Hunan Yujing Machinery Co.,Ltd
SZSE:002943.SZ
25.67 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 195.502 | 223.036 | 145.472 | 137.958 | 183.19 | 202.184 | 302.642 | 433.517 | 151.187 | 159.446 | 100.335 | 84.978 | 95.856 | 84.542 | 110.091 | 122.169 | 73.86 | 170.578 | 113.96 | 282.14 | 73.255 | 258.007 | 197.361 | 431.779 | 0 | 65.988 | 20.913 | 77.228 | 77.228 | 39.705 | 39.705 | 30.157 | 30.157 | 48.579 | 48.579 | 21.99 | 21.99 | -41.762 | 25.645 |
Kortetermijnbeleggingen
| 18 | -74.095 | 20 | 0 | 10 | 34.61 | 10.117 | 10.117 | 0.105 | 0 | 0 | 0 | 0 | 30 | 0 | 20 | 0 | 35 | 0 | 0 | 0 | 50 | 0 | 0.203 | 0 | 0 | 154.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.524 | 1.117 |
Liquide middelen en kortetermijnbeleggingen
| 213.502 | 223.036 | 165.472 | 137.958 | 193.19 | 236.795 | 312.759 | 443.634 | 151.293 | 159.446 | 100.335 | 84.978 | 95.856 | 84.542 | 110.091 | 122.169 | 73.86 | 170.578 | 113.96 | 282.14 | 73.255 | 258.007 | 197.361 | 431.779 | 0 | 65.988 | 20.913 | 77.228 | 77.228 | 39.705 | 39.705 | 30.157 | 30.157 | 48.579 | 48.579 | 21.99 | 21.99 | 41.762 | 26.762 |
Nettovorderingen
| 948.856 | 897.903 | 799.06 | 951.797 | 913.061 | 833.93 | 650.326 | 687.651 | 648.139 | 523.159 | 419.639 | 402.936 | 353.362 | 327.829 | 296.671 | 297.357 | 267.197 | 234.858 | 193.319 | 208.313 | 264.46 | 242.526 | 260.674 | 205.017 | 0 | 214.347 | 216.771 | 170.218 | 162.309 | 141.613 | 135.791 | 149.582 | 149.582 | 107.057 | 107.057 | 117.232 | 117.232 | 0 | 117.262 |
Voorraad
| 533.586 | 603.153 | 673.242 | 637.973 | 624.311 | 461.065 | 413.363 | 383.99 | 362.72 | 334.693 | 263.687 | 253.894 | 277.961 | 211.343 | 189.235 | 172.239 | 220.186 | 215.057 | 209.242 | 208.501 | 135.738 | 157.66 | 126.143 | 156.615 | 0 | 160.013 | 194.491 | 176.026 | 176.026 | 146.212 | 146.212 | 67.876 | 67.876 | 52.703 | 52.703 | 49.061 | 49.061 | 0 | 64.861 |
Overige vlottende activa
| 180.716 | 183.397 | 208.619 | 58.585 | 108.6 | 88.393 | 87.64 | 92.552 | 84.384 | 66.493 | 62.764 | 67.455 | 49.85 | 76.436 | 55.138 | 58.737 | 80.844 | 63.447 | 183.585 | 26.424 | 225.954 | 56.869 | 151.272 | 9.024 | 422.629 | 1.419 | 1.092 | 3.7 | 11.609 | 10.582 | 16.404 | 6.395 | 6.395 | 8.311 | 8.311 | 5.79 | 5.79 | 0 | 18.673 |
Totaal vlottende activa
| 1,895.465 | 1,907.489 | 1,846.393 | 1,786.313 | 1,839.162 | 1,620.182 | 1,464.088 | 1,607.828 | 1,246.536 | 1,083.791 | 846.426 | 809.263 | 777.03 | 700.15 | 651.135 | 650.502 | 642.086 | 683.941 | 700.106 | 725.378 | 699.406 | 715.063 | 735.45 | 802.436 | 422.629 | 441.767 | 433.267 | 427.172 | 427.172 | 338.113 | 338.113 | 254.01 | 254.01 | 216.65 | 216.65 | 194.073 | 194.073 | 41.762 | 227.559 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,275.212 | 1,252.65 | 1,212.519 | 1,250.941 | 817.615 | 685.007 | 497.934 | 457.758 | 412.011 | 408.378 | 400.858 | 394.207 | 329.412 | 327.597 | 318.66 | 319.051 | 275.479 | 258.971 | 220.445 | 199.088 | 154.324 | 134.573 | 118.867 | 105.853 | 0 | 74.166 | 69.092 | 70.299 | 70.299 | 70.508 | 70.508 | 58.794 | 58.794 | 48.317 | 48.317 | 48.836 | 48.836 | 0 | 53.746 |
Goodwill
| 7.104 | 7.104 | 7.104 | 7.104 | 7.104 | 7.104 | 7.104 | 7.104 | 7.104 | 7.104 | 7.104 | 7.104 | 7.104 | 7.104 | 7.104 | 7.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 139.81 | 140.414 | 141.331 | 142.29 | 84.072 | 68.419 | 68.877 | 69.337 | 67.056 | 72.748 | 73.23 | 73.695 | 74.178 | 74.66 | 75.125 | 75.591 | 98.256 | 98.818 | 99.381 | 103.754 | 103.695 | 83.115 | 82.989 | 41.623 | 0 | 42.049 | 42.325 | 9.366 | 9.366 | 9.587 | 9.587 | 5.974 | 5.974 | 6.151 | 6.151 | 6.327 | 6.327 | 0 | 6.382 |
Goodwill en immateriële activa
| 146.914 | 147.517 | 148.434 | 149.393 | 91.176 | 75.523 | 75.98 | 76.441 | 74.16 | 79.851 | 80.334 | 80.799 | 81.281 | 81.764 | 82.229 | 82.694 | 98.256 | 98.818 | 99.381 | 103.754 | 103.695 | 83.115 | 82.989 | 41.623 | 0 | 42.049 | 42.325 | 9.366 | 9.366 | 9.587 | 9.587 | 5.974 | 5.974 | 6.151 | 6.151 | 6.327 | 6.327 | 0 | 6.382 |
Langetermijnbeleggingen
| 36.46 | 79.095 | 56.734 | 75.407 | -7.5 | -34.11 | 12.66 | 22.796 | 34.157 | 0 | 0 | 34.141 | 38.219 | 36.035 | 22.821 | 26.196 | 14.61 | 5.038 | 5.269 | 5.737 | 4.316 | 4.209 | 7.424 | 7.134 | 0 | 6.602 | 7.726 | 7.829 | 0 | 1.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 68.888 | 84.999 | 59.642 | 52.61 | 36.145 | 33.447 | 30.227 | 29.656 | 21.07 | 20.792 | 20.572 | 20.213 | 15.457 | 15.493 | 16.546 | 16.55 | 11.203 | 11.206 | 11.098 | 11.211 | 9.24 | 9.242 | 9.245 | 9.654 | 0 | 7.127 | 6.698 | 2.859 | 0 | 2.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.016 |
Overige niet-vlottende activa
| 72.328 | 51.937 | 94.157 | 32.312 | 106.289 | 126.238 | 125.089 | 41.744 | 29.478 | 65.767 | 37.674 | 5.684 | 6.885 | 4.88 | 1.669 | 1.023 | 23.124 | 18.696 | 26.075 | 22.868 | 24.723 | 30.113 | 24.899 | 59.962 | 152.248 | 8.692 | 7.625 | 3.679 | 14.367 | 2.554 | 6.99 | 9.531 | 9.531 | 13.28 | 13.28 | 15.138 | 15.138 | -41.762 | 0 |
Totaal niet-vlottende activa
| 1,599.802 | 1,616.198 | 1,571.486 | 1,560.664 | 1,043.725 | 886.105 | 741.891 | 628.394 | 570.876 | 574.789 | 539.437 | 535.045 | 471.255 | 465.768 | 441.924 | 445.514 | 422.672 | 392.729 | 362.269 | 342.658 | 296.298 | 261.252 | 243.423 | 224.226 | 152.248 | 138.635 | 133.466 | 94.032 | 94.032 | 87.085 | 87.085 | 74.3 | 74.3 | 67.748 | 67.748 | 70.301 | 70.301 | -41.762 | 62.144 |
Totaal activa
| 3,495.267 | 3,523.687 | 3,417.879 | 3,346.977 | 2,882.887 | 2,506.287 | 2,205.978 | 2,236.222 | 1,817.412 | 1,658.581 | 1,385.863 | 1,344.308 | 1,248.285 | 1,165.918 | 1,093.06 | 1,096.016 | 1,064.758 | 1,076.67 | 1,062.375 | 1,068.036 | 995.704 | 976.315 | 978.873 | 1,026.662 | 574.877 | 580.403 | 566.733 | 521.204 | 521.204 | 425.197 | 425.197 | 328.31 | 328.31 | 284.398 | 284.398 | 264.374 | 264.374 | 0 | 289.703 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 446.608 | 607.737 | 519.193 | 549.838 | 522.786 | 427.487 | 325.492 | 333.429 | 288.493 | 289.123 | 216.285 | 222.123 | 173.802 | 139.566 | 130.882 | 166.783 | 154.896 | 177.831 | 193.207 | 179.265 | 113.527 | 106.465 | 100.457 | 112.832 | 0 | 124.733 | 113.075 | 112.092 | 111.043 | 82.367 | 82.367 | 53.185 | 53.185 | 36.861 | 36.861 | 30.273 | 30.273 | 0 | 31.805 |
Kortlopende schulden
| 360.555 | 320.528 | 346.358 | 523.414 | 223.493 | 199.062 | 196.361 | 183.766 | 166.317 | 137.228 | 86.873 | 48.808 | 30.54 | 18 | 31.44 | 8 | 0 | 0 | 10 | 10 | 15 | 10 | 0 | 15.201 | 0 | 10.587 | 0.774 | 0.784 | 0.233 | 29.804 | 29 | 18 | 18 | 28 | 28 | 10 | 10 | 0 | 26.578 |
Belastingschulden
| 0 | 1.795 | 2.044 | 0.387 | 18.838 | 15.675 | 7.455 | 13.388 | 20.212 | 13.663 | 5.652 | 5.334 | 1.507 | 1.71 | 4.966 | 8.97 | 2.382 | 2.322 | 3.158 | 4.133 | 4.801 | 2.513 | 9.532 | 21.389 | 0 | 19.508 | 11.452 | 6.908 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.319 |
Uitgestelde opbrengsten
| 189.484 | 193.634 | 217.917 | 275.89 | 314.474 | 212.932 | 78.814 | 103.395 | 104.39 | 0 | 0 | 83.671 | 64.308 | 48.973 | 41.551 | 42.958 | 0 | 0 | 16.368 | 18.895 | 15.258 | 13.19 | 0 | 37.521 | 0 | 30.077 | 20.789 | 16.423 | 0 | 26.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.688 |
Overige kortlopende verplichtingen
| -258.211 | -476.935 | -292.739 | -468.282 | -273.12 | -241.438 | -141.536 | -163.414 | -90.264 | -55.826 | -78.413 | -147.13 | -99.014 | -85.118 | -99.01 | -143.573 | -82.669 | -111.38 | -192.118 | -165.661 | -110.389 | -101.55 | -87.081 | -102.673 | 176.118 | -112.332 | -43.268 | -16.568 | 9.412 | -21.436 | 5.71 | -29.237 | -29.237 | -25.136 | -25.136 | -8.24 | -8.24 | 0 | -6.645 |
Totaal kortlopende verplichtingen
| 1,185.046 | 1,254.496 | 1,311.967 | 1,431.083 | 1,329.257 | 1,041.203 | 792.078 | 803.993 | 777.643 | 673.312 | 446.683 | 434.931 | 344.945 | 262.696 | 240.711 | 249.922 | 229.504 | 246.604 | 223.821 | 225.897 | 151.724 | 137.084 | 123.365 | 197.103 | 176.118 | 197.306 | 215.897 | 231.732 | 231.732 | 199.444 | 199.444 | 95.134 | 95.134 | 76.585 | 76.585 | 62.305 | 62.305 | 0 | 93.551 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 551.509 | 487.287 | 271.3 | 122.711 | 93.555 | 48.149 | 32.522 | 80.375 | 52.427 | 70.871 | 61.95 | 52.046 | 50 | 50 | 0 | 0.482 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.201 | 0.201 | 0.587 | 0.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 86.537 | 88.674 | 90.815 | 81.868 | 83.709 | 85.651 | 87.596 | 89.541 | 92.132 | 73.912 | 75.161 | 76.078 | 60.498 | 61.225 | 61.974 | 58.946 | 51.562 | 51.999 | 52.437 | 52.875 | 48.353 | 48.967 | 49.726 | 50.484 | 0 | 34.511 | 35.303 | 10.643 | 0 | 8.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.731 |
Uitgestelde belastingverplichtingen niet-vlottend
| 22.322 | 32.833 | 11.83 | 12.028 | 3.977 | 4.033 | 4.411 | 4.411 | 2.794 | 2.794 | 1.496 | 1.475 | 1.545 | 1.53 | 1.126 | 1.111 | -51.562 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.643 | 0 | -8.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 |
Overige niet-vlottende verplichtingen
| 314.399 | 307.278 | 309.55 | 225.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.482 | 51.562 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 33.845 | 0 | 0 | 10.643 | 10.643 | 8.531 | 8.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 974.766 | 916.072 | 683.496 | 442.433 | 181.241 | 137.833 | 124.528 | 174.327 | 147.353 | 147.576 | 138.607 | 129.599 | 112.042 | 112.755 | 63.1 | 60.057 | 56.562 | 56.999 | 57.437 | 57.875 | 48.353 | 48.967 | 49.726 | 50.484 | 33.845 | 34.511 | 35.303 | 10.844 | 10.844 | 9.118 | 9.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.749 |
Totaal passiva
| 2,159.812 | 2,170.568 | 1,995.462 | 1,873.516 | 1,510.498 | 1,179.036 | 916.606 | 978.32 | 924.996 | 820.888 | 585.29 | 564.53 | 456.987 | 375.451 | 303.811 | 309.979 | 286.066 | 303.603 | 281.258 | 283.772 | 200.077 | 186.051 | 173.091 | 247.587 | 209.963 | 231.817 | 251.2 | 242.575 | 242.575 | 208.562 | 208.562 | 95.134 | 95.134 | 76.585 | 76.585 | 62.305 | 62.305 | 0 | 105.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 204.595 | 204.578 | 156.922 | 156.922 | 156.873 | 156.839 | 120 | 120 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 0 | 75 |
Ingehouden winsten
| 338.452 | 353.292 | 399.564 | 369.345 | 365.464 | 338.583 | 290.383 | 272.606 | 265.411 | 221.994 | 202.125 | 183.761 | 192.425 | 191.757 | 192.508 | 190.527 | 194.974 | 188.974 | 197.435 | 201.539 | 216 | 211.87 | 226.857 | 200.24 | 0 | 177.657 | 148.536 | 111.545 | 129.759 | 56.924 | 67.729 | 71.848 | 71.848 | 45.898 | 45.898 | 38.734 | 38.734 | 0 | 26.254 |
Overige gereserveerde algehele resultaten
| 753.677 | 64.816 | 790.945 | 69.995 | 771.188 | 50.636 | 820.074 | 53.9 | 485.741 | 35.267 | 477.775 | 30.997 | 477.775 | 30.997 | 477.775 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 278.315 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 180.554 | 0 |
Overige totale aandeelhoudersvermogen
| -31.077 | 656.479 | 0 | 718.935 | 0 | 717.017 | 0 | 762.917 | 0 | 446.777 | 0 | 446.777 | 0 | 446.777 | 0 | 477.775 | 477.88 | 477.88 | 478.18 | 477.738 | 475.333 | 475.333 | 475.333 | 475.333 | 361.056 | 91.77 | -186.545 | 91.77 | 73.556 | 84.36 | 73.556 | 73.556 | 73.556 | 73.502 | 73.502 | 73.502 | 73.502 | 3.849 | 79.3 |
Totaal eigen vermogen van aandeelhouders
| 1,265.647 | 1,279.165 | 1,347.432 | 1,315.197 | 1,293.525 | 1,263.075 | 1,230.457 | 1,209.423 | 851.152 | 804.038 | 779.9 | 761.536 | 770.2 | 769.531 | 770.283 | 768.302 | 772.854 | 766.854 | 775.615 | 779.277 | 791.333 | 787.204 | 802.19 | 775.574 | 361.056 | 344.427 | 315.306 | 278.315 | 278.315 | 216.285 | 216.285 | 220.404 | 220.404 | 194.4 | 194.4 | 187.235 | 187.235 | 184.403 | 180.554 |
Totaal eigen vermogen
| 1,335.455 | 1,353.119 | 1,422.416 | 1,391.593 | 1,372.389 | 1,327.25 | 1,289.372 | 1,257.902 | 892.416 | 837.692 | 800.573 | 779.778 | 791.298 | 790.467 | 789.249 | 786.037 | 778.693 | 773.067 | 781.117 | 784.264 | 795.627 | 790.264 | 805.782 | 779.074 | 364.915 | 348.586 | 315.533 | 278.628 | 278.628 | 216.635 | 216.635 | 224.076 | 224.076 | 198.037 | 198.037 | 191.511 | 191.511 | 184.403 | 184.403 |
Totaal passiva en aandeelhoudersvermogen
| 3,495.267 | 3,523.687 | 3,417.879 | 3,346.977 | 2,882.887 | 2,506.287 | 2,205.978 | 2,236.222 | 1,817.412 | 1,658.581 | 1,385.863 | 1,344.308 | 1,248.285 | 1,165.918 | 1,093.06 | 1,096.016 | 1,064.758 | 1,076.67 | 1,062.375 | 1,068.036 | 995.704 | 976.315 | 978.873 | 1,026.662 | 574.877 | 580.403 | 566.733 | 521.204 | 521.204 | 425.197 | 425.197 | 319.21 | 319.21 | 274.622 | 274.622 | 253.816 | 253.816 | 184.403 | 289.703 |