
ChinaLin Securities Co., Ltd.
SZSE:002945.SZ
14.05 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 324.606 | 418.723 | 398.244 | 487.95 | 352.46 | 342.191 | 282.816 | 226.267 | 243.138 | 370.61 | 351.282 | 347.003 | 328.655 | 331.308 | 285.627 | 416.012 | 361.514 | 337.894 | 577.556 | 260.966 | 313.368 | 336.252 | 221.454 | 238.65 | 214.617 | 271.976 | 232.04 | 278.992 | 217.689 | 385.601 | 190.053 | 247.554 | 255.813 |
Kosten van de omzet
| 0 | 36.998 | 144.375 | 78.995 | 55.972 | 73.513 | 42.09 | 90.42 | 82.267 | 101.078 | 106.685 | 96.123 | 104.313 | 100.332 | 96.342 | 106.507 | 232.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 324.606 | 381.725 | 253.869 | 408.955 | 296.488 | 268.678 | 240.725 | 135.847 | 160.871 | 269.531 | 244.596 | 250.88 | 224.342 | 230.976 | 189.285 | 309.505 | 128.829 | 337.894 | 577.556 | 260.966 | 313.368 | 336.252 | 221.454 | 238.65 | 214.617 | 271.976 | 232.04 | 278.992 | 217.689 | 385.601 | 190.053 | 247.554 | 255.813 |
Brutowinstmarge
| 1 | 0.912 | 0.637 | 0.838 | 0.841 | 0.785 | 0.851 | 0.6 | 0.662 | 0.727 | 0.696 | 0.723 | 0.683 | 0.697 | 0.663 | 0.744 | 0.356 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 201.325 | 372.969 | 400.79 | 205.815 | 155.014 | 221.551 | 173.365 | 169.128 | 178.76 | 357.946 | 199.019 | 195.084 | 159.667 | 344.154 | 213.136 | 165.89 | 150.847 | 160.581 | 152.531 | 127.051 | 119.966 | 163.313 | 118.08 | 141.566 | 116.608 | 179.878 | 145.823 | 162.169 | 123.729 | 0 | 0 | 141.086 | 119.157 |
Verkoop- en marketingkosten
| 0 | 0 | -4.236 | 4.236 | 0 | 21.402 | 0 | 0 | 0 | 16.898 | 0 | 0 | 0 | 13.605 | 0 | 0 | 0 | 5.967 | 0 | 0 | 0 | 5.714 | 0 | 0 | 0 | 1.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 201.325 | 372.969 | 396.554 | 205.815 | 155.014 | 221.551 | 173.365 | 169.128 | 178.76 | 357.946 | 199.019 | 195.084 | 159.667 | 344.154 | 213.136 | 165.89 | 150.847 | 160.581 | 152.531 | 127.051 | 119.966 | 163.313 | 118.08 | 141.566 | 116.608 | 179.878 | 145.823 | 162.169 | 123.729 | 59.364 | 0 | 141.086 | 119.157 |
Overige kosten
| 1.642 | 2.789 | 1.689 | -30.349 | -186.025 | -225.516 | -3.265 | 0.321 | 1.011 | 1.447 | 0.471 | 1.008 | 1.388 | -2.876 | -1.07 | 0.246 | 0.169 | -2.388 | -2.328 | 0.707 | -5.47 | -34.179 | 32.691 | 3.87 | 0.332 | 10.211 | 0.798 | 20.297 | -0.04 | 173.273 | 57.789 | 2.834 | 24.653 |
Bedrijfskosten
| 202.967 | 375.757 | 398.244 | 209.495 | 186.025 | 225.516 | 175.335 | 170.463 | 179.772 | 359.394 | 199.489 | 196.092 | 161.055 | 346.743 | 214.443 | 167.243 | 153.38 | 163.089 | 154.622 | 127.529 | 122.174 | 165.226 | 119.15 | 142.662 | 117.286 | 182.177 | 146.999 | 163.928 | 125.221 | 173.273 | 57.789 | 142.038 | 134.359 |
Bedrijfsresultaat
| 121.639 | 42.966 | 194.267 | 106.727 | 110.463 | 43.162 | 105.074 | 56.628 | 113.953 | 72.563 | 228.884 | 220.023 | 248.741 | 56.354 | 142.529 | 333.24 | 422.247 | 277.666 | 540.116 | 177.103 | 224.85 | 159.577 | 165.839 | 133.694 | 146.125 | 135.666 | 124.086 | 180.17 | 152.333 | 173.273 | 57.789 | 108.359 | 146.866 |
Bedrijfsresultaat ratio
| 0.375 | 0.103 | 0.488 | 0.219 | 0.313 | 0.126 | 0.372 | 0.25 | 0.469 | 0.196 | 0.652 | 0.634 | 0.757 | 0.17 | 0.499 | 0.801 | 1.168 | 0.822 | 0.935 | 0.679 | 0.718 | 0.475 | 0.749 | 0.56 | 0.681 | 0.499 | 0.535 | 0.646 | 0.7 | 0.449 | 0.304 | 0.438 | 0.574 |
Totaal overige inkomsten en kosten netto
| -2.993 | -11.586 | 10.569 | -2.641 | -21.315 | -228.74 | -2.712 | 91.244 | 52.263 | -3.819 | 0.936 | 135.925 | 1.056 | 97.575 | 141.467 | 162.883 | 212.746 | -2.388 | -2.328 | 0.707 | -5.47 | -34.179 | 32.691 | 3.87 | 0.332 | 10.211 | 0.798 | 20.297 | -0.04 | -19.996 | 3.323 | 108.35 | 24.653 |
Inkomen voor belasting
| 118.646 | 31.379 | 204.836 | 104.086 | 93.943 | -183.386 | 105.074 | 56.628 | 64.391 | 5.085 | 155.456 | 148.174 | 168.702 | -18.193 | 71.972 | 247.011 | 209.839 | 161.877 | 421.034 | 133.868 | 185.724 | 133.168 | 135.804 | 101.423 | 105.882 | 99.853 | 81.635 | 117.97 | 92.423 | 192.331 | 65.595 | 108.35 | 146.866 |
Inkomen voor belasting ratio
| 0.366 | 0.075 | 0.514 | 0.213 | 0.267 | -0.536 | 0.372 | 0.25 | 0.265 | 0.014 | 0.443 | 0.427 | 0.513 | -0.055 | 0.252 | 0.594 | 0.58 | 0.479 | 0.729 | 0.513 | 0.593 | 0.396 | 0.613 | 0.425 | 0.493 | 0.367 | 0.352 | 0.423 | 0.425 | 0.499 | 0.345 | 0.438 | 0.574 |
Belastingkosten
| 15.615 | -19.666 | 26.026 | 35.615 | 39.116 | -28.176 | 21.34 | 16.362 | 1.496 | -22.622 | 5.35 | 9.622 | 20.395 | -21.013 | 3.536 | 18.622 | 25.758 | 9.921 | 45.101 | 15.64 | 19.345 | -2.812 | 12.863 | 11.485 | 13.484 | 12.396 | 10.04 | 14.608 | 11.196 | 19.058 | 7.806 | 13.52 | 20.201 |
Nettowinst
| 103.031 | 51.045 | 178.81 | 68.471 | 54.827 | -155.209 | 83.734 | 40.266 | 62.895 | 27.622 | 150.191 | 138.551 | 148.307 | 2.821 | 68.436 | 228.389 | 184.081 | 151.956 | 375.933 | 118.228 | 166.379 | 135.98 | 122.941 | 90.194 | 92.551 | 88.489 | 71.595 | 103.237 | 82.075 | 173.273 | 57.789 | 94.838 | 126.664 |
Nettowinstmarge
| 0.317 | 0.122 | 0.449 | 0.14 | 0.156 | -0.454 | 0.296 | 0.178 | 0.259 | 0.075 | 0.428 | 0.399 | 0.451 | 0.009 | 0.24 | 0.549 | 0.509 | 0.45 | 0.651 | 0.453 | 0.531 | 0.404 | 0.555 | 0.378 | 0.431 | 0.325 | 0.309 | 0.37 | 0.377 | 0.449 | 0.304 | 0.383 | 0.495 |
WPA (Winst Per Aandeel)
| 0.038 | 0.019 | 0.066 | 0.025 | 0.02 | -0.058 | 0.031 | 0.015 | 0.023 | 0.01 | 0.056 | 0.051 | 0.055 | 0.001 | 0.026 | 0.087 | 0.068 | 0.057 | 0.14 | 0.043 | 0.06 | 0.055 | 0.05 | 0.039 | 0.04 | 0.038 | 0.03 | 0.038 | 0.03 | 0.063 | 0.024 | 0.04 | 0.05 |
Verwaterde WPA
| 0.038 | 0.019 | 0.066 | 0.025 | 0.02 | -0.058 | 0.031 | 0.015 | 0.023 | 0.01 | 0.056 | 0.051 | 0.055 | 0.001 | 0.026 | 0.087 | 0.068 | 0.057 | 0.14 | 0.043 | 0.06 | 0.055 | 0.05 | 0.039 | 0.04 | 0.038 | 0.03 | 0.038 | 0.03 | 0.063 | 0.024 | 0.04 | 0.05 |
EBITDA
| 121.625 | 0 | 194.267 | 141.164 | 154.729 | 77.279 | 141.903 | 67.043 | 94.974 | 39.88 | 183.594 | 140.409 | 190.934 | -2.218 | 98.819 | 228.961 | 229.947 | -1.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.375 | 0 | 0.488 | 0.289 | 0.439 | 0.226 | 0.502 | 0.296 | 0.391 | 0.108 | 0.523 | 0.405 | 0.581 | -0.007 | 0.346 | 0.55 | 0.636 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |