
Lucky Harvest Co., Ltd.
SZSE:002965.SZ
44.99 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,723.832 | 1,576.726 | 1,571.388 | 1,796.87 | 1,455.063 | 1,302.67 | 1,148.601 | 1,331.337 | 1,248.484 | 957.502 | 752.144 | 802.492 | 558.803 | 522.766 | 486.712 | 545.303 | 458.877 | 483.418 | 351.784 | 477.079 | 379.088 | 376.674 | 364.281 | 395.189 | 354.34 | 364.147 | 364.147 | 165.818 |
Kosten van de omzet
| 1,517.753 | 1,376.465 | 1,317.825 | 2,051.3 | 1,185.39 | 1,075.399 | 935.968 | 1,098.877 | 1,021.468 | 793.855 | 628.19 | 682.558 | 471.641 | 430.161 | 396.325 | 443.69 | 353.11 | 376.126 | 272.83 | 370.855 | 285.199 | 273.04 | 274.089 | 297.526 | 265.387 | 269.19 | 269.19 | 128.112 |
Brutowinst
| 206.079 | 200.262 | 253.563 | -254.43 | 269.673 | 227.271 | 212.633 | 232.461 | 227.016 | 163.647 | 123.954 | 119.934 | 87.162 | 92.606 | 90.387 | 101.613 | 105.767 | 107.292 | 78.955 | 106.224 | 93.889 | 103.634 | 90.192 | 97.663 | 88.953 | 94.957 | 94.957 | 37.705 |
Brutowinstmarge
| 0.12 | 0.127 | 0.161 | -0.142 | 0.185 | 0.174 | 0.185 | 0.175 | 0.182 | 0.171 | 0.165 | 0.149 | 0.156 | 0.177 | 0.186 | 0.186 | 0.23 | 0.222 | 0.224 | 0.223 | 0.248 | 0.275 | 0.248 | 0.247 | 0.251 | 0.261 | 0.261 | 0.227 |
Onderzoek- en ontwikkelingskosten
| 28.959 | 87.743 | 49.679 | 168.854 | 66.879 | 52.974 | 49.001 | 66.852 | 44.848 | 33.606 | 21.764 | 30.346 | 27.591 | 21.575 | 15.998 | 23.103 | 17.339 | 23.937 | 11.704 | 10.332 | 13.42 | 18.804 | 12.208 | 16.343 | 9.882 | 10.055 | 10.055 | 0 |
Algemene en administratieve kosten
| 148.355 | -21.554 | 55.532 | 171.982 | 144.879 | -27.492 | 54.595 | 61.137 | 52.884 | -21.373 | 42.485 | -67.62 | 89.475 | -9.174 | 31.941 | -43.25 | 26.661 | -5.996 | 21.344 | -42.978 | 27.067 | -11.425 | 22.444 | -51.188 | 29.498 | 23.023 | 23.023 | 18.647 |
Verkoop- en marketingkosten
| 23.242 | 12.346 | 9.005 | 29.124 | 11.21 | 8.215 | 9.699 | 10.413 | 8.58 | 8.489 | 6.555 | 7.191 | 6.385 | 6.812 | 5.152 | -12.46 | 13.02 | 11.714 | 8.945 | 14.332 | 11.197 | 10.956 | 10.406 | 11.069 | 10.637 | 11.446 | 11.446 | 5.332 |
Verkoop-, algemene en administratieve kosten
| 171.597 | 82.499 | 64.537 | 205.86 | 156.089 | -19.277 | 64.294 | 82.682 | 61.465 | -12.884 | 49.04 | -60.429 | 95.86 | -2.362 | 37.093 | -55.71 | 39.681 | 5.718 | 30.288 | -28.646 | 38.264 | -0.47 | 32.851 | -40.119 | 40.135 | 34.125 | 34.125 | 23.979 |
Overige kosten
| -101.312 | -0.445 | 0.377 | -1,645.822 | -0.043 | -0.403 | 3.259 | 3.719 | 0.975 | 76.743 | 1.367 | 120.679 | -46.142 | -0.004 | -0.015 | -0.25 | -0.05 | -0.708 | -4.997 | 1.004 | -0.04 | 37.119 | -0.01 | 1.259 | -9.945 | 0 | 0 | -0.064 |
Bedrijfskosten
| 99.245 | 170.686 | 100.01 | 1,645.822 | 139.365 | 124.883 | 116.554 | 153.253 | 107.287 | 97.466 | 72.172 | 90.597 | 77.308 | 67.552 | 53.128 | 47.628 | 58.468 | 65.122 | 42.04 | 64.298 | 52.659 | 55.454 | 47.168 | 50.228 | 50.568 | 52.54 | 52.54 | 24.621 |
Bedrijfsresultaat
| 106.834 | 29.575 | 138.754 | 151.048 | 120.419 | 88.572 | 95.108 | 79.208 | 107.437 | 50.328 | 42.788 | 15.927 | 3.792 | 16.796 | 36.214 | 49.592 | 49.627 | 40.386 | 46.709 | 38.775 | 39.445 | 51.486 | 42.633 | 42.545 | 35.247 | 47.995 | 47.995 | 16.98 |
Bedrijfsresultaat ratio
| 0.062 | 0.019 | 0.088 | 0.084 | 0.083 | 0.068 | 0.083 | 0.059 | 0.086 | 0.053 | 0.057 | 0.02 | 0.007 | 0.032 | 0.074 | 0.091 | 0.108 | 0.084 | 0.133 | 0.081 | 0.104 | 0.137 | 0.117 | 0.108 | 0.099 | 0.132 | 0.132 | 0.102 |
Totaal overige inkomsten en kosten netto
| -0.437 | -0.041 | 0.377 | 4.036 | -0.043 | -0.403 | -0.002 | -2.604 | -0.003 | 0.558 | 0.1 | -3.448 | 0 | -0.004 | -0.015 | -0.25 | -0.05 | 3.747 | 0 | 1.004 | -0.04 | 0 | -0.01 | 0.058 | -0.069 | 0.035 | 0.035 | -0.064 |
Inkomen voor belasting
| 106.397 | 53.419 | 139.131 | 154.515 | 120.376 | 88.169 | 95.106 | 76.603 | 107.434 | 50.886 | 42.888 | 10.78 | 3.792 | 16.793 | 36.199 | 49.342 | 49.577 | 44.133 | 46.709 | 39.78 | 39.405 | 51.486 | 42.623 | 42.603 | 35.178 | 42.468 | 42.468 | 16.916 |
Inkomen voor belasting ratio
| 0.062 | 0.034 | 0.089 | 0.086 | 0.083 | 0.068 | 0.083 | 0.058 | 0.086 | 0.053 | 0.057 | 0.013 | 0.007 | 0.032 | 0.074 | 0.09 | 0.108 | 0.091 | 0.133 | 0.083 | 0.104 | 0.137 | 0.117 | 0.108 | 0.099 | 0.117 | 0.117 | 0.102 |
Belastingkosten
| 13.801 | -4.089 | 17.301 | 25.17 | 10.367 | 2.176 | 12.612 | 11.585 | 15.956 | 9.191 | 8.752 | 2.085 | -3.025 | -0.486 | 4.906 | 7.204 | 8.1 | 6.169 | 6.688 | 5.612 | 5.089 | 5.664 | 5.683 | 6.715 | 3.82 | 5.655 | 5.655 | 2.617 |
Nettowinst
| 92.52 | 55.405 | 121.243 | 129.346 | 109.345 | 85.995 | 82.051 | 88.633 | 91.978 | 41.842 | 34.127 | 8.695 | 6.817 | 17.278 | 31.293 | 42.138 | 41.477 | 37.965 | 40.021 | 34.168 | 34.317 | 45.823 | 36.94 | 35.888 | 31.358 | 36.813 | 36.813 | 14.299 |
Nettowinstmarge
| 0.054 | 0.035 | 0.077 | 0.072 | 0.075 | 0.066 | 0.071 | 0.067 | 0.074 | 0.044 | 0.045 | 0.011 | 0.012 | 0.033 | 0.064 | 0.077 | 0.09 | 0.079 | 0.114 | 0.072 | 0.091 | 0.122 | 0.101 | 0.091 | 0.088 | 0.101 | 0.101 | 0.086 |
WPA (Winst Per Aandeel)
| 0.46 | 0.28 | 0.68 | 0.74 | 0.62 | 0.49 | 0.47 | 0.37 | 0.58 | 0.28 | 0.23 | 0.057 | 0.045 | 0.11 | 0.21 | 0.28 | 0.28 | 0.25 | 0.27 | 0.3 | 0.3 | 0.41 | 0.33 | 0.32 | 0.28 | 0.33 | 0.33 | 0.13 |
Verwaterde WPA
| 0.46 | 0.28 | 0.68 | 0.74 | 0.62 | 0.49 | 0.47 | 0.37 | 0.58 | 0.27 | 0.22 | 0.057 | 0.045 | 0.11 | 0.21 | 0.28 | 0.28 | 0.25 | 0.27 | 0.3 | 0.3 | 0.41 | 0.33 | 0.32 | 0.28 | 0.33 | 0.33 | 0.13 |
EBITDA
| 110.305 | 101.169 | 152.572 | 198.887 | 166.975 | 128.52 | 138.235 | 89.048 | 136.594 | 88.772 | 53.586 | 37.505 | 29.041 | 48.061 | 64.953 | 66.734 | 61.319 | 57.418 | 60.181 | 43.279 | 47.361 | 52.057 | 43.136 | 48.383 | 35.502 | 57.168 | 57.168 | 11.79 |
EBITDA ratio
| 0.064 | 0.047 | 0.097 | 0.07 | 0.089 | 0.08 | 0.08 | 0.067 | 0.101 | 0.074 | 0.067 | 0.037 | 0.017 | 0.049 | 0.073 | 0.096 | 0.094 | 0.097 | 0.107 | 0.091 | 0.113 | 0.136 | 0.113 | 0.122 | 0.079 | 0.157 | 0.157 | 0.071 |