
Guilin Seamild Foods Co., Ltd
SZSE:002956.SZ
13.22 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 655.71 | 463.067 | 459.816 | 405.061 | 565.623 | 445.071 | 431.88 | 313.83 | 387.217 | 364.198 | 330.774 | 282.25 | 350.018 | 331.511 | 270.079 | 253.769 | 298.18 | 310.186 | 278.481 | 246.23 | 189.583 | 285.367 | 242.363 | 177.536 | 267.512 | 245.64 | 208.259 | 159.484 | 237.471 | 155.78 | 155.78 |
Kosten van de omzet
| 369.482 | 290.001 | 262.903 | 245.604 | 318.41 | 241.833 | 232.133 | 178.135 | 222.933 | 212.351 | 185.135 | 165.636 | 193.287 | 178.847 | 143.772 | 144.846 | 147.417 | 206.013 | 125.271 | 111.979 | 84.448 | 124.559 | 103.527 | 72.003 | 106.792 | 95.812 | 79.18 | 60.158 | 90.509 | 64.803 | 64.803 |
Brutowinst
| 286.228 | 173.066 | 196.913 | 159.457 | 247.213 | 203.238 | 199.747 | 135.696 | 164.284 | 151.847 | 145.639 | 116.614 | 156.731 | 152.664 | 126.307 | 108.923 | 150.763 | 104.172 | 153.209 | 134.251 | 105.135 | 160.808 | 138.836 | 105.532 | 160.72 | 149.827 | 129.079 | 99.326 | 146.961 | 90.976 | 90.976 |
Brutowinstmarge
| 0.437 | 0.374 | 0.428 | 0.394 | 0.437 | 0.457 | 0.463 | 0.432 | 0.424 | 0.417 | 0.44 | 0.413 | 0.448 | 0.461 | 0.468 | 0.429 | 0.506 | 0.336 | 0.55 | 0.545 | 0.555 | 0.564 | 0.573 | 0.594 | 0.601 | 0.61 | 0.62 | 0.623 | 0.619 | 0.584 | 0.584 |
Onderzoek- en ontwikkelingskosten
| 2.118 | 2.536 | 2.189 | 2.452 | 1.784 | 2.524 | 1.616 | 1.654 | 1.536 | 2.076 | 1.347 | 1.319 | 0.973 | 0.304 | 1.487 | 1.249 | 1.696 | 1.418 | 1.252 | 1.097 | 0.864 | 1.857 | 1.353 | 0.95 | 0.785 | 1.259 | 0.702 | 0.646 | 0.634 | 0.599 | 0.599 |
Algemene en administratieve kosten
| 27.995 | -26.716 | 55.848 | -1.59 | 25.058 | -38.574 | 52.44 | -6.506 | 19.296 | 18.921 | 46.681 | -6.221 | 19.674 | -28.007 | 42.943 | -6.92 | 15.351 | -20.253 | 14.773 | -2.958 | 8.843 | -15.258 | 10.811 | -3.955 | 8.32 | -17.024 | 8.851 | 9.154 | 7.731 | 20.556 | 20.556 |
Verkoop- en marketingkosten
| 191.564 | -91.838 | 236.655 | 114.754 | 170.626 | 161.755 | 144.43 | 89.472 | 101.065 | 103.79 | 91.174 | 90.429 | 106.715 | 141.215 | 79.631 | 67.651 | 76.276 | 68.936 | 104.98 | 75.335 | 62.749 | 103.139 | 84.357 | 68.379 | 96.134 | 105.685 | 75.136 | 62.886 | 87.189 | 47.241 | 47.241 |
Verkoop-, algemene en administratieve kosten
| 219.559 | -118.554 | 292.504 | 137.673 | 195.683 | 123.181 | 196.869 | 82.966 | 120.361 | 125.753 | 137.855 | 84.208 | 126.389 | 113.208 | 122.574 | 60.731 | 91.626 | 48.683 | 119.752 | 72.377 | 71.592 | 87.881 | 95.168 | 64.424 | 104.454 | 88.661 | 83.988 | 72.04 | 94.919 | 68.356 | 68.356 |
Overige kosten
| -0.614 | 261.872 | -149.722 | 4.719 | 0.08 | 12.368 | -8.791 | 8.064 | 1.321 | -0.324 | -22.862 | 19.978 | 2.665 | -7.366 | 1.94 | -2.153 | 0.018 | -0.959 | -0.043 | -0.074 | -0.479 | -1.775 | -0.021 | 0.009 | 0.01 | -0.046 | -0.004 | -0.149 | 0.002 | 0 | 0 |
Bedrijfskosten
| 221.064 | 145.854 | 144.97 | 140.125 | 198.391 | 176.251 | 175.201 | 114.423 | 123.219 | 127.504 | 116.34 | 105.504 | 130.027 | 160.453 | 102.941 | 81.413 | 95.384 | 84.377 | 120.79 | 90.436 | 71.75 | 120.212 | 97.235 | 79.147 | 105.492 | 119.888 | 85.318 | 74.013 | 98.641 | 71.463 | 71.463 |
Bedrijfsresultaat
| 65.164 | 27.212 | 51.943 | 19.332 | 53.609 | 26.09 | 33.412 | 27.44 | 49.091 | 24.343 | 30.124 | 16.147 | 32.977 | -4.675 | 30.486 | 30.173 | 62.584 | 22.641 | 38.724 | 52.587 | 43.04 | 47.913 | 51.159 | 29.621 | 55.788 | 31.881 | 46.374 | 30.21 | 47.317 | 20.382 | 20.382 |
Bedrijfsresultaat ratio
| 0.099 | 0.059 | 0.113 | 0.048 | 0.095 | 0.059 | 0.077 | 0.087 | 0.127 | 0.067 | 0.091 | 0.057 | 0.094 | -0.014 | 0.113 | 0.119 | 0.21 | 0.073 | 0.139 | 0.214 | 0.227 | 0.168 | 0.211 | 0.167 | 0.209 | 0.13 | 0.223 | 0.189 | 0.199 | 0.131 | 0.131 |
Totaal overige inkomsten en kosten netto
| -1.367 | -0.628 | 0.452 | 5.424 | 0.08 | -0.018 | -0.449 | -0.279 | -0.195 | 0.215 | 0.276 | 3.426 | -0.032 | -0.226 | -0.345 | 0.132 | 0.018 | 0.008 | -0.043 | -0.074 | -0.479 | -0.023 | -0.021 | 0.009 | 0.01 | -0.046 | -0.004 | -0.149 | 0.002 | 0.374 | 0.374 |
Inkomen voor belasting
| 63.797 | 26.583 | 52.395 | 24.756 | 53.69 | 26.071 | 32.963 | 27.161 | 48.896 | 24.558 | 45.766 | 19.573 | 32.945 | -4.901 | 30.141 | 30.305 | 62.602 | 22.649 | 38.681 | 52.514 | 42.561 | 47.89 | 51.138 | 29.631 | 55.799 | 31.835 | 46.37 | 30.061 | 47.32 | 20.688 | 20.688 |
Inkomen voor belasting ratio
| 0.097 | 0.057 | 0.114 | 0.061 | 0.095 | 0.059 | 0.076 | 0.087 | 0.126 | 0.067 | 0.138 | 0.069 | 0.094 | -0.015 | 0.112 | 0.119 | 0.21 | 0.073 | 0.139 | 0.213 | 0.224 | 0.168 | 0.211 | 0.167 | 0.209 | 0.13 | 0.223 | 0.188 | 0.199 | 0.133 | 0.133 |
Belastingkosten
| 9.532 | 2.031 | 10.233 | 3.333 | 8.686 | 3.127 | 5.794 | 1.099 | 9.622 | 0.097 | 7.671 | 1.547 | 4.692 | -1.608 | 2.128 | 3.733 | 9.628 | 1.846 | 6.383 | 8.361 | 7.605 | 12.348 | 4.231 | 2.634 | 7.836 | 5.027 | 4.271 | 1.884 | 7.552 | 2.302 | 2.302 |
Nettowinst
| 54.529 | 24.832 | 41.812 | 21.538 | 45.003 | 22.945 | 27.169 | 26.063 | 39.274 | 24.46 | 38.095 | 18.027 | 28.253 | -3.293 | 28.013 | 26.572 | 52.974 | 20.803 | 32.297 | 44.152 | 34.957 | 35.542 | 46.906 | 26.997 | 47.963 | 26.808 | 42.099 | 28.177 | 39.767 | 18.386 | 18.386 |
Nettowinstmarge
| 0.083 | 0.054 | 0.091 | 0.053 | 0.08 | 0.052 | 0.063 | 0.083 | 0.101 | 0.067 | 0.115 | 0.064 | 0.081 | -0.01 | 0.104 | 0.105 | 0.178 | 0.067 | 0.116 | 0.179 | 0.184 | 0.125 | 0.194 | 0.152 | 0.179 | 0.109 | 0.202 | 0.177 | 0.167 | 0.118 | 0.118 |
WPA (Winst Per Aandeel)
| 0.24 | 0.112 | 0.19 | 0.097 | 0.2 | 0.11 | 0.12 | 0.12 | 0.18 | 0.11 | 0.18 | 0.083 | 0.13 | -0.015 | 0.12 | 0.12 | 0.24 | 0.092 | 0.14 | 0.2 | 0.16 | 0.16 | 0.42 | 0.16 | 0.29 | 0.16 | 0.25 | 0.17 | 0.24 | 0.11 | 0.11 |
Verwaterde WPA
| 0.24 | 0.112 | 0.19 | 0.097 | 0.2 | 0.11 | 0.12 | 0.12 | 0.18 | 0.11 | 0.18 | 0.083 | 0.13 | -0.015 | 0.12 | 0.12 | 0.24 | 0.092 | 0.14 | 0.2 | 0.16 | 0.16 | 0.42 | 0.16 | 0.29 | 0.16 | 0.25 | 0.17 | 0.24 | 0.11 | 0.11 |
EBITDA
| 64.185 | 26.997 | 52.81 | 34.765 | 63.509 | 35.425 | 42.474 | 35.909 | 57.831 | 17.962 | 54.814 | 19.971 | 40.967 | 3.842 | 37.246 | 30.844 | 69.431 | 28.646 | 39 | 52.833 | 42.795 | 48.136 | 51.47 | 32.79 | 58.228 | 32.137 | 46.639 | 33.26 | 50.632 | 23.518 | 23.518 |
EBITDA ratio
| 0.098 | 0.058 | 0.115 | 0.086 | 0.112 | 0.08 | 0.098 | 0.114 | 0.149 | 0.049 | 0.166 | 0.071 | 0.117 | 0.012 | 0.138 | 0.122 | 0.233 | 0.092 | 0.14 | 0.215 | 0.226 | 0.169 | 0.212 | 0.185 | 0.218 | 0.131 | 0.224 | 0.209 | 0.213 | 0.151 | 0.151 |