Guangdong Tengen Industrial Group Co.,Ltd.
SZSE:003003.SZ
10.83 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 267.35 | 305.417 | 309.551 | 297.24 | 383.86 | 430.204 | 305.278 | 373.393 | 405.53 | 348.703 | 326.609 | 391.702 | 314.255 | 310.45 | 272.429 | 311.859 | 248.996 | 261.298 | 193.186 | 273.735 | 237.645 | 246.268 | 246.268 | 267.034 | 267.034 | 239.119 | 239.119 | 264.056 | 213.585 | 182.411 | 182.411 | 185.66 | 185.66 | 149.84 | 149.84 | 169.196 | 169.196 | 120.043 | 120.043 |
Kosten van de omzet
| 215.472 | 253.591 | 259.877 | 234.722 | 329.482 | 373.369 | 268.554 | 321.419 | 364.253 | 307.722 | 298.876 | 347.068 | 281.243 | 268.904 | 238.299 | 283.619 | 202.755 | 204.779 | 156.186 | 214.437 | 183.864 | 190.346 | 191.354 | 212.836 | 212.836 | 189.697 | 189.697 | 209.216 | 169.973 | 145.147 | 145.147 | 144.798 | 144.798 | 107.44 | 107.44 | 130.063 | 130.063 | 96.283 | 96.283 |
Brutowinst
| 51.878 | 51.825 | 49.673 | 62.518 | 54.379 | 56.835 | 36.724 | 51.975 | 41.277 | 40.98 | 27.733 | 44.634 | 33.013 | 41.546 | 34.131 | 28.24 | 46.241 | 56.518 | 37 | 59.298 | 53.782 | 55.922 | 54.914 | 54.198 | 54.198 | 49.422 | 49.422 | 54.841 | 43.612 | 37.264 | 37.264 | 40.862 | 40.862 | 42.4 | 42.4 | 39.133 | 39.133 | 23.76 | 23.76 |
Brutowinstmarge
| 0.194 | 0.17 | 0.16 | 0.21 | 0.142 | 0.132 | 0.12 | 0.139 | 0.102 | 0.118 | 0.085 | 0.114 | 0.105 | 0.134 | 0.125 | 0.091 | 0.186 | 0.216 | 0.192 | 0.217 | 0.226 | 0.227 | 0.223 | 0.203 | 0.203 | 0.207 | 0.207 | 0.208 | 0.204 | 0.204 | 0.204 | 0.22 | 0.22 | 0.283 | 0.283 | 0.231 | 0.231 | 0.198 | 0.198 |
Onderzoek- en ontwikkelingskosten
| 12.748 | 13.346 | 12.322 | 15.81 | 15.111 | 15.07 | 14.361 | 14.681 | 15.265 | 14.992 | 11.666 | 18.123 | 14.081 | 13.546 | 8.517 | 13.608 | 11.685 | 10.295 | 8.356 | 9.867 | 9.793 | 9.414 | 9.414 | 9.562 | 9.562 | 8.618 | 8.618 | 27.448 | 7.381 | 6.414 | 6.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 25.576 | -3.803 | 9.308 | -11.206 | 23.545 | -2.049 | 11.427 | -16.737 | 29.53 | -3.532 | 10.114 | -18.078 | 26.054 | -1.866 | 8.592 | -10.039 | 8.923 | -1.901 | 5.918 | -12.237 | 7.58 | 6.866 | 6.866 | 7.395 | 7.395 | 6.275 | 6.275 | -65.039 | 13.09 | 5.039 | 5.039 | 16.501 | 16.501 | 12.237 | 12.237 | 16.449 | 12.376 | 6.47 | 6.47 |
Verkoop- en marketingkosten
| 9.562 | 9.59 | 9.857 | 10.76 | 9.636 | 9.489 | 4.587 | 9.31 | 8.327 | 6.241 | 4.549 | 10.54 | 10.182 | 9.383 | 6.931 | -11.546 | 14.011 | 13.747 | 10.552 | 12.594 | 14.593 | 15.287 | 15.287 | 14.124 | 14.124 | 13.147 | 13.147 | 15.109 | 10.932 | 9.758 | 9.758 | 12.894 | 12.894 | 6.726 | 6.726 | 7.624 | 7.624 | 4.586 | 4.586 |
Verkoop-, algemene en administratieve kosten
| 35.138 | 20.723 | 19.165 | -0.446 | 33.181 | 7.44 | 16.014 | -7.427 | 37.858 | 2.709 | 14.663 | -7.539 | 36.236 | 7.516 | 15.523 | -21.586 | 22.934 | 11.846 | 16.471 | 0.357 | 22.172 | 23.758 | 23.556 | 22.261 | 22.261 | 20.175 | 20.175 | -49.93 | 23.863 | 15.777 | 15.777 | 29.395 | 29.395 | 18.963 | 18.963 | 24.073 | 19.999 | 11.056 | 11.056 |
Overige kosten
| -13.567 | -5.375 | -0.211 | -0.404 | -2.844 | 0.064 | 0.418 | 34.542 | -16.677 | 16.889 | -0.435 | 0.69 | -0.266 | 0.196 | 0.053 | -0.068 | -0.01 | -0.01 | -0.123 | -5.971 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | -1.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 34.318 | 39.444 | 31.824 | 30.635 | 36.232 | 35.997 | 30.793 | 41.796 | 36.446 | 34.59 | 25.893 | 41.929 | 33.033 | 34 | 22.439 | 13.565 | 34.749 | 29.213 | 25.185 | 27.101 | 31.318 | 34.714 | 33.611 | 31.662 | 31.662 | 28.666 | 28.666 | 30.763 | 27.722 | 22.155 | 22.155 | 31.001 | 31.001 | 19.03 | 19.03 | 24.871 | 20.798 | 13.123 | 13.123 |
Bedrijfsresultaat
| 17.56 | 12.382 | 20.522 | 20.177 | 11.183 | 14.667 | 9.118 | -14.6 | 5.482 | 5.174 | 0.659 | -6.588 | 2.447 | 9.274 | 16.081 | 12.46 | 11.722 | 25.944 | 12.558 | 32.058 | 24.789 | 23.738 | 20.619 | 21.03 | 21.03 | 19.486 | 19.486 | 21.901 | 18.341 | 14.148 | 14.148 | 10.381 | 10.381 | 22.533 | 22.533 | 14.262 | 18.335 | 12.244 | 12.244 |
Bedrijfsresultaat ratio
| 0.066 | 0.041 | 0.066 | 0.068 | 0.029 | 0.034 | 0.03 | -0.039 | 0.014 | 0.015 | 0.002 | -0.017 | 0.008 | 0.03 | 0.059 | 0.04 | 0.047 | 0.099 | 0.065 | 0.117 | 0.104 | 0.096 | 0.084 | 0.079 | 0.079 | 0.081 | 0.081 | 0.083 | 0.086 | 0.078 | 0.078 | 0.056 | 0.056 | 0.15 | 0.15 | 0.084 | 0.108 | 0.102 | 0.102 |
Totaal overige inkomsten en kosten netto
| -0.202 | -0.862 | -0.211 | -0.404 | -2.844 | 6.243 | -0.123 | -6.653 | -1.179 | -0.149 | -1.211 | 0.69 | 2.151 | 4.04 | 3.707 | -0.068 | -0.01 | -0.01 | -0.123 | -5.971 | 1.244 | -1.527 | 0.003 | 2.058 | 2.058 | 1.634 | 1.634 | -2.968 | -1.843 | 1.487 | 1.487 | -0.52 | -0.52 | 0.838 | 0.838 | 0.015 | 0.015 | -1.606 | -1.606 |
Inkomen voor belasting
| 17.358 | 16.747 | 20.311 | 19.773 | 8.338 | 14.731 | 8.995 | -21.254 | 4.304 | 5.025 | 0.659 | -5.898 | 2.181 | 9.47 | 16.134 | 12.392 | 11.712 | 25.933 | 12.435 | 26.087 | 24.783 | 22.21 | 22.21 | 23.089 | 23.089 | 21.12 | 21.12 | 18.933 | 16.498 | 15.635 | 15.635 | 9.861 | 9.861 | 23.37 | 23.37 | 14.277 | 18.35 | 10.638 | 10.638 |
Inkomen voor belasting ratio
| 0.065 | 0.055 | 0.066 | 0.067 | 0.022 | 0.034 | 0.029 | -0.057 | 0.011 | 0.014 | 0.002 | -0.015 | 0.007 | 0.031 | 0.059 | 0.04 | 0.047 | 0.099 | 0.064 | 0.095 | 0.104 | 0.09 | 0.09 | 0.086 | 0.086 | 0.088 | 0.088 | 0.072 | 0.077 | 0.086 | 0.086 | 0.053 | 0.053 | 0.156 | 0.156 | 0.084 | 0.108 | 0.089 | 0.089 |
Belastingkosten
| 1.391 | 1.206 | 2.981 | 2.785 | -1.874 | 2.653 | 1.875 | -10.276 | 0.015 | 1.345 | 0.377 | -8.697 | 1.664 | 1.212 | 2.351 | -3.612 | 1.073 | 4.211 | 1.685 | 0.566 | 3.995 | 6.007 | 4.093 | 2.977 | 2.977 | 3.358 | 3.358 | 3.869 | 2.904 | 1.178 | 1.178 | 1.558 | 2.566 | 3.934 | 3.934 | 3.154 | 3.154 | 2.091 | 2.091 |
Nettowinst
| 16.952 | 16.343 | 17.164 | 19.708 | 10.97 | 12.544 | 6.909 | -10.977 | 3.715 | 3.464 | 0.291 | 2.87 | 0.688 | 8.739 | 13.639 | 15.933 | 10.52 | 21.708 | 10.714 | 25.41 | 20.895 | 16.278 | 18.193 | 20.021 | 20.021 | 17.731 | 17.731 | 15.04 | 13.568 | 14.53 | 14.53 | 8.517 | 7.51 | 19.443 | 19.443 | 11.258 | 15.331 | 8.628 | 8.628 |
Nettowinstmarge
| 0.063 | 0.054 | 0.055 | 0.066 | 0.029 | 0.029 | 0.023 | -0.029 | 0.009 | 0.01 | 0.001 | 0.007 | 0.002 | 0.028 | 0.05 | 0.051 | 0.042 | 0.083 | 0.055 | 0.093 | 0.088 | 0.066 | 0.074 | 0.075 | 0.075 | 0.074 | 0.074 | 0.057 | 0.064 | 0.08 | 0.08 | 0.046 | 0.04 | 0.13 | 0.13 | 0.067 | 0.091 | 0.072 | 0.072 |
WPA (Winst Per Aandeel)
| 0.097 | 0.093 | 0.098 | 0.17 | 0.062 | 0.071 | 0.039 | -0.062 | 0.022 | 0.02 | 0.002 | 0.016 | 0.004 | 0.051 | 0.08 | 0.12 | 0.08 | 0.16 | 0.08 | 0.19 | 0.16 | 0.12 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.12 | 0.11 | 0.12 | 0.12 | 0.074 | 0.065 | 0.18 | 0.19 | 0.12 | 0.17 | 0.14 | 0.15 |
Verwaterde WPA
| 0.097 | 0.093 | 0.098 | 0.17 | 0.062 | 0.071 | 0.039 | -0.062 | 0.022 | 0.02 | 0.002 | 0.016 | 0.004 | 0.051 | 0.08 | 0.12 | 0.08 | 0.16 | 0.08 | 0.19 | 0.16 | 0.12 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.12 | 0.11 | 0.12 | 0.12 | 0.074 | 0.065 | 0.18 | 0.19 | 0.12 | 0.17 | 0.14 | 0.15 |
EBITDA
| 18.052 | 30.418 | 19.067 | 32.062 | 19.948 | 31.896 | 25.22 | 4.013 | 19.62 | 21.881 | 17.702 | 8.567 | 15.386 | 19.024 | 25.83 | 12.71 | 18.952 | 30.079 | 17.964 | 27.117 | 28.99 | 29.374 | 26.328 | 25.977 | 25.977 | 24.196 | 24.196 | 28.555 | 22.586 | 17.658 | 17.658 | 13.462 | 13.462 | 25.03 | 25.03 | 16.167 | 20.241 | 14.129 | 14.129 |
EBITDA ratio
| 0.068 | 0.081 | 0.062 | 0.119 | 0.042 | 0.058 | 0.019 | 0.011 | 0.014 | 0.022 | 0.008 | 0.03 | 0.006 | 0.032 | 0.043 | 0.05 | 0.043 | 0.112 | 0.061 | 0.099 | 0.102 | 0.119 | 0.107 | 0.097 | 0.097 | 0.101 | 0.101 | 0.091 | 0.106 | 0.097 | 0.097 | 0.073 | 0.073 | 0.167 | 0.167 | 0.096 | 0.12 | 0.118 | 0.118 |