Shenzhen Strongteam Decoration Engineering Co., Ltd.
SZSE:002989.SZ
14.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -63.286 | -38.147 | -7.424 | -31.763 | 2.554 | 6.053 | 31.491 | 21.652 | -3.139 | 13.411 | 35.427 | -8.75 | 48.765 | 36.809 | 31.57 | 32.467 | 67.817 | 68.37 | 20.178 | 37.616 | 65.823 | 59.134 | 20.66 | 35.131 | 21.224 | 21.224 |
Afschrijvingen & Amortisatie
| 0 | 4.64 | 4.64 | 17.841 | -8.559 | 4.279 | 4.279 | 3.49 | 3.49 | 2.93 | 2.93 | 2.882 | 2.882 | 2.729 | 2.729 | 9.517 | -4.452 | 4.452 | 0 | 8.77 | -4.232 | 4.232 | 0 | 2.019 | 1.976 | 1.976 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 322.497 | -242.473 | 242.473 | 0 | -153.066 | -124.006 | 124.006 | 0 | -532.258 | 197.38 | -197.38 | 0 | -374.249 | 225.465 | -225.465 | 0 | -586.608 | 191.691 | -191.691 | 0 | -3.146 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 100.012 | -145.742 | 145.742 | 0 | -158.559 | -69.64 | 69.64 | 0 | -267.521 | 46.284 | -46.284 | 0 | -431.005 | 131.097 | -131.097 | 0 | -510.056 | 106.543 | -106.543 | 0 | -183.105 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 11.636 | -96.732 | 96.732 | 0 | 5.493 | -54.367 | 54.367 | 0 | -8.458 | 153.001 | -153.001 | 0 | 368.529 | 96.496 | -96.496 | 0 | -75.2 | 84.539 | -84.539 | 0 | -56.306 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | -0.849 | 0.849 | 0 | -213.625 | 7.511 | -7.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 210.849 | 0.849 | -0.849 | 0 | 213.625 | -7.511 | 7.511 | 0 | -256.279 | -1.905 | 1.905 | 0 | -311.773 | -2.128 | 2.128 | 0 | -1.351 | 0.609 | -0.609 | 0 | 53.16 | 0 | 0 |
Overige Niet-Contante Posten
| 130.579 | 32.164 | -53.159 | -457.143 | 260.602 | -229.83 | -4.279 | 149.576 | 120.516 | -126.936 | -35.427 | 202.146 | -48.765 | -36.809 | -31.57 | -32.467 | -67.817 | -68.37 | -20.178 | -37.616 | -65.823 | -59.134 | -20.66 | 26.093 | -43.731 | -43.731 |
Kasstroom uit Operationele Activiteiten
| 67.293 | -10.623 | -60.583 | -148.568 | 12.123 | 22.976 | 31.491 | 21.652 | -3.139 | 13.411 | -0 | 190.514 | 107.352 | 89.372 | -204.142 | 55.097 | 73.74 | 136.415 | -194.732 | 132.232 | 61.183 | 65.023 | -86.81 | 60.096 | -20.531 | -20.531 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.21 | -3.588 | -4.482 | -10.645 | -4.389 | -9.39 | -1.505 | -4.13 | -4.748 | -8.442 | -3.492 | -9.319 | -2.356 | -7.509 | -1.972 | -4.162 | -1.324 | -1.669 | -4.417 | -4.825 | -1.292 | -3.97 | -1.344 | -5.996 | -0.391 | -0.391 |
Netto Overnames
| -139.836 | 14.678 | 5.03 | 5.117 | 6.692 | 3.047 | 0.885 | 1.983 | 1.235 | 70 | 0.05 | 9.101 | 7.112 | 12.184 | 3.95 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 2.858 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -677.982 | -438 | 0 | 0 | -6.692 | -370 | -210 | -100 | -650 | -70 | -250 | -500 | 0.19 | -0.19 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 756.7 | 330.3 | 40.987 | -6.44 | 107.24 | 440 | -0.885 | 504.532 | 101.32 | 101.509 | 484.368 | 100.429 | 0.796 | 275.824 | 106.986 | 44.435 | 303.204 | 198.569 | 149.744 | -288.271 | 289.409 | -155.425 | 157.053 | 0.12 | 0 | 0 |
Overige Investeringsactiviteiten
| 20 | -423.322 | 46.017 | -60 | 76.692 | 6.417 | 0.885 | -180 | 130 | -70 | 0.05 | 9.101 | 7.112 | 42.491 | -1.972 | -209.213 | -287.248 | -445.928 | 0.765 | 216.202 | -363.255 | 159.388 | -1.344 | -74.654 | 6.526 | 6.526 |
Kasstroom uit Investeringsactiviteiten
| -45.327 | -96.61 | 41.535 | -71.968 | 179.543 | 70.074 | -210.62 | 222.384 | -422.192 | 23.067 | 230.926 | -399.788 | 5.742 | 322.799 | 46.991 | -168.94 | 14.632 | -249.028 | 146.092 | -76.894 | -75.137 | -0.008 | 102.223 | -80.529 | 6.135 | 6.135 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -91.09 | 0 | 0 | -0.471 | 0 | -72.198 | -24.439 | -76.202 | -116.572 | -110 | -50.203 | -85.904 | -100.499 | -47.118 | -140.638 | -31.238 | -38.035 | -101.238 | -1.238 | -31.238 | -11.238 | -73.238 | -15.238 | -1.238 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -3.091 | -0.337 | -1.426 | 0 | -110.748 | 0 | -90.84 | -0.712 | -89.752 | -0.302 | -0.726 | -67.759 | -4.43 | -1.77 | -7.342 | -63.103 | -1.287 | -1.011 | -0.932 | -0.841 | -3.488 | -1.102 | -10.665 | -1.059 | -1.059 |
Overige Financieringsactiviteiten
| 70.898 | -53.091 | 50 | 119.981 | -0.033 | -150.109 | 8.878 | -45.239 | -230.523 | -0.877 | 573.353 | 1.42 | -67.759 | 119.42 | 18.572 | 9.024 | 45.702 | 828.913 | 29.5 | 6.67 | -0.259 | 39.917 | -0.2 | 9.9 | 19.897 | 19.897 |
Kasstroom uit Financieringsactiviteiten
| -20.192 | -84.238 | 49.663 | 118.083 | -0.033 | -333.056 | -15.561 | -123.764 | -347.807 | -200.629 | 522.848 | -85.211 | -168.258 | 67.872 | -123.835 | -29.556 | -55.436 | 726.387 | 27.251 | -25.5 | -12.337 | -36.809 | -16.54 | -2.002 | 18.838 | 18.838 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -7.24 | -6.417 | 15.5 | 171.907 | 99.359 | -30.172 | -1.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| -79.986 | -184.538 | 30.616 | -102.452 | 184.393 | -246.422 | -179.19 | 292.178 | -673.779 | -194.324 | 752.38 | -294.838 | -55.475 | 361.904 | -284.219 | -143.399 | 32.937 | 593.774 | -14.126 | 29.838 | -26.291 | 25.382 | -1.128 | -22.436 | 4.442 | 4.442 |
Kaspositie aan het Einde van de Periode
| 537.344 | 617.331 | 261.142 | 230.527 | 332.979 | 148.586 | 395.008 | 574.198 | 282.02 | 955.799 | 1,150.123 | 397.743 | 692.58 | 748.055 | 386.152 | 560.37 | 703.769 | 670.833 | 77.059 | 78.448 | 48.61 | 74.901 | 49.519 | 47.823 | 4.442 | 4.442 |