Suzhou Cheersson Precision Metal Forming Co., Ltd.
SZSE:002976.SZ
31.75 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| -12.592 | 4.709 | 2.247 | -6.465 | 6.594 | 27.519 | 24.03 | 12.546 | 24.614 | 19.048 | 17.401 | 10.211 | 8.598 | 10.384 | 15.335 | 10.707 | 15.733 | 13.541 | 15.547 | 29.364 | 19.481 | 21.697 | 21.437 | 21.177 | 21.177 | 21.321 | 21.321 |
Afschrijvingen & Amortisatie
| 0 | 20.206 | 20.206 | 18.16 | 18.16 | 14.991 | 14.991 | 13.525 | 13.525 | 10.632 | 10.632 | 10.112 | 10.112 | 10.188 | 10.188 | 24.058 | -11.269 | 11.269 | 0 | 4.763 | 5.062 | 9.944 | 0 | 6.481 | 7.163 | 1.396 | 1.396 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -6 | -186.624 | 158.863 | 0 | 265.173 | -43.864 | 38.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 1.667 | 0 | 6 | -3.13 | 3.13 | 0 | 6.202 | -3.522 | 3.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -184.102 | 0 | -152.936 | 189.755 | -191.942 | 0 | -272.355 | 58.475 | -58.475 | 0 | -69.501 | 8.639 | -8.639 | 0 | -102.148 | 16.646 | -16.646 | 0 | -11.021 | 5.727 | 13.104 | 0 | -10.238 | -10.238 | 0 | 0 |
Vorderingen
| 0 | -79.181 | 0 | -82.452 | 153.872 | -153.872 | 0 | -200.049 | 29.503 | -29.503 | 0 | -13.527 | -28.71 | 28.71 | 0 | -57.461 | -4.687 | 4.687 | 0 | -15.773 | -8.076 | 8.076 | 0 | 1.013 | 1.013 | 0 | 0 |
Voorraden
| 0 | -101.912 | 0 | -70.241 | 38.07 | -38.07 | 0 | -72.306 | 28.972 | -28.972 | 0 | -60.626 | 40.523 | -40.523 | 0 | -44.687 | 21.333 | -21.333 | 0 | 6.782 | 2.226 | 5.028 | 0 | -11.252 | -11.252 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | -2.188 | 0 | -0.456 | -0.326 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -3.009 | 0 | -0.243 | -2.188 | 2.188 | 0 | 0.456 | 0.326 | -0.326 | 0 | 4.652 | -3.174 | 3.174 | 0 | 0 | 0 | 0 | 0 | -17.803 | 3.501 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.735 | -28.374 | -37.921 | 190.128 | -25.587 | -14.318 | -14.991 | -12.546 | -24.614 | 6.247 | 10.197 | -10.211 | -8.598 | -10.384 | -15.335 | -10.707 | -15.733 | -13.541 | -15.547 | 1.085 | 0.101 | -21.697 | -21.437 | 13.169 | 12.486 | 1.962 | 1.962 |
Kasstroom uit Operationele Activiteiten
| -11.857 | -43.871 | -35.674 | 54.887 | -0.832 | -1.757 | 24.03 | 12.546 | 24.614 | 19.048 | 27.598 | 10.211 | 8.598 | 15.386 | 22.207 | 15.042 | 10.106 | -13.53 | 41.654 | 24.192 | 30.371 | 29.141 | 23.957 | 30.588 | 30.588 | 24.679 | 24.679 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -33.2 | -28.673 | -60.986 | -65.417 | -30.963 | -47.583 | -47.956 | -43.748 | -45.492 | -32.345 | -17.668 | -37.656 | -33.193 | -14.91 | -19.92 | -30.106 | -17.193 | -16.582 | -13.642 | -12.098 | -12.568 | -12.541 | -13.95 | -9.91 | -9.91 | -23.87 | -23.87 |
Netto Overnames
| 11.998 | 8.684 | 0.114 | 0 | -0.27 | 9.192 | -14.192 | -7.308 | -0.001 | 0 | 0 | 3 | 0 | -1.503 | 19.924 | 29.691 | 17.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.429 | -5.429 |
Aankoop van Beleggingen
| 0 | -14 | -36 | -96.984 | -103.802 | -149.192 | -50 | -334.815 | -534.185 | -296 | -625.5 | -46 | -270.1 | -178.132 | -336.568 | 26.415 | -127.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 39 | 52 | 134.793 | 22.712 | 119.966 | 171.208 | 236.491 | 542.224 | 390.708 | 560.425 | 250.906 | 192.908 | 181.808 | 276.959 | 238.293 | 205.444 | 0.755 | 0.098 | -0.282 | 0.167 | 0.172 | 0.081 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 25.714 | 16.541 | 47.443 | -0 | 0.991 | 0.26 | -27.807 | -49.784 | -68.076 | 0.127 | -9.884 | 0.064 | -14.91 | -19.92 | -30.106 | -17.193 | -458.243 | 0.113 | -0.056 | 0.24 | 0.077 | 0.05 | -0.423 | -0.423 | -0.373 | -0.373 |
Kasstroom uit Investeringsactiviteiten
| -21.202 | 5.011 | -44.872 | 19.835 | -112.324 | -66.626 | 59.321 | -177.187 | -87.238 | -5.713 | -82.616 | 160.366 | -110.321 | -27.647 | -79.526 | 234.188 | 61.33 | -474.07 | -13.431 | -12.436 | -12.162 | -12.292 | -13.819 | -10.333 | -10.333 | -29.672 | -29.672 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 46.177 | 29.54 | -46.772 | 142.24 | -71.986 | -34.738 | 77.633 | 64.577 | -37.124 | 101.444 | -21.294 | 0 | 21.294 | 20 | 58.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -20.875 | -2.445 | -1.371 | -2.653 | -2.891 | -3.602 | -1.112 | -2.181 | -1.567 | -1.641 | -0.049 | -1.479 | -11.378 | -0.721 | -0.22 | -0.223 | -50 | 0 | -2.25 | 0 | -2.679 | -19.821 | -1.794 | -0.006 | -0.979 | -0.979 |
Overige Financieringsactiviteiten
| 22.588 | -10.753 | 5.711 | 0.351 | -3.466 | 9.096 | -2.169 | 5.823 | 0.011 | -7.547 | -0.432 | -9.532 | -1.077 | -63.856 | 1.051 | -92.009 | 14.23 | -10.513 | 442.154 | 0 | 0 | -2.25 | 0 | -1.8 | 0 | -3.5 | -3.5 |
Kasstroom uit Financieringsactiviteiten
| 22.588 | 14.549 | 32.805 | -47.791 | 136.121 | -65.781 | -40.508 | 82.344 | 62.406 | -46.237 | 99.372 | -30.778 | -2.556 | -53.94 | 20.33 | -33.528 | 14.223 | -60.513 | 442.154 | -2.25 | 0 | -4.929 | -19.821 | -0.006 | -0.006 | -4.479 | -4.479 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.539 | 0.417 | 3.902 | -1.797 | 6.861 | -0.154 | 3.294 | 4.587 | 4.129 | 0.662 | -4.548 | -0.042 | -1.313 | 0.24 | -3.487 | -1.309 | 0.202 | 1.058 | -0.089 | 0.818 | 0.777 | -1.059 | 0.836 | 0.836 | 0.308 | 0.308 |
Netto Kasstroomverandering
| -8.611 | -22.339 | -50.224 | 30.833 | 21.167 | -127.302 | 62.925 | -107.349 | -3.169 | -33.868 | 45.017 | 117.641 | -96.598 | -67.514 | -36.748 | 212.215 | 84.35 | -547.912 | 471.435 | 11.667 | 19.028 | 12.698 | -10.743 | 21.085 | 21.085 | -9.164 | -9.164 |
Kaspositie aan het Einde van de Periode
| 72.993 | 81.605 | 103.944 | 137.268 | 106.434 | 85.267 | 212.569 | 149.644 | 256.993 | 260.162 | 294.03 | 249.012 | 131.372 | 227.97 | 295.483 | 332.231 | 120.017 | 35.667 | 583.578 | 112.143 | 100.476 | 81.448 | 68.751 | 79.493 | 21.085 | -9.164 | -9.164 |