Zhuhai Bojay Electronics Co.,Ltd.
SZSE:002975.SZ
30.64 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| -16.56 | 7.471 | 10.63 | -51.809 | -14.057 | 19.189 | -14.07 | 39.775 | 79.661 | 36.549 | 46.032 | 13.735 | 127.587 | 21.163 | 80.777 | 34.503 | 222.102 | 45.827 | 38.813 | 17.669 | 59.468 | 17.226 | 56.057 | 8.327 | 57.897 | 22.7 | 22.7 |
Afschrijvingen & Amortisatie
| 0 | 10.91 | 10.91 | 36.857 | -16.069 | 10.771 | 10.771 | 11.056 | 11.056 | 5.474 | 5.474 | 7.84 | 7.84 | 3.883 | 3.883 | 11.536 | -5.941 | 5.941 | 0 | 9.846 | -4.351 | 4.351 | 0 | -2.808 | 11.797 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.41 | 3.273 | -3.273 | 0 | 0 | 0 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 2.104 | 0 | 0 | 0 | -1.524 | 0 | 0 | 0 | 5.021 | -4.635 | 4.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.297 | 3.297 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -290.002 | 0 | 117.917 | -35.505 | 35.505 | 0 | -160.591 | 89.911 | -89.911 | 0 | -74.688 | 18.667 | -18.667 | 0 | -358.289 | 202.122 | -202.122 | 0 | -5.601 | 20.927 | -20.927 | 0 | -169.234 | 0 | 0 | 0 |
Vorderingen
| 0 | -257.991 | 0 | 179.324 | -38.227 | 38.227 | 0 | -117.63 | 37.576 | -37.576 | 0 | -21.452 | -27.374 | 27.374 | 0 | -316.485 | 53.689 | -53.689 | 0 | 17.457 | 13.853 | -13.853 | 0 | -125.039 | 0 | 0 | 0 |
Voorraden
| 0 | -33.334 | 0 | -63.51 | 2.722 | -2.722 | 0 | -42.961 | 52.335 | -52.335 | 0 | -58.35 | 50.675 | -50.675 | 0 | -41.804 | 148.432 | -148.432 | 0 | -23.057 | 7.074 | -7.074 | 0 | -50.789 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 1.323 | 0 | 2.104 | 0 | 0 | 0 | -1.524 | 0 | 0 | 0 | 5.114 | -4.635 | 4.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.594 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 22.245 | -108.818 | -110.834 | -21.827 | 103.018 | -81.4 | -10.771 | 157.47 | -79.661 | 49.702 | -75.27 | 94.865 | -127.587 | -21.163 | -80.777 | -34.503 | -222.102 | -45.827 | -38.813 | -17.669 | -59.468 | -17.226 | -56.057 | -8.327 | -57.897 | -24.769 | -24.769 |
Kasstroom uit Operationele Activiteiten
| 5.685 | -112.256 | -100.204 | 81.139 | 37.387 | -15.936 | -14.07 | 39.775 | 79.661 | 36.549 | -29.238 | 96.764 | 47.756 | 48.093 | 5.53 | 156.067 | 123.821 | 4.448 | 3.984 | 64.261 | 50.676 | 29.392 | 41.677 | 14.979 | 17.411 | -2.069 | -2.069 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.254 | -59.427 | -44.547 | -25.575 | -33.39 | -20.162 | -54.041 | -42.629 | -25.613 | -44.266 | -17.286 | -74.487 | -34.471 | -20.047 | -23.297 | -25.004 | -34.067 | -19.947 | -7.297 | -45.478 | -6.986 | -10.436 | -9.66 | -3.472 | -3.239 | -23.01 | -23.01 |
Netto Overnames
| 0.529 | -2.825 | 14 | 3.869 | -3.6 | 0.033 | 0.006 | -29.789 | 0.039 | 0.005 | 0 | 0.718 | 0.8 | 0.001 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 582.028 | -582.028 | -0.611 | -1,564.23 | 869.23 | -20.98 | -22 | -3 | 1,267.325 | -1,267.325 | -1 | -2,769.115 | 865 | -865 | 0 | -6.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -590.473 | 590.473 | 1.746 | -6.009 | -1.131 | 3.908 | 5.917 | -3.834 | -2.278 | 4.199 | 3.941 | 3.996 | 2.793 | 4.58 | 4.119 | 3.561 | 4.087 | 1.506 | 0.294 | 0.901 | 0.12 | 0.015 | 0.029 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 16.909 | -167.183 | 177.948 | 386.413 | -870.63 | -47.99 | -46.01 | 152.799 | -1,281.614 | 1,393.071 | -369.426 | -310.555 | -21.2 | 180.941 | -54.45 | 6.863 | 59.582 | -263.004 | -132.931 | -63.582 | 7.027 | -17.289 | 0.069 | 10.701 | -14.663 | -7.027 | -7.027 |
Kasstroom uit Investeringsactiviteiten
| -2.261 | -220.99 | 148.792 | 357.009 | -39.52 | -85.19 | -116.128 | 73.547 | -42.142 | 85.682 | -383.771 | -381.047 | -52.879 | 165.474 | -73.628 | -20.963 | 29.602 | -281.444 | -139.934 | -108.159 | 0.161 | -27.71 | -9.562 | 7.229 | -17.902 | -30.037 | -30.037 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -94.146 | -240.399 | -90.884 | -122.533 | -26.29 | -22.882 | -13.811 | -15.518 | 0 | 0 | 0 | 0 | 0 | -30.434 | -30.434 | 0 | 0 | -5 | -14.082 | -3 | -18.662 | -16.666 | -26.591 | -15.322 | -27.115 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -22.188 | 22.188 | 0 | 0 | 0 | -10.122 | 0 | 64.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 9.163 | -9.163 | 0 | -1.293 | 12.753 | -12.753 | 0 | -48.646 | 30.566 | -30.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -3.048 | -1.616 | -2.814 | 0 | -0.007 | 0 | -2.104 | -3.5 | -44.89 | 0 | -0.098 | 0 | -101.858 | 0 | -3.173 | -46.816 | -0.1 | -0.211 | -0.181 | -0.369 | -2.077 | -9.025 | -0.743 | -0.421 | -0.58 | -0.58 |
Overige Financieringsactiviteiten
| 5.088 | -12.011 | 18.064 | -120.065 | 43.026 | 157.094 | 10.978 | -7.086 | -63.271 | -66.029 | -12.3 | 509.384 | 0 | -94.804 | 30.434 | 3.849 | 0 | 1.255 | 520.115 | 3 | 9.852 | 11.472 | 13.662 | 17.984 | 17.582 | 11.022 | 11.022 |
Kasstroom uit Financieringsactiviteiten
| 86.21 | -248.199 | 107.332 | -0.345 | 29.49 | 111.33 | -2.833 | -9.19 | -36.205 | -66.029 | -12.3 | 509.286 | 0 | -94.804 | 30.434 | 0.676 | -46.816 | -3.845 | 505.821 | -0.181 | -9.18 | -7.271 | -21.954 | 1.919 | -9.954 | 10.442 | 10.442 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.018 | 0.176 | -1.198 | 2.37 | 4.08 | 1.734 | -8.302 | 13.328 | 3.103 | -0.455 | -2.454 | 2.92 | -3.93 | 0.096 | 6.293 | -5.901 | 0.709 | -1.72 | -0.944 | -0.505 | 2.392 | -0.611 | 0.81 | -6.034 | 0.801 | 0.801 |
Netto Kasstroomverandering
| 81.841 | -563.57 | 156.096 | 436.606 | 29.726 | 14.284 | -102.112 | 105.575 | -84.413 | 96.062 | -425.764 | 222.549 | -4.996 | 114.833 | -37.568 | 142.073 | 100.706 | -280.132 | 368.152 | -45.024 | 41.153 | -3.196 | 9.549 | 24.937 | -16.479 | -20.863 | -20.863 |
Kaspositie aan het Einde van de Periode
| 449.488 | 367.648 | 923.257 | 767.162 | 330.556 | 300.83 | 286.546 | 388.658 | 283.083 | 367.496 | 271.433 | 697.197 | 474.648 | 479.644 | 364.811 | 402.378 | 260.305 | 159.599 | 439.731 | 71.579 | 116.603 | 75.451 | 78.647 | 69.098 | 44.16 | -20.863 | -20.863 |