Maxvision Technology Corp.
SZSE:002990.SZ
30.71 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 961.868 | 655.176 | 651.575 | 1,221.014 | 1,113.936 | 1,128.232 | 876.152 | 1,198.517 | 864.233 | 921.711 | 1,346.62 | 1,729.637 | 1,499.148 | 1,654.338 | 1,511.793 | 1,574.237 | 1,389.011 | 1,376.001 | 368.846 | 494.742 | 260.224 | -328.934 |
Kortetermijnbeleggingen
| 30 | 300 | 517 | -30.624 | 42 | -194.081 | 330 | 200 | 560 | 594.5 | 300 | -43.496 | 150 | 0 | 0 | 0 | 0 | 0 | 989.485 | 0 | 0 | 657.869 |
Liquide middelen en kortetermijnbeleggingen
| 991.868 | 955.176 | 1,168.575 | 1,221.014 | 1,155.936 | 1,128.232 | 1,206.152 | 1,398.517 | 1,424.233 | 1,516.211 | 1,646.62 | 1,729.637 | 1,649.148 | 1,654.338 | 1,511.793 | 1,574.237 | 1,389.011 | 1,376.001 | 368.846 | 494.742 | 260.224 | 328.934 |
Nettovorderingen
| 1,448.963 | 1,422.747 | 1,350.109 | 1,362.599 | 1,358.3 | 1,338.89 | 1,185.725 | 983.858 | 929.213 | 915.899 | 790.235 | 766.692 | 727.8 | 642.064 | 614.95 | 578.577 | 498.217 | 506.998 | 402.367 | 336.768 | 258.735 | 0 |
Voorraad
| 250.748 | 275.63 | 327.63 | 349.358 | 353.071 | 286.279 | 246.348 | 289.552 | 257.523 | 273.559 | 301.163 | 301.528 | 326.69 | 383.337 | 292.333 | 210.542 | 215.811 | 246.621 | 315.003 | 317.735 | 220.599 | 0 |
Overige vlottende activa
| 7.507 | 34.865 | 7.132 | 6.515 | 6.045 | 10.767 | 6.807 | 13.794 | 8.459 | 6.764 | 6.323 | 4.633 | 5.679 | 5.123 | 5.155 | 5.019 | 4.629 | 6.049 | 11.045 | 10.206 | 12.061 | 0 |
Totaal vlottende activa
| 2,732.561 | 2,688.418 | 2,918.145 | 2,939.486 | 2,873.352 | 2,764.167 | 2,645.031 | 2,685.721 | 2,619.428 | 2,712.433 | 2,744.341 | 2,802.49 | 2,709.317 | 2,684.862 | 2,424.231 | 2,368.375 | 2,107.668 | 2,135.669 | 1,097.262 | 1,159.452 | 751.619 | 328.934 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 310.189 | 314.802 | 319.044 | 314.173 | 122.829 | 115.618 | 107.272 | 97.349 | 124.815 | 115.639 | 107.253 | 103.058 | 105.999 | 62.013 | 57.95 | 42.663 | 35.774 | 35.487 | 35.838 | 36.388 | 36.377 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 31.824 | 32.09 | 32.357 | 32.623 | 32.89 | 33.158 | 33.426 | 33.695 | 33.969 | 34.242 | 34.515 | 34.782 | 34.741 | 34.94 | 35.206 | 35.472 | 35.629 | 35.725 | 35.925 | 36.136 | 36.618 | 0 |
Goodwill en immateriële activa
| 31.824 | 32.09 | 32.357 | 32.623 | 32.89 | 33.158 | 33.426 | 33.695 | 33.969 | 34.242 | 34.515 | 34.782 | 34.741 | 34.94 | 35.206 | 35.472 | 35.629 | 35.725 | 35.925 | 36.136 | 36.618 | 0 |
Langetermijnbeleggingen
| 140.357 | 205.201 | 131.724 | 162.29 | 88.48 | 324.455 | -199.693 | -90.141 | -516.09 | -550.763 | -271.92 | 61.338 | 4.798 | 5.789 | 6.767 | 0 | -26.79 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 74.627 | 71.722 | 64.216 | 61.331 | 56.763 | 54.084 | 46.469 | 39.318 | 32.276 | 30.074 | 26.277 | 23.894 | 13.376 | 12.031 | 16.484 | 14.868 | 12.046 | 11.68 | 10.705 | 9.476 | 7.886 | 0 |
Overige niet-vlottende activa
| 52.616 | 2.869 | 72.568 | 43.183 | 270.799 | 40.403 | 557.944 | 262.073 | 600.993 | 642.328 | 350.98 | 5.035 | 0.766 | 0.88 | 1.002 | 8.856 | 35.774 | 9.881 | 10.855 | 11.817 | 15.857 | -328.934 |
Totaal niet-vlottende activa
| 609.613 | 626.683 | 619.909 | 613.6 | 571.761 | 567.719 | 545.417 | 342.294 | 275.962 | 271.52 | 247.105 | 228.108 | 159.679 | 115.653 | 117.408 | 101.86 | 92.434 | 92.773 | 93.323 | 93.817 | 96.738 | -328.934 |
Totaal activa
| 3,342.174 | 3,315.101 | 3,538.054 | 3,553.086 | 3,445.113 | 3,331.886 | 3,190.448 | 3,028.015 | 2,895.39 | 2,983.952 | 2,991.446 | 3,030.598 | 2,868.996 | 2,800.514 | 2,541.639 | 2,470.235 | 2,200.102 | 2,228.442 | 1,190.585 | 1,253.269 | 848.357 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 456.559 | 451.15 | 640.421 | 721.205 | 673.405 | 602.336 | 494.063 | 433.087 | 370.534 | 432.544 | 372.297 | 426.521 | 365.723 | 415.718 | 270.365 | 238.647 | 182.515 | 219.838 | 218.51 | 261.217 | 90.642 | 0 |
Kortlopende schulden
| 136.453 | 171.554 | 14.067 | 13.012 | 12.079 | 11.469 | 13.103 | 13.608 | 14.33 | 14.665 | 14.185 | 13.427 | 1.378 | 1.362 | 2.337 | 2.321 | 2.305 | 61.198 | 60.825 | 61.438 | 6.499 | 0 |
Belastingschulden
| 0 | 16.576 | 167.933 | 169.384 | 152.583 | 144.036 | 115.673 | 107.145 | 88.614 | 107.641 | 99.685 | 101.062 | 69.879 | 76.421 | 69.399 | 88.402 | 43.863 | 51.208 | 45.375 | 59.998 | 44.069 | 0 |
Uitgestelde opbrengsten
| 107.484 | 108.105 | 455.007 | 443.704 | 199.451 | 189.166 | 226.533 | 179.417 | 135.724 | 0 | 0 | 263.889 | 250.416 | 76.421 | 69.399 | 88.402 | 171.903 | 140.405 | 212.499 | 92.226 | 61.983 | 0 |
Overige kortlopende verplichtingen
| 236.555 | 222.025 | 0.162 | 0.126 | 227.367 | 241.295 | 212.717 | 237.413 | 197.894 | 386.7 | 442.62 | 225.879 | 168.894 | 312.137 | 236.603 | 224.292 | 1.314 | 2.63 | 3.939 | 187.979 | 156.655 | 0 |
Totaal kortlopende verplichtingen
| 937.052 | 952.835 | 1,109.657 | 1,178.048 | 1,112.301 | 1,044.266 | 946.417 | 863.524 | 718.482 | 833.909 | 829.102 | 929.716 | 786.411 | 805.638 | 578.704 | 553.661 | 358.038 | 424.071 | 495.774 | 602.86 | 315.779 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 0 | 21.463 | 24.817 | 28.309 | 30.248 | 34.038 | 27.245 | 30.487 | 32.759 | 38.265 | 41.87 | 42.051 | 55.606 | 15.326 | 15.114 | 12.304 | 3.071 | 3.405 | 3.736 | 4.063 | 6.035 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.021 | 0.035 | 0.049 | 0.074 | 0.122 | 0.194 | 0.281 | 0.389 | 0.5 | 0.611 | 0.723 | 0.917 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311.421 | 2.043 | 2.39 | -12.304 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 66.314 | 49.175 | 47.465 | 48.02 | 43.153 | 42.441 | 42.788 | 39.195 | 36.346 | 37.695 | 35.158 | 34.467 | -280.552 | 27.283 | 24.733 | 29.681 | 22.581 | 22.89 | 21.888 | 20.3 | 14.646 | 0 |
Totaal niet-vlottende verplichtingen
| 66.314 | 70.638 | 72.282 | 76.33 | 73.4 | 76.479 | 70.033 | 69.682 | 69.112 | 75.981 | 77.062 | 76.567 | 86.549 | 44.774 | 42.431 | 29.963 | 26.041 | 26.795 | 26.236 | 25.085 | 21.598 | 0 |
Totaal passiva
| 1,003.366 | 1,023.473 | 1,181.939 | 1,254.378 | 1,185.702 | 1,120.744 | 1,016.45 | 933.206 | 787.595 | 909.89 | 906.164 | 1,006.283 | 872.96 | 850.412 | 621.136 | 583.624 | 384.079 | 450.866 | 522.01 | 627.945 | 337.377 | 0 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 256.032 | 256.067 | 256.067 | 256.067 | 256.067 | 258.042 | 258.042 | 258.042 | 258.042 | 258.104 | 258.104 | 256.979 | 256.979 | 256.979 | 126.24 | 126.24 | 126.24 | 126.24 | 94.68 | 94.68 | 94.68 | 0 |
Ingehouden winsten
| 926.215 | 902.753 | 970.227 | 915.334 | 905.587 | 862.111 | 830.038 | 761.565 | 757.222 | 754.187 | 776.891 | 726.282 | 726.716 | 691.599 | 661.992 | 628.047 | 579.921 | 541.459 | 469.293 | 426.027 | 333.312 | 0 |
Overige gereserveerde algehele resultaten
| 1,162.153 | 172.249 | 0.048 | 167.518 | 1,128.001 | 133.173 | 1,147.625 | 123.554 | 1,160.015 | 130.772 | 1,140.464 | 110.054 | 1,084.483 | 70.525 | 1,132.272 | 0.134 | 0.045 | 0.061 | 625.324 | 0.001 | 0 | 412.219 |
Overige totale aandeelhoudersvermogen
| -5.591 | 960.559 | 1,129.772 | 959.79 | -30.244 | 957.816 | -61.706 | 951.649 | -67.483 | 931 | -90.177 | 931 | -72.141 | 931 | 0 | 1,132.19 | 1,109.817 | 1,109.817 | -520.721 | 104.617 | 82.987 | 0 |
Totaal eigen vermogen van aandeelhouders
| 2,338.808 | 2,291.628 | 2,356.114 | 2,298.709 | 2,259.412 | 2,211.142 | 2,173.998 | 2,094.809 | 2,107.796 | 2,074.062 | 2,085.282 | 2,024.315 | 1,996.036 | 1,950.102 | 1,920.504 | 1,886.611 | 1,816.023 | 1,777.576 | 668.575 | 625.324 | 510.979 | 412.219 |
Totaal eigen vermogen
| 2,338.808 | 2,291.628 | 2,356.114 | 2,298.709 | 2,259.412 | 2,211.142 | 2,173.998 | 2,094.809 | 2,107.796 | 2,074.062 | 2,085.282 | 2,024.315 | 1,996.036 | 1,950.102 | 1,920.504 | 1,886.611 | 1,816.023 | 1,777.576 | 668.575 | 625.324 | 510.979 | 412.219 |
Totaal passiva en aandeelhoudersvermogen
| 3,342.174 | 3,315.101 | 3,538.054 | 3,553.086 | 3,445.113 | 3,331.886 | 3,190.448 | 3,028.015 | 2,895.39 | 2,983.952 | 2,991.446 | 3,030.598 | 2,868.996 | 2,800.514 | 2,541.639 | 2,470.235 | 2,200.102 | 2,228.442 | 1,190.585 | 1,253.269 | 848.357 | 412.219 |