Sichuan Jinshi Technology Co.,Ltd
SZSE:002951.SZ
7.76 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| -4.401 | -35.365 | -6.09 | -22.016 | -11.364 | -5.491 | -6.147 | -41.313 | 2.69 | -0.239 | 0.958 | 0.681 | 15.11 | 2.602 | 37.344 | 68.853 | 45.899 | 39.133 | 35.298 | 68 | 53.51 | 18.417 | 40.483 | 72.248 | 38.256 | 46.202 | 38.712 | 45.894 | 45.894 | 44.441 | 44.441 |
Afschrijvingen & Amortisatie
| 0 | 6.801 | 6.801 | 5.003 | -11.723 | 6.117 | 6.117 | 7.258 | 7.258 | 8.686 | 8.686 | 10.134 | 10.134 | 11.469 | 11.469 | 44.98 | -22.318 | 22.318 | 0 | 42.677 | -21.022 | 21.022 | 0 | 39.773 | -19.623 | 19.623 | 0 | 18.582 | 18.582 | 1.239 | 1.239 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -39.332 | 0 | 62.964 | -42.686 | 42.686 | 0 | 41.943 | -27.723 | 27.723 | 0 | 132.557 | -57.964 | 57.964 | 0 | -44.949 | 10.507 | -10.507 | 0 | 38.028 | -61.599 | 61.599 | 0 | -28.787 | 68.064 | -68.064 | 0 | 125.836 | 125.836 | 0 | 0 |
Vorderingen
| 0 | -15.804 | 0 | 22.297 | -24.438 | 24.438 | 0 | 18.23 | -29.898 | 29.898 | 0 | 87.455 | -48.532 | 48.532 | 0 | 8.86 | -43.688 | 43.688 | 0 | 50.02 | -112.426 | 112.426 | 0 | -56.731 | 77.74 | -77.74 | 0 | 117.921 | 117.921 | 0 | 0 |
Voorraden
| 0 | -23.656 | 0 | 18.808 | -18.248 | 18.248 | 0 | 23.714 | 2.175 | -2.175 | 0 | 24.023 | 5.901 | -5.901 | 0 | 9.21 | 19.575 | -19.575 | 0 | -10.923 | 40.245 | -40.245 | 0 | 26.585 | -23.264 | 23.264 | 0 | 7.915 | 7.915 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 15.119 | -15.119 | 0 | -23.873 | 21.932 | -21.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0.129 | 0 | 21.86 | -15.119 | 15.119 | 0 | 23.873 | -21.932 | 21.932 | 0 | 21.079 | -15.333 | 15.333 | 0 | -63.019 | 34.619 | -34.619 | 0 | -1.068 | 10.582 | -10.582 | 0 | 1.359 | 13.588 | -13.588 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -18.17 | 11.18 | -8.548 | -50.871 | 58.925 | -49.079 | -6.117 | -49.201 | 20.465 | -36.17 | -0.958 | -0.681 | -15.11 | -2.602 | -37.344 | -68.853 | -45.899 | -39.133 | -35.298 | -68 | -53.51 | -18.417 | -40.483 | -72.248 | -38.256 | -46.202 | -38.712 | -104.294 | -104.294 | 59.676 | 59.676 |
Kasstroom uit Operationele Activiteiten
| -22.571 | -30.986 | -14.638 | -4.92 | -6.848 | -5.766 | -6.147 | -41.313 | 2.69 | -0 | -0 | 19.385 | 20.523 | 16.7 | 91.406 | 19.05 | 122.691 | 106.269 | 17.416 | 73.29 | 43.477 | 137.488 | 58.706 | 127.883 | 4.755 | 54.047 | 33.292 | 86.018 | 86.018 | 105.356 | 105.356 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -26.665 | -9.854 | -24.315 | -4.32 | -29.847 | -17.777 | -22.664 | -20.907 | -21.397 | -3.262 | -26.469 | -13.613 | -12.577 | -1.462 | -49.436 | -81.436 | -80.681 | -78.486 | -18.016 | -43.416 | -13.496 | -6.608 | -5.22 | -5.95 | -8.778 | -15.682 | -7.688 | -8.073 | -8.073 | -2.305 | -2.305 |
Netto Overnames
| 58.511 | -4.932 | -0.37 | 13.299 | 11.045 | 18.921 | 21.758 | 2.284 | 0 | 0 | 0 | 0 | 12.577 | 3.352 | 49.436 | 0.009 | 0 | 0 | 0 | 44.62 | 14.494 | 0 | 0 | -0 | -0 | 15.682 | 8.266 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -158.566 | -258.548 | -257.455 | -414 | -1.117 | -50 | -90 | -154 | -177 | -310.436 | -144.2 | -180.5 | -130 | -130 | -346 | -197.748 | -245.452 | -279 | -156 | -567.5 | -623 | -514 | -376.59 | -323.46 | -194.34 | -346.5 | -300 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 433.748 | 118.711 | 264.433 | 613.424 | -11.045 | 120.59 | 110.587 | 180.184 | 178.087 | 194.514 | 181.784 | 191.554 | 141.594 | 310.571 | 118.573 | 176.505 | 306.481 | 217.685 | 7.109 | 841.071 | 792.622 | 44.763 | 196.898 | 358.807 | 199.102 | 308.738 | 292.12 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 20.018 | -45.839 | -68.147 | 0.248 | 11.045 | 0 | 0 | -0 | 0 | 0 | 2.111 | -0 | -12.577 | -1.462 | -49.436 | 4.255 | -8.74 | 8.74 | -1 | -47.671 | -13.501 | -0 | 0.005 | 0.75 | 0.003 | -14.932 | -7.688 | 6.204 | 6.204 | 0.434 | 0.434 |
Kasstroom uit Investeringsactiviteiten
| 327.046 | -199.268 | -84.441 | 208.65 | -19.919 | 71.735 | 19.682 | 7.561 | -20.31 | -119.185 | 13.225 | -2.559 | -0.982 | 181 | -276.863 | -98.415 | -28.392 | -131.061 | -167.907 | 227.105 | 157.118 | -475.845 | -184.908 | 30.148 | -4.012 | -52.693 | -14.991 | -1.869 | -1.869 | -1.871 | -1.871 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -1.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.572 | -4.572 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 15.076 | -15.076 | 0 | -17.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -0.036 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | -20.25 | 0 | 0 | 0 | -60.75 | 0 | 0 | 0 | -101.25 | 0 | 0 | -162 | 0 | 0 | 0 | 0 | -80.28 | 0 | -0.103 | -0.103 | -209.509 | -209.509 |
Overige Financieringsactiviteiten
| -16.749 | -18.577 | -13.333 | -17.65 | 0 | 4.118 | 0.678 | 13.791 | 0 | 10 | 20 | 30 | -40 | -40 | 0 | 92 | -25 | -168.25 | 27 | -27 | -162 | 0 | 390.309 | -0 | -2.836 | 0.7 | -0.7 | -29.572 | -29.572 | 92.417 | 92.417 |
Kasstroom uit Financieringsactiviteiten
| -16.749 | -18.613 | -15.276 | -17.65 | 0 | 4.118 | 0.678 | 13.791 | 0 | -10.25 | 20 | 30 | -40 | -100.75 | 0 | 92 | -25 | -168.25 | 27 | -27 | -162 | 0 | 390.309 | 0 | -2.835 | -84.152 | -5.272 | -29.675 | -29.675 | -117.092 | -117.092 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -1.316 | 0 | -0.59 | 0.212 | 46.719 | 0 | 18.306 | -11.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 287.726 | -249.575 | -114.355 | 184.764 | -26.767 | 69.496 | 14.424 | 26.758 | -4.099 | -111.129 | 21.607 | 45.272 | -22.054 | 95.178 | -186.03 | 12.636 | 69.299 | -193.042 | -123.491 | 273.394 | 38.595 | -338.357 | 264.107 | 158.031 | -2.093 | -82.798 | 13.03 | 54.474 | 54.474 | -13.606 | -13.606 |
Kaspositie aan het Einde van de Periode
| 384.155 | 96.429 | 346.004 | 460.359 | 274.279 | 301.046 | 231.55 | 217.126 | 190.368 | 194.467 | 305.595 | 283.988 | 238.716 | 260.77 | 165.591 | 351.622 | 338.986 | 269.687 | 462.728 | 586.219 | 312.825 | 274.229 | 612.586 | 348.479 | 190.449 | 192.542 | 275.34 | 54.474 | 54.474 | -13.606 | -13.606 |