Suzhou Hengmingda Electronic Technology Co., Ltd.
SZSE:002947.SZ
27.72 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 695.496 | 776.737 | 703.271 | 468.212 | 292.989 | 455.27 | 311.317 | 302.82 | 494.104 | 334.465 | 385.651 | 446.45 | 590.882 | 362.759 | 327.415 | 281.163 | 311.599 | 347.581 | 366.443 | 201.041 | 227.091 | 240.736 | 195.447 | 212.859 | 183.837 | -124.34 | 124.34 | 189.39 |
Kortetermijnbeleggingen
| 402.569 | 246.801 | 206.648 | 105.194 | 303.247 | 260.196 | 261.182 | 0 | 461 | 20 | 25 | 0 | 33 | 35 | 35 | 0 | 593 | 0 | 20 | 0 | 614 | 0 | 0 | 0 | 0 | 248.679 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,098.064 | 1,023.537 | 909.919 | 573.406 | 596.236 | 715.466 | 572.499 | 302.82 | 494.104 | 354.465 | 410.651 | 446.45 | 623.882 | 397.759 | 362.415 | 281.163 | 311.599 | 347.581 | 386.443 | 201.041 | 227.091 | 240.736 | 195.447 | 212.859 | 183.837 | 124.34 | 124.34 | 189.39 |
Nettovorderingen
| 719.009 | 708.923 | 958.053 | 707.422 | 471.677 | 564.337 | 760.171 | 527.404 | 441.978 | 569.573 | 617.21 | 403.984 | 301.816 | 309.218 | 328.293 | 273.749 | 184.436 | 189.582 | 298.666 | 251.061 | 170.965 | 182.587 | 261.452 | 204.597 | 151.545 | 0 | 233.693 | 190.249 |
Voorraad
| 302.274 | 189.188 | 209.868 | 324.397 | 202.587 | 212.801 | 288.371 | 399.477 | 219.572 | 174.119 | 207.487 | 221.563 | 101.251 | 98.696 | 94.392 | 73.5 | 42.542 | 43.746 | 44.816 | 58.791 | 39.46 | 33.088 | 36.704 | 51.182 | 31.486 | 0 | 47.989 | 27.773 |
Overige vlottende activa
| 12.899 | 47.717 | 12.37 | 529.49 | 466.87 | 235.66 | 285.523 | 635.817 | 470.06 | 502.699 | 496.881 | 657.84 | 199.537 | 526.434 | 575.52 | 739 | 593.95 | 592.012 | 464.894 | 650.788 | 614.011 | 569.057 | 0.536 | 1.869 | 0.891 | 0 | 1.733 | 8.613 |
Totaal vlottende activa
| 2,132.246 | 1,985.423 | 2,090.21 | 2,134.715 | 1,737.37 | 1,728.264 | 1,906.563 | 1,865.518 | 1,625.715 | 1,600.856 | 1,732.23 | 1,729.837 | 1,226.487 | 1,332.107 | 1,360.62 | 1,367.411 | 1,132.528 | 1,172.921 | 1,194.82 | 1,161.682 | 1,051.527 | 1,025.468 | 494.14 | 470.506 | 367.759 | 124.34 | 407.755 | 416.026 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 531.345 | 488.54 | 487.842 | 457.424 | 445.011 | 432.329 | 408.229 | 397.862 | 368.937 | 277.434 | 282.536 | 227.877 | 197.264 | 176.452 | 169.611 | 152.702 | 133.02 | 133.967 | 128.168 | 123.745 | 123.512 | 126.011 | 128.172 | 129.37 | 128.529 | 0 | 105.261 | 96.099 |
Goodwill
| 73.613 | 73.613 | 73.613 | 73.613 | 73.613 | 73.613 | 73.613 | 74.062 | 74.062 | 74.062 | 74.062 | 74.062 | 74.062 | 74.062 | 74.062 | 77.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 65.157 | 65.564 | 65.876 | 66.24 | 70.964 | 71.369 | 71.772 | 72.207 | 72.188 | 72.601 | 73.015 | 23.163 | 23.331 | 23.499 | 23.666 | 23.745 | 23.449 | 12.643 | 12.788 | 12.933 | 13.077 | 13.222 | 13.367 | 13.365 | 13.503 | 0 | 8.775 | 9.09 |
Goodwill en immateriële activa
| 138.77 | 139.177 | 139.489 | 139.853 | 144.577 | 144.982 | 145.385 | 146.269 | 146.25 | 146.663 | 147.076 | 97.225 | 97.393 | 97.561 | 97.728 | 101.609 | 23.449 | 12.643 | 12.788 | 12.933 | 13.077 | 13.222 | 13.367 | 13.365 | 13.503 | 0 | 8.775 | 9.09 |
Langetermijnbeleggingen
| 65.157 | 21.563 | 21.608 | 10.092 | 8.813 | 0 | 0 | 0 | -0 | 0 | 12.824 | 15.112 | 14.422 | 9.327 | 9.377 | 5.988 | 4.779 | 4.836 | 5.204 | 5.693 | 5.27 | 5.691 | 5.632 | 5.544 | 0 | 0 | 0.237 | 0.339 |
Belastingvorderingen
| 4.019 | 2.777 | 3.834 | 35.31 | 35.28 | 12.725 | 13.462 | 8.852 | 8.395 | 8.791 | 8.918 | 5.426 | 5.459 | 6.36 | 6.273 | 4.221 | 2.332 | 3.027 | 3.722 | 3.646 | 2.789 | 2.638 | 3.405 | 2.635 | 2.114 | 0 | 2.397 | 1.655 |
Overige niet-vlottende activa
| -20.09 | 63.48 | 59.472 | 18.16 | 31.726 | 48.984 | 16.551 | 41.49 | 56.576 | 41.547 | 11.603 | 10.121 | 7.628 | 16.43 | 16.935 | 7.151 | 7.99 | 12.078 | 11.252 | 3.278 | 1.91 | 1.329 | 3.764 | 3.393 | 9.898 | -124.34 | 3.789 | 2.177 |
Totaal niet-vlottende activa
| 719.2 | 715.538 | 712.245 | 660.84 | 665.408 | 639.019 | 583.628 | 594.473 | 580.158 | 474.435 | 462.957 | 355.762 | 322.165 | 306.129 | 299.924 | 271.671 | 171.57 | 166.551 | 161.134 | 149.295 | 146.558 | 148.891 | 154.34 | 154.306 | 154.043 | -124.34 | 120.459 | 109.361 |
Totaal activa
| 2,851.446 | 2,700.961 | 2,802.455 | 2,795.554 | 2,402.777 | 2,367.283 | 2,490.191 | 2,459.991 | 2,205.872 | 2,075.292 | 2,195.187 | 2,085.598 | 1,548.652 | 1,638.236 | 1,660.544 | 1,639.082 | 1,304.098 | 1,339.472 | 1,355.954 | 1,310.978 | 1,198.084 | 1,174.359 | 648.479 | 624.812 | 521.802 | 0 | 528.214 | 525.387 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 478.588 | 397.813 | 474.439 | 562.474 | 253.946 | 234.7 | 417.987 | 458.674 | 299.097 | 295.646 | 394.908 | 341.894 | 173.192 | 179.719 | 199.507 | 196.468 | 79.585 | 74.325 | 111.289 | 119.621 | 65.047 | 55.819 | 76.297 | 89.348 | 39.865 | 0 | 83.793 | 72.566 |
Kortlopende schulden
| 117.204 | 18.84 | 68.839 | 36.464 | 56.696 | 16.042 | 18.872 | 23.482 | 23.482 | 13.105 | 13.06 | 2.36 | 2.732 | 4.9 | 2.368 | 34.051 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 |
Belastingschulden
| 5.555 | 4.963 | 16.149 | 17.767 | 10.202 | 9.535 | 20.437 | 23.498 | 9.334 | 20.882 | 21.387 | 5.77 | 3.647 | 8.47 | 9.824 | 5.235 | 4.327 | 2.423 | 8.888 | 9.263 | 5.78 | 2.854 | 7.997 | 14.324 | 5.491 | 0 | 7.899 | 8.402 |
Uitgestelde opbrengsten
| 0.008 | -9.401 | 69.691 | 0.872 | 67.301 | 5.883 | 0.12 | 0.814 | 0.427 | 0 | 56.855 | 49.225 | 3.647 | 8.47 | -2.368 | 55.649 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.732 |
Overige kortlopende verplichtingen
| 41.686 | 62.288 | 0.363 | 72.676 | 5.1 | 97.143 | 118.142 | 72.514 | 45.342 | 51.874 | 0.022 | 0.005 | 91.727 | 143.721 | 177.375 | 0.113 | 16.673 | 17.012 | 25.459 | 24.004 | 16.872 | 13.145 | 20.884 | 24.466 | 13.312 | 0 | 21.249 | 0.002 |
Totaal kortlopende verplichtingen
| 637.486 | 469.54 | 613.333 | 672.486 | 383.043 | 353.767 | 555.121 | 555.484 | 368.348 | 360.626 | 464.845 | 393.484 | 271.297 | 336.81 | 376.882 | 286.281 | 96.258 | 91.337 | 136.749 | 143.625 | 81.919 | 68.964 | 97.181 | 113.815 | 53.178 | 0 | 105.042 | 188.301 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 0.7 | 75.568 | 77.905 | 79.151 | 81.08 | 83.986 | 51.059 | 74.861 | 78.287 | 1.505 | 5.803 | 21.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1.874 | 1.995 | 2.115 | 2.236 | 1.54 | 1.636 | 1.732 | 1.827 | 1.923 | 1.703 | 1.791 | 1.879 | 1.967 | 2.055 | 2.143 | 2.231 | 2.319 | 2.407 | 2.494 | 2.152 | 2.227 | 2.303 | 2.378 | 2.294 | 2.365 | 0 | 0.261 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.171 | 7.362 | 5.634 | 36.575 | 37.485 | 16.809 | 17.115 | 8.309 | 8.473 | -1.703 | -1.791 | -1.879 | 0.031 | 0.121 | 0.121 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 77.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.703 | 1.791 | 1.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 84.086 | 84.925 | 85.654 | 117.962 | 120.105 | 102.431 | 69.906 | 84.997 | 88.683 | 3.208 | 7.594 | 22.932 | 1.998 | 2.176 | 2.264 | 2.366 | 2.319 | 2.407 | 2.494 | 2.152 | 2.227 | 2.303 | 2.378 | 2.294 | 2.365 | 0 | 0.261 | 0 |
Totaal passiva
| 721.572 | 554.466 | 698.987 | 790.448 | 503.148 | 456.198 | 625.027 | 640.481 | 457.031 | 363.834 | 472.439 | 416.415 | 273.295 | 338.986 | 379.146 | 288.647 | 98.577 | 93.744 | 139.243 | 145.776 | 84.146 | 71.267 | 99.559 | 116.108 | 55.542 | 0 | 105.303 | 188.301 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 80.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 230.172 | 230.172 | 230.172 | 230.172 | 230.172 | 230.172 | 230.172 | 228.894 | 228.894 | 228.894 | 176.131 | 176.071 | 164.644 | 126.65 | 126.65 | 126.65 | 121.512 | 121.512 | 121.512 | 121.512 | 121.512 | 121.512 | 91.134 | 91.134 | 91.134 | 0 | 91.134 | 91.134 |
Ingehouden winsten
| 769.399 | 790.44 | 720.034 | 656.941 | 556.493 | 572.154 | 530.53 | 506.845 | 436.4 | 389.871 | 390.237 | 337.885 | 390.994 | 413.287 | 395.587 | 378.287 | 358.58 | 398.787 | 369.77 | 332.987 | 281.724 | 270.878 | 242.977 | 212.657 | 170.212 | 0 | 126.865 | 56.706 |
Overige gereserveerde algehele resultaten
| 205.138 | 0.983 | 200.841 | 1,127.149 | 179.27 | 1,118.115 | 170.375 | 1,091.965 | 148.262 | 1,091.963 | 148.118 | 1,143.127 | 58.392 | 859.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422.911 | 0 | -0 |
Overige totale aandeelhoudersvermogen
| 910.446 | 1,032.094 | 940.448 | -20.793 | 922.359 | -20.793 | 922.359 | -19.999 | 923.636 | -11.211 | 996.123 | 0 | 649.164 | -114.104 | 745.585 | 845.499 | 725.429 | 725.429 | 725.429 | 710.702 | 710.702 | 710.702 | 214.809 | 204.913 | 204.913 | 0 | 204.913 | 189.246 |
Totaal eigen vermogen van aandeelhouders
| 2,115.155 | 2,133.886 | 2,091.496 | 1,993.469 | 1,888.293 | 1,899.647 | 1,853.436 | 1,807.705 | 1,737.192 | 1,699.517 | 1,710.609 | 1,657.084 | 1,263.194 | 1,285.521 | 1,267.821 | 1,350.435 | 1,205.521 | 1,245.728 | 1,216.711 | 1,165.201 | 1,113.938 | 1,103.092 | 548.92 | 508.704 | 466.259 | 422.911 | 422.911 | 337.086 |
Totaal eigen vermogen
| 2,128 | 2,146.496 | 2,103.469 | 2,005.107 | 1,899.629 | 1,911.085 | 1,865.164 | 1,819.51 | 1,748.841 | 1,711.458 | 1,722.748 | 1,669.183 | 1,275.357 | 1,299.25 | 1,281.398 | 1,350.435 | 1,205.521 | 1,245.728 | 1,216.711 | 1,165.201 | 1,113.938 | 1,103.092 | 548.92 | 508.704 | 466.259 | 422.911 | 422.911 | 337.086 |
Totaal passiva en aandeelhoudersvermogen
| 2,851.446 | 2,700.961 | 2,802.455 | 2,795.554 | 2,402.777 | 2,367.283 | 2,490.191 | 2,459.991 | 2,205.872 | 2,075.292 | 2,195.187 | 2,085.598 | 1,548.652 | 1,638.236 | 1,660.544 | 1,639.082 | 1,304.098 | 1,339.472 | 1,355.954 | 1,310.978 | 1,198.084 | 1,174.359 | 648.479 | 624.812 | 521.802 | 422.911 | 528.214 | 525.387 |