Qiaoyin City Management Co.,Ltd.
SZSE:002973.SZ
10.8 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||
Nettowinst
| 70.156 | 76.137 | 96.198 | 47.35 | 69.824 | 93.405 | 106.236 | 78.101 | 56.182 | 78.921 | 77.203 | 24.339 | 80.52 | 63.46 | 86.834 | 82.666 | 106.598 | 99.693 | 86.715 | 33.807 | 53.72 | 30.497 | 30.443 | 40.035 | 35.328 |
Afschrijvingen & Amortisatie
| 0 | 73.255 | 73.255 | 259.919 | -122.289 | 64.115 | 64.115 | 66.598 | 66.598 | 65.009 | 65.009 | 50.518 | 50.518 | 66.001 | 66.001 | 219.496 | -96.224 | 96.224 | 0 | 42.521 | 40.285 | 33.49 | 33.49 | 27.286 | 26.589 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.055 | 7.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 |
Verandering in Werkkapitaal
| 0 | -530.917 | 0 | -773.662 | 642.104 | -642.104 | 0 | -776.228 | 329.289 | -329.289 | 0 | -661.509 | 359.905 | -359.905 | 0 | -476.837 | 238.529 | -238.529 | 0 | 4.21 | -65.749 | -115.377 | -115.377 | 62.633 | -45.775 |
Vorderingen
| 0 | -560.442 | 0 | -854.809 | 640.298 | -640.298 | 0 | -777.371 | 308.967 | -308.967 | 0 | -662.588 | 376.441 | -376.441 | 0 | -471.42 | 236.229 | -236.229 | 0 | -353.939 | 235.351 | -117.676 | -117.676 | 0 | 0 |
Voorraden
| 0 | -3.763 | 0 | 6.533 | 1.805 | -1.805 | 0 | 1.143 | 20.322 | -20.322 | 0 | -29.794 | -2.92 | 2.92 | 0 | -3.111 | 0.251 | -0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 37.05 | -37.05 | 0 | 0.629 | 29.374 | -29.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 33.288 | 0 | 74.614 | -37.05 | 37.05 | 0 | -0.629 | -29.374 | 29.374 | 0 | 30.874 | -13.617 | 13.617 | 0 | -2.307 | 2.049 | -2.049 | 0 | 7.877 | -4.596 | 2.298 | 2.298 | 0 | 0 |
Overige Niet-Contante Posten
| -23.957 | 80.759 | -162.221 | 780.164 | -654.644 | 439.698 | -64.115 | -78.101 | -56.182 | 264.279 | -77.203 | -79.856 | -80.52 | -63.46 | -86.834 | -82.666 | -106.598 | -99.693 | -86.715 | 11.203 | 7.98 | -30.497 | -30.443 | 9.57 | 5.734 |
Kasstroom uit Operationele Activiteiten
| 46.2 | 83.641 | -66.022 | 313.771 | -65.005 | -44.885 | 106.236 | 78.101 | 56.182 | 78.921 | -0 | -106.035 | 21.791 | 243.414 | -39.377 | 8.766 | 145.278 | 118.679 | 32.751 | 91.742 | 36.236 | 9.703 | 9.703 | 139.524 | 21.876 |
Investeringsactiviteiten: | |||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -107.476 | -79.01 | -113.955 | -56.669 | -100.969 | -203.29 | -158.605 | -63.22 | -179.379 | -152.83 | -133.381 | 0.087 | -296.381 | -225.284 | -166.668 | -180.878 | -209.967 | -174.217 | -113.923 | -152.371 | -112.989 | -119.665 | -319.103 | -244.465 | -306.502 |
Netto Overnames
| 3.205 | 23.825 | 8.501 | -0 | 1.62 | 13.029 | 0 | 0 | 7.963 | 12.619 | 0.689 | 23.142 | 298.538 | 4.321 | 0.79 | 181.563 | 0 | 0 | 0 | 0 | 0 | 0 | 11.753 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -4.336 | 0 | 0 | 0 | -20.12 | -11.017 | -24.86 | -42.081 | 0 | 6.844 | -28.344 | -15.161 | -2.955 | -56.295 | -69.303 | -5.25 | -1.2 | 0 | 0 | 119.008 | 320.937 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 1.537 | 0.736 | 0.092 | 0 | 0 | 29.943 | -1.462 | 21.477 | 42 | 0 | -0.004 | 0.004 | 43.198 | 0 | 63.872 | 0 | 0 | 0 | 1.166 | 0 | -0.086 | 2.681 | 0 | 0 |
Overige Investeringsactiviteiten
| 18.334 | -18.286 | 1.821 | 152.101 | -0.717 | 10.894 | 152.36 | 70.678 | -7.411 | -10.353 | 0.629 | 11.752 | -296.381 | 45.363 | 0.6 | -180.878 | 1.037 | 3.893 | 0.071 | -3.221 | 17.479 | -119.665 | -319.103 | 0.524 | -0.397 |
Kasstroom uit Investeringsactiviteiten
| -85.937 | -73.472 | -112.133 | -48.098 | -100.067 | -179.368 | 3.578 | -5.02 | -182.209 | -150.645 | -132.753 | 18.679 | -322.564 | -195.082 | -169.022 | -172.616 | -278.233 | -175.574 | -115.052 | -154.426 | -95.51 | -120.407 | -302.835 | -243.942 | -306.9 |
Financieringsactiviteiten: | |||||||||||||||||||||||||
Schuldaflossingen
| -8.527 | -183.083 | -176.212 | -116.866 | -710.624 | -487.939 | -494.213 | -470.907 | -519.401 | -709.241 | -293.389 | -214.784 | -430.378 | -202.173 | -194.839 | -234.008 | -97.256 | -232.227 | -230.302 | -94.04 | -89.659 | -82.993 | -37.699 | -12.299 | -22.979 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -67.864 | -43.879 | -41.502 | -75.772 | -35.088 | -38.64 | -40.866 | -78.652 | -24.736 | -22.816 | -27.191 | -23.398 | -61.19 | -23.388 | -15.255 | -36.81 | -17.715 | -14.64 | -19.757 | -6.516 | -17.517 | -9.895 | -8.289 | -1.19 |
Overige Financieringsactiviteiten
| 153.826 | 0.621 | -44.533 | -14.807 | 653.994 | 771.649 | 707.003 | 630.799 | 740.362 | 972.163 | 225.426 | 510.516 | 464.762 | 364.659 | 239.666 | 197.463 | -65.838 | -59.52 | -62.065 | 441.339 | 184.627 | 128.192 | 290.102 | 247.849 | 242.847 |
Kasstroom uit Financieringsactiviteiten
| 153.826 | -158.979 | 87.799 | -175.625 | -132.402 | 248.623 | 174.149 | 127.168 | 142.31 | 238.185 | -90.78 | 268.541 | 10.985 | 101.296 | 21.44 | 416.215 | -5.391 | 154.992 | 153.597 | 327.542 | 88.453 | 27.682 | 242.508 | 227.262 | 218.678 |
Overige Informatie: | |||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 13.544 | -13.476 | -230.631 | -12.285 | -85.459 | 39.555 | 27.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| 114.092 | -175.931 | -91.093 | 90.048 | -283.93 | 10.894 | 53.333 | 187.964 | -69.176 | 206.017 | -196.172 | 181.185 | -290.486 | 149.628 | -186.959 | 252.365 | -138.347 | 98.097 | 71.297 | 264.857 | 29.179 | 1.393 | -135.041 | 122.844 | -66.346 |
Kaspositie aan het Einde van de Periode
| 385.929 | 271.837 | 402.38 | 493.472 | 403.424 | 687.353 | 676.459 | 623.195 | 435.231 | 504.407 | 298.391 | 494.562 | 313.378 | 603.863 | 454.235 | 641.195 | 388.83 | 527.176 | 429.08 | 357.783 | 92.926 | 63.747 | 62.354 | 197.394 | 74.55 |