Suzhou Hengmingda Electronic Technology Co., Ltd.
SZSE:002947.SZ
27.72 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 513.977 | 425.169 | 613.641 | 537.97 | 318.67 | 347.98 | 584.817 | 376.957 | 275.191 | 310.795 | 461.58 | 305.619 | 191.307 | 171.664 | 248.52 | 175.806 | 128.299 | 90.998 | 195.642 | 175.398 | 113.962 | 99.919 | 158.37 | 146.054 | 86.422 | 109.803 | 160.844 | 119.771 | 93.591 |
Kosten van de omzet
| 358.315 | 304.203 | 427.086 | 352.864 | 229.104 | 256.313 | 386.247 | 251.707 | 197.952 | 231.862 | 352.674 | 215.188 | 138.94 | 120.531 | 172.991 | 101.232 | 69.926 | 52.149 | 94.143 | 94.627 | 54.019 | 50.079 | 73.968 | 71.813 | 45.831 | 63.719 | 78.455 | 61.65 | 53.176 |
Brutowinst
| 155.662 | 120.966 | 186.556 | 185.107 | 89.566 | 91.667 | 198.57 | 125.25 | 77.239 | 78.933 | 108.906 | 90.431 | 52.367 | 51.133 | 75.529 | 74.575 | 58.374 | 38.849 | 101.499 | 80.771 | 59.943 | 49.839 | 84.402 | 74.241 | 40.591 | 46.085 | 82.388 | 58.121 | 40.414 |
Brutowinstmarge
| 0.303 | 0.285 | 0.304 | 0.344 | 0.281 | 0.263 | 0.34 | 0.332 | 0.281 | 0.254 | 0.236 | 0.296 | 0.274 | 0.298 | 0.304 | 0.424 | 0.455 | 0.427 | 0.519 | 0.461 | 0.526 | 0.499 | 0.533 | 0.508 | 0.47 | 0.42 | 0.512 | 0.485 | 0.432 |
Onderzoek- en ontwikkelingskosten
| 28.068 | 23.768 | 29.736 | 22.782 | 18.578 | 14.36 | 20.154 | 19.884 | 17.516 | 13.635 | 14.172 | 14.045 | 16.142 | 10.784 | 10.823 | 10.482 | 10.029 | 6.386 | 11.867 | 7.649 | 5.749 | 4.88 | 5.032 | -4.163 | 7.256 | 5.12 | 11.138 | 4.493 | 3.888 |
Algemene en administratieve kosten
| -7.297 | 20.834 | -33.83 | 51.731 | -7.313 | 24.399 | -31.005 | 50.706 | -6.912 | 14.191 | -36.47 | 133.553 | -9.273 | 14.237 | -11.614 | 22.247 | -3.845 | 8.565 | -13.769 | 9 | -3.482 | 8.691 | -29.512 | 16.047 | -2.922 | 6.865 | -22.232 | 19.237 | 9.865 |
Verkoop- en marketingkosten
| 8.924 | 11.465 | 11.568 | 11.882 | 9.279 | 9.402 | 17.056 | 13.672 | 8.08 | 6.655 | 4.744 | 12.65 | 4.838 | 8.8 | 7.027 | 12.125 | 8.542 | 7.205 | 12.735 | 10.999 | 8.73 | 6.97 | 11.182 | 7.986 | 5.558 | 5.443 | 7.567 | 5.515 | 5.047 |
Verkoop-, algemene en administratieve kosten
| 22.751 | 32.299 | -22.261 | 63.613 | 1.965 | 33.801 | -13.949 | 64.378 | 1.168 | 20.845 | -31.726 | 146.203 | -4.435 | 23.037 | -4.587 | 34.373 | 4.697 | 15.77 | -1.033 | 19.999 | 5.249 | 15.661 | -18.33 | 24.033 | 2.636 | 12.307 | -14.665 | 24.752 | 14.912 |
Overige kosten
| -20.558 | -0.005 | -0.03 | -3.435 | -0.269 | 1.367 | 101.004 | -23.676 | 25.261 | 2.172 | -2.132 | -0.267 | 1.501 | 0.11 | -2.594 | 1.806 | -0.156 | 0.19 | -3.389 | 0.122 | 0.438 | 6.619 | -0.532 | 0.452 | 0.101 | 2.45 | 2.579 | 1.948 | 1.153 |
Bedrijfskosten
| 71.376 | 57.415 | 68.792 | 61.508 | 46.41 | 49.528 | 107.209 | 60.586 | 43.945 | 36.652 | 28.969 | 136.389 | 36.325 | 35.333 | 38.245 | 45.605 | 26.574 | 23.626 | 34.076 | 28.731 | 23.403 | 21.799 | 32.677 | 25.21 | 20.569 | 19.593 | 28.115 | 25.716 | 15.628 |
Bedrijfsresultaat
| 84.286 | 81.31 | 95.436 | 120.478 | 60.452 | 47.194 | 170.816 | 4.899 | 55.844 | 41.58 | 55.993 | -48.073 | 15.315 | 20.888 | 28.105 | 21.521 | 38.614 | 34.16 | 61.534 | 59.716 | 41.058 | 26.801 | 43.283 | 51.016 | 29.424 | 18.488 | 48.437 | 26.834 | 23.777 |
Bedrijfsresultaat ratio
| 0.164 | 0.191 | 0.156 | 0.224 | 0.19 | 0.136 | 0.292 | 0.013 | 0.203 | 0.134 | 0.121 | -0.157 | 0.08 | 0.122 | 0.113 | 0.122 | 0.301 | 0.375 | 0.315 | 0.34 | 0.36 | 0.268 | 0.273 | 0.349 | 0.34 | 0.168 | 0.301 | 0.224 | 0.254 |
Totaal overige inkomsten en kosten netto
| 21.885 | 6.421 | -0.03 | -3.435 | -0.269 | 0.051 | -121.453 | 79.993 | -1.959 | -0.056 | -26.075 | -2.381 | 0.774 | 5.197 | -11.773 | -5.643 | 6.659 | 19.127 | -9.278 | 7.798 | 4.956 | 5.38 | -8.974 | 2.437 | 9.503 | -5.553 | -3.256 | -3.623 | 0.123 |
Inkomen voor belasting
| 106.171 | 81.305 | 95.406 | 117.042 | 60.183 | 47.244 | 49.363 | 84.891 | 53.884 | 41.524 | 53.862 | -48.339 | 16.816 | 20.997 | 25.511 | 23.327 | 38.458 | 34.35 | 58.145 | 59.838 | 41.496 | 33.421 | 42.751 | 51.468 | 29.525 | 20.938 | 51.017 | 28.782 | 24.909 |
Inkomen voor belasting ratio
| 0.207 | 0.191 | 0.155 | 0.218 | 0.189 | 0.136 | 0.084 | 0.225 | 0.196 | 0.134 | 0.117 | -0.158 | 0.088 | 0.122 | 0.103 | 0.133 | 0.3 | 0.377 | 0.297 | 0.341 | 0.364 | 0.334 | 0.27 | 0.352 | 0.342 | 0.191 | 0.317 | 0.24 | 0.266 |
Belastingkosten
| 12.49 | 10.263 | 8.794 | 16.292 | 7.249 | 5.911 | 8.184 | 14.29 | 7.647 | 6.919 | 2.852 | 4.833 | 2.679 | 3.145 | 1.806 | 3.619 | 5.758 | 5.332 | 6.635 | 8.575 | 6.348 | 5.52 | 2.534 | 9.023 | 3.957 | 3.159 | 6.423 | 6.47 | 3.582 |
Nettowinst
| 93.446 | 70.406 | 86.276 | 100.448 | 53.042 | 41.624 | 41.256 | 70.446 | 46.529 | 34.802 | 50.97 | -53.109 | 15.703 | 17.7 | 23.609 | 19.707 | 32.7 | 29.017 | 51.51 | 51.263 | 35.148 | 27.901 | 40.216 | 42.445 | 25.568 | 17.779 | 44.594 | 22.311 | 21.327 |
Nettowinstmarge
| 0.182 | 0.166 | 0.141 | 0.187 | 0.166 | 0.12 | 0.071 | 0.187 | 0.169 | 0.112 | 0.11 | -0.174 | 0.082 | 0.103 | 0.095 | 0.112 | 0.255 | 0.319 | 0.263 | 0.292 | 0.308 | 0.279 | 0.254 | 0.291 | 0.296 | 0.162 | 0.277 | 0.186 | 0.228 |
WPA (Winst Per Aandeel)
| 0.41 | 0.31 | 0.38 | 0.44 | 0.23 | 0.18 | 0.18 | 0.31 | 0.2 | 0.15 | 0.33 | -0.35 | 0.1 | 0.09 | 0.15 | 0.095 | 0.21 | 0.14 | 0.33 | 0.25 | 0.24 | 0.15 | 0.28 | 0.28 | 0.22 | 0.12 | 0.38 | 0.18 | 0.18 |
Verwaterde WPA
| 0.41 | 0.31 | 0.38 | 0.44 | 0.23 | 0.18 | 0.18 | 0.3 | 0.2 | 0.15 | 0.33 | -0.35 | 0.1 | 0.09 | 0.15 | 0.095 | 0.21 | 0.14 | 0.33 | 0.25 | 0.24 | 0.15 | 0.28 | 0.28 | 0.22 | 0.12 | 0.38 | 0.18 | 0.18 |
EBITDA
| 101.836 | 50.507 | 116.733 | 123.222 | 71.921 | 35.915 | 128.548 | 48.107 | 59.896 | 45.671 | 79.243 | -44.947 | 22.11 | 19.695 | 51.08 | 37.234 | 28.285 | 13.994 | 82.977 | 53.888 | 49.005 | 25.874 | 59.655 | 54.076 | 22.273 | 26.029 | 53.563 | 34.674 | 26.58 |
EBITDA ratio
| 0.198 | 0.119 | 0.19 | 0.229 | 0.226 | 0.103 | 0.22 | 0.128 | 0.218 | 0.147 | 0.172 | -0.147 | 0.116 | 0.115 | 0.206 | 0.212 | 0.22 | 0.154 | 0.424 | 0.307 | 0.43 | 0.259 | 0.377 | 0.37 | 0.258 | 0.237 | 0.333 | 0.29 | 0.284 |