Hunan Yujing Machinery Co.,Ltd
SZSE:002943.SZ
25.67 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| -14.84 | 16.445 | 30.22 | 20.196 | 26.881 | 48.2 | 17.777 | 15.648 | 43.417 | 19.869 | 18.364 | -8.664 | 0.669 | -0.751 | 1.981 | -4.41 | 6 | -3.902 | -3.662 | -12.056 | 4.129 | -4.987 | 26.617 | 16.242 | 16.629 | 28.953 | 36.905 | 36.656 | 25.375 | 8.066 | 8.066 | 14.373 | 14.283 | 2.274 | 2.274 | 2.575 | 2.575 | 2.213 | 7.082 |
Afschrijvingen & Amortisatie
| 0 | 26.269 | 26.269 | 25.262 | -23.516 | 13.876 | 13.876 | 9.433 | 9.433 | 9.37 | 9.37 | 8.888 | 7.447 | 6.401 | 6.401 | 15.233 | -4.836 | 4.836 | 0 | 10.414 | -5.462 | 5.462 | 0 | 8.568 | -4.233 | 2.123 | 2.11 | 1.628 | 1.628 | 1.447 | 1.447 | 1.496 | 1.443 | 1.616 | 1.616 | 1.762 | 1.762 | 1.453 | 1.719 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 615.421 | -376.345 | 372.109 | 0 | 466.419 | -163.997 | 188.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 2.398 | 0 | 11.989 | -6.308 | 6.308 | 0 | 12.142 | -3.959 | 3.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -86.482 | 0 | -627.409 | 406.169 | -406.169 | 0 | -472.883 | 201.941 | -201.941 | 0 | -245.154 | 57.49 | -57.49 | 0 | -41.915 | 36.499 | -36.499 | 0 | -88.007 | 33.092 | -33.092 | 0 | -26.725 | 29.493 | 2.757 | -57.258 | -116.633 | 61.228 | -40.35 | -40.35 | 33.244 | -0.136 | 3.261 | 3.261 | 4.049 | 6.17 | 17.132 | -1.631 |
Vorderingen
| 0 | -113.366 | 0 | -365.983 | 335.501 | -335.501 | 0 | -328.32 | 121.142 | -121.142 | 0 | -146.804 | 24.108 | -24.108 | 0 | -65.984 | 29.942 | -29.942 | 0 | -33.984 | 32.047 | -32.047 | 0 | -45.995 | 45.468 | -45.468 | 0 | 33.063 | -55.563 | -0.619 | -0.619 | -3.517 | -14.523 | 5.082 | 5.082 | 23.689 | 11.349 | 22.801 | -31.148 |
Voorraden
| 0 | 25.104 | 0 | -271.644 | 70.668 | -70.668 | 0 | -144.563 | 80.799 | -80.799 | 0 | -98.35 | 33.381 | -33.381 | 0 | 24.069 | 6.556 | -6.556 | 0 | -54.023 | 1.044 | -1.044 | 0 | 19.27 | -15.975 | 34.416 | -18.441 | -72.581 | 39.677 | -39.731 | -39.731 | 11.369 | 1.874 | -1.821 | -1.821 | -5.085 | 2.098 | -5.67 | 1.461 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 1.781 | 0 | 10.218 | 0 | 0 | 0 | 14.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.659 | -38.817 | -77.115 | 77.115 | 0 | 0 | 25.392 | 12.513 | 0 | 0 | -14.555 | -7.277 | 0 | -3.091 |
Overige Niet-Contante Posten
| -12.348 | -39.034 | -31.026 | 548.942 | -57.934 | 7.856 | -13.876 | -15.648 | -43.417 | -19.869 | -18.364 | 8.664 | -0.669 | 0.751 | -1.981 | 4.41 | -6 | 3.902 | 3.662 | 12.056 | -4.129 | 4.987 | -26.617 | -16.242 | -16.629 | 3.553 | 0.638 | -36.656 | -25.375 | 38.23 | 38.23 | -49.828 | -15.72 | -2.372 | -2.372 | -7.527 | -9.647 | -15.996 | 0.504 |
Kasstroom uit Operationele Activiteiten
| -27.187 | -48.858 | -0.806 | -21.021 | -31.052 | 42.18 | 17.777 | 15.648 | 43.417 | -0 | -0 | 15.534 | -15.667 | -22.277 | -22.964 | 10.361 | -43.423 | -15.503 | 20.737 | 31.84 | 21.467 | -18.515 | -57.873 | 64.819 | -13.345 | 37.386 | -17.606 | 45.599 | 45.599 | 7.393 | 7.393 | -0.715 | -0.129 | 4.778 | 4.778 | 0.859 | 0.859 | 4.801 | 7.675 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -19.273 | -45.611 | -130.966 | -32.527 | -86.086 | -136.798 | -48.094 | -106.427 | -24.326 | -6.204 | -13.487 | -36.418 | -12.271 | -28.961 | -13.426 | -6.312 | -38.839 | -21.921 | -36.542 | -42.461 | -57.081 | -9.013 | -24.201 | -74.872 | -16.389 | -5.747 | -38.567 | -3.832 | -3.832 | -8.558 | -8.558 | -4.52 | -5.107 | -0.439 | -0.439 | -4.043 | -4.043 | -5.273 | -0.01 |
Netto Overnames
| 0 | -1.73 | 2.031 | 2.33 | 36.637 | 13.987 | 10.8 | 13.89 | -0 | 0 | 0 | 0.06 | 12.319 | 26.966 | 15.426 | 22.84 | 38.859 | 22.099 | 36.542 | 42.461 | 58.146 | 9.349 | 24.201 | 74.872 | 16.389 | 0 | 38.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
Aankoop van Beleggingen
| -28.218 | 10 | -50 | -42.59 | -30.133 | -35.5 | 0 | -17.109 | -45 | -10 | -40 | -10 | -102 | -100 | -30 | -68 | -130 | -151.155 | -173.845 | -29 | -231 | -246.65 | -253.35 | 10 | -10 | 0 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 |
Verkoop/verval van Beleggingen
| 10 | 10.05 | 30 | 20.176 | 30.354 | 10 | 0 | 6.977 | 45.116 | 10.017 | 40.071 | 10 | 132.31 | 90.58 | 30.07 | 98.22 | 115.551 | 265.951 | 26.035 | 242.727 | 71.471 | 353.228 | 100.674 | -9.965 | 10.047 | 0 | 32.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.048 |
Overige Investeringsactiviteiten
| 0.259 | 18.32 | -17.884 | -0 | -34.429 | -8.777 | -10.8 | -9.095 | 38.73 | 20 | 0.043 | 0.06 | -12.271 | -28.961 | -13.426 | -6.312 | -38.839 | -21.921 | -36.542 | -42.461 | -57.081 | -9.013 | -24.201 | -74.872 | -16.376 | 0 | -38.567 | 1.455 | -8.985 | 0.237 | 0.237 | 1.6 | 1.6 | 0.09 | 0.09 | -0.648 | -0.648 | 23.758 | -0.01 |
Kasstroom uit Investeringsactiviteiten
| -37.232 | -27.291 | -148.935 | -52.611 | -83.657 | -157.087 | -48.094 | -111.765 | 14.52 | 13.813 | -13.373 | -36.358 | 18.088 | -40.377 | -11.356 | 40.435 | -53.267 | 93.054 | -184.353 | 171.267 | -215.544 | 97.902 | -176.878 | -74.837 | -16.33 | -5.746 | -38.475 | 1.455 | -8.985 | -8.321 | -8.321 | -2.92 | -3.506 | -0.348 | -0.348 | -4.691 | -4.691 | 18.484 | -19.962 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 35.568 | 252.791 | 191.449 | -18.96 | 0 | 15.499 | -21.006 | 49.897 | 9.229 | 56.226 | 50.005 | 11.355 | 12.54 | 36.56 | 23.44 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 24 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 31.08 | -31.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.85 | 0 | -0.7 | 0 |
Uitgekeerde Dividenden
| -4.787 | -68.208 | -3.01 | -1.852 | -2.706 | -8.129 | -11.608 | -2.834 | -2.551 | -0.705 | -1.146 | -1.863 | -0.695 | -0.474 | -0.085 | -0.218 | -5.357 | -0.167 | -0.23 | -1.263 | -0.098 | -10.022 | -0.017 | -0.21 | -0.139 | -0.045 | 0 | -10.459 | -10.459 | -0.188 | -0.188 | -0.151 | 0 | -0.136 | -0.136 | -0.32 | 0 | -1.827 | -0.696 |
Overige Financieringsactiviteiten
| -24.974 | -30.82 | -0 | 17.837 | 99.107 | 8.233 | 10.8 | 343.364 | 2.25 | 9 | -0 | -0.319 | -0 | 1 | -0 | 0 | 0.397 | -10.603 | 0.206 | 1.805 | -0.672 | -6.282 | 0.35 | 398.809 | -0.412 | 13.436 | -0.234 | -26.474 | -25.573 | 5.891 | 5.891 | -5.425 | -5.576 | 9 | 9 | -0.3 | -1.47 | -12.811 | 0.7 |
Kasstroom uit Financieringsactiviteiten
| 36.887 | 153.763 | 188.439 | -2.974 | 96.401 | 31.861 | -21.814 | 390.428 | 8.928 | 64.521 | 48.859 | 9.173 | 11.845 | 37.086 | 23.355 | -0.218 | -5.357 | -10.603 | 0.206 | 0.542 | 4.23 | -16.304 | 0.333 | 398.599 | 4.449 | 13.436 | -0.234 | -26.474 | -24.672 | 5.703 | 5.703 | -5.576 | -5.576 | 8.864 | 8.864 | -1.47 | -1.47 | -16.338 | 24.004 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 31.374 | -0.101 | -17.995 | -93.714 | -14.983 | -71.364 | -21.286 | -20.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| -27.534 | 77.565 | 7.514 | -45.232 | -18.41 | -101.042 | -145.846 | 279.328 | -4.499 | 57.048 | 14.639 | -11.65 | 13.397 | -25.589 | -11.034 | 50.578 | -102.048 | 66.948 | -163.41 | 203.649 | -189.847 | 63.082 | -234.418 | 388.58 | -25.225 | 45.075 | -56.315 | 20.58 | 11.942 | 4.774 | 4.774 | -9.211 | -9.211 | 13.295 | 13.295 | -5.302 | -5.302 | 6.948 | 11.717 |
Kaspositie aan het Einde van de Periode
| 195.502 | 223.035 | 145.472 | 137.958 | 183.19 | 201.6 | 302.642 | 430.515 | 151.187 | 155.687 | 98.639 | 84 | 95.65 | 82.253 | 107.843 | 118.877 | 68.299 | 170.347 | 103.399 | 266.809 | 63.161 | 253.007 | 189.925 | 424.343 | 35.763 | 60.988 | 15.913 | -25.018 | -33.657 | 4.774 | 34.931 | 30.157 | 39.368 | 48.579 | 35.284 | 21.99 | 27.292 | 32.593 | 25.645 |