 487.846 | 483.16 | 479.537 | 476.793 | 471.078 | 467.978 | 464.507 | 460.388 | 455.873 | 456.666 | 13.7 | 14.52 | 14.503 | 17.193 | 17.167 | 17.843 | 15.2 | 16.2 | 15.7 | 0 | 16.2 | 16.7 |
| Uitgestelde opbrengsten niet-vlottend
| 24.383 | 21.559 | 22.185 | 11.254 | 11.668 | 12.117 | 11.917 | 6.645 | 6.263 | 6.539 | 0 | 7.092 | 7.369 | 7.645 | 7.922 | 8.237 | 8.494 | 8.751 | 7.848 | 8.096 | 8.343 | 0 | 6.058 | 6.414 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 8.08 | 7.966 | 8.339 | 8.491 | 8.649 | 8.865 | 9.267 | 9.059 | 9.346 | 9.638 | 0 | 0 | 13.7 | 0 | 0 | -8.237 | -8.494 | 0 | -7.848 | -8.096 | -15.7 | 0 | -16.2 | -16.7 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 51.969 | 51.969 | 0 | 0 | 0 | 0 | 17.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 532.103 | 521.819 | 518.37 | 502.905 | 499.855 | 549.745 | 492.262 | 483.682 | 480.116 | 476.565 | 473.28 | 463.758 | 21.069 | 22.166 | 22.424 | 25.43 | 25.661 | 26.594 | 23.048 | 24.296 | 24.043 | 0 | 22.258 | 23.114 |
| Totaal passiva
| 1,442.643 | 1,416.556 | 1,485.996 | 1,441.8 | 1,482.687 | 1,504.757 | 1,442.129 | 1,385.48 | 1,344.444 | 1,261.941 | 1,443.802 | 1,287.813 | 579.083 | 511.841 | 519.64 | 515.06 | 492 | 421.483 | 503.497 | 658.369 | 619.664 | 0 | 640.833 | 541.426 |
| Eigen vermogen: | ||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 155.394 | 155.394 | 155.394 | 155.394 | 155.394 | 155.393 | 155.393 | 155.393 | 155.393 | 155.393 | 155.392 | 155.392 | 155.392 | 155.392 | 155.392 | 155.392 | 155.392 | 155.392 | 155.392 | 155.392 | 116.544 | 0 | 116.544 | 116.544 |
| Ingehouden winsten
| 704.335 | 688.79 | 706.293 | 711.777 | 718.177 | 715.1 | 707.33 | 659.002 | 652.353 | 661.261 | 697.568 | 604.983 | 583.188 | 547.344 | 508.914 | 512.498 | 485.194 | 452.311 | 403.488 | 379.068 | 367.018 | 0 | 319.013 | 276.415 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 702.487 | 96.181 | 701.906 | 94.723 | 694.272 | 87.901 | 693.856 | 53.214 | 729.011 | 77.324 | 684.285 | 77.499 | 675.363 | 69.302 | 0.903 | 0.427 | 0.967 | 0 | 698.568 | 1.803 | 0 |
| Overige totale aandeelhoudersvermogen
| 765.604 | 764.86 | 763.641 | 51.969 | 754.292 | 0 | 752.829 | 51.97 | 745.993 | 51.971 | 627.173 | 0 | 683.405 | 0 | 606.08 | 0 | 606.08 | 0 | 606.08 | 0 | 262.279 | 0 | 263.011 | 257.027 |
| Totaal eigen vermogen van aandeelhouders
| 1,625.333 | 1,609.044 | 1,625.328 | 1,621.626 | 1,627.863 | 1,572.399 | 1,615.552 | 1,560.637 | 1,553.739 | 1,562.48 | 1,533.347 | 1,489.386 | 1,421.985 | 1,387.021 | 1,347.886 | 1,343.254 | 1,315.969 | 1,283.038 | 1,233.738 | 1,203.744 | 745.841 | 698.568 | 698.568 | 649.987 |
| Totaal eigen vermogen
| 1,625.333 | 1,609.044 | 1,625.328 | 1,621.626 | 1,627.863 | 1,572.399 | 1,615.552 | 1,560.637 | 1,553.739 | 1,562.48 | 1,533.347 | 1,489.386 | 1,421.985 | 1,387.021 | 1,347.886 | 1,343.254 | 1,315.969 | 1,283.038 | 1,233.738 | 1,203.744 | 745.841 | 698.568 | 698.568 | 649.987 |
| Totaal passiva en aandeelhoudersvermogen
| 3,067.976 | 3,025.6 | 3,111.324 | 3,063.426 | 3,110.549 | 3,077.156 | 3,057.681 | 2,946.117 | 2,898.183 | 2,824.422 | 2,977.149 | 2,777.199 | 2,001.068 | 1,898.862 | 1,867.526 | 1,858.314 | 1,807.969 | 1,704.521 | 1,737.234 | 1,862.114 | 1,365.506 | 698.568 | 1,339.401 | 1,191.413 |