China Great Wall Securities Co.,Ltd.

SZSE:002939.SZ

8.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 53,967.3621,491.1082,206.32752,752.99251,506.72753,741.35454,211.33849,442.02246,057.15849,050.17848,868.37651,610.45352,442.33851,942.35744,664.52740,363.88143,625.11238,762.58435,194.01128,748.75229,584.627,903.97528,298.00520,060.36621,108.50322,116.895022,417.314012,768.071873.28625,635.495410.60210,384.256749.42933,595.4351,273.821,669.2672,488.931431.251431.2514,973.3224,832.5144,065.9887,344.5097,632.2037,463.622952.551952.551
Kortetermijnbeleggingen -51,558.26500000000000000000000000000004,704.897000000000002,784.110000000
Liquide middelen en kortetermijnbeleggingen 2,409.0981,491.1082,206.32752,752.99251,506.72753,741.35454,211.33849,442.02246,057.15849,050.17848,868.37651,610.45352,442.33851,942.35744,664.52740,363.88143,625.11238,762.58435,194.01128,748.75229,584.627,903.97528,298.00520,060.36621,108.50322,116.895022,417.314017,472.968873.28625,635.495410.60210,384.256749.42933,595.4351,273.821,669.2672,488.931431.251431.2517,757.4314,832.5144,065.9887,344.5097,632.2037,463.622952.551952.551
Nettovorderingen 19,851.157022,121.87464.062210.28423,254.631139.36222,568.464210.18279.95322,106.00525,050.17224,832.907679.35421,555.51520,419.902783.83718,263.53316,126.52612,509.94313,617.1473.554364.5891,061.955772.3598,399.5850753.4250403.610366.3240338.1810284.2790316.086000303.082589.635152.33348.19468.47754.34200
Voorraad 0018,573.78126,157.68424,574.58425,716.27825,416.14623,909.85425,970.323,123.25923,283.25826,560.74426,212.84527,786.0523,624.1810000000000000000000000000000000000
Overige vlottende activa -22,260.255000000000000000000000000000000000000000000000000
Totaal vlottende activa -01,491.10818,573.78153,217.05451,717.01153,868.47654,350.69949,753.49846,267.33849,330.13149,384.87351,970.92152,710.32552,621.71145,559.10341,093.19844,408.94939,169.8135,816.82828,930.86229,985.56228,377.52928,662.59421,122.32121,880.86322,933.88023,170.739017,876.578873.28626,001.819410.60210,722.436749.42933,879.7131,273.821,985.3532,488.931431.251431.2518,060.5135,422.1494,218.3217,392.7037,700.687,517.964952.551952.551
Niet-vlottende activa:
Materiële vaste activa, netto 476.936491.817470.484480.578511.891541.166447.891461.973493.701524.564543.953567.942593.241606.796610.019165.65164.697161.569165.757172.983167.519164.481165.536162.376161.341162.3820170.430168.048168.048173.561173.561171.68171.68173.43173.43172.531172.531175.433175.433176.269177.694181.726190.201192.658197.394202.616202.616
Goodwill 11.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.303011.303011.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30333.80411.30311.30311.30311.30311.30311.303
Immateriële activa 117.427120.194114.729115.247106.55296.38598.94890.81186.43886.46788.59892.44890.67689.54288.26388.41677.22675.5473.8476.3367.84863.02662.57666.47562.69962.211066.203054.06654.06651.44852.84843.94543.94545.07146.47129.79329.79330.25530.25522.62322.74123.43320.13420.83422.36323.96523.965
Goodwill en immateriële activa 128.73131.496126.031126.549117.855107.687110.251102.11397.74197.76999.9103.75101.978100.84599.56699.71988.52886.84285.14387.63279.1574.32973.87877.77874.00273.514077.506065.36965.36962.7564.1555.24855.24856.37457.77441.09641.09641.55741.55733.92656.54534.73631.43632.13733.66635.26835.268
Langetermijnbeleggingen 63,987.01865,440.50759,929.3259,817.15560,323.93359,169.86553,840.76645,851.19444,089.65546,853.04740,524.59336,836.1234,603.65932,542.11932,822.76227,110.57627,463.17630,993.29530,582.62626,954.01428,539.4427,690.41929,346.53924,628.27127,867.84825,787.907017,713.423016,663.141013,905.835016,933.528013,974.163011,725.2670008,082.1127,217.2486,875.3416,906.147,333.4257,966.78400
Belastingvorderingen 274.647233.027220.881298.256302.568310.969327.892377.039390.5347,475.3841,168.446164.739115.828125.468227.15327,375.94427,716.40131,241.70730,833.52627,214.62928,786.10927,929.22929,585.95324,868.42428,103.1926,023.802017,961.359016,896.558014,142.147017,160.455014,203.967011,938.8940008,292.3077,451.4877,091.8037,127.7777,558.2198,197.84400
Overige niet-vlottende activa -64,867.33-66,296.84836,889.804-298.256-302.568-310.969-327.892-377.039-390.53-94,950.761-41,168.446-164.739-115.828-125.468-227.153-27,375.944-27,716.401-31,241.707-30,833.526-27,214.629-28,786.109-27,929.229-29,585.953-24,868.424-28,103.19-26,023.8020-17,961.3590-16,896.55845,726.714-14,142.14742,980.248-17,160.45546,103.652-14,203.96747,926.897-11,938.89466,227.91732,065.75232,065.752-8,292.307-7,451.487-7,091.803-7,127.777-7,558.219-8,197.844-237.884-237.884
Totaal niet-vlottende activa 120,052.286115,879.16797,636.52160,424.28260,953.67959,818.71854,398.90846,415.2844,681.09747,475.3841,168.44637,507.81335,298.87833,249.7633,532.34627,375.94427,716.40131,241.70730,833.52627,214.62928,786.10927,929.22929,585.95324,868.42428,103.1926,023.802017,961.359016,896.55845,960.13114,142.14743,217.9617,160.45546,330.5814,203.96748,158.111,938.89466,441.54432,282.74232,282.7428,292.3077,451.4877,091.8037,127.7777,558.2198,197.844237.884237.884
Totaal activa 120,052.286117,370.275116,210.302115,642.458115,147.491117,511.652111,991.832100,240.82493,212.79499,187.3694,328.77392,696.88790,043.24488,089.15980,782.78272,212.88276,424.93274,426.81869,650.34759,095.59361,224.51858,051.27461,947.21748,419.64452,529.32851,821.553043,509.725046,833.41746,833.41743,628.56243,628.56246,631.11147,080.00849,431.949,431.968,930.47568,930.47532,713.99432,713.99421,536.48319,936.55318,787.39618,533.05917,948.71917,456.42716,796.66216,796.662
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,119.029892.3191,498.2951,465.2021,439.7661,030.269332.143596.591496.317297.702432.577408.962739.546211.019448.515345.991314.974312.327890.161320.69454.6895.924829.552313.738468.681727.22901,178.1680654.2040517.8310323.5490685.33302,196.409000253.661592.90374.4281.0850.2780.34400
Kortlopende schulden 029,833.62230,278.5250000000000000000000000000000000000000000000000
Belastingschulden 52.26921.78525.90959.67138.2842.46353.19699.31118.127176.22355.805138.6292.2498.53115.899175.05111.643226.93126.582111.49169.444111.44481.245107.17497.937178.6530104.1950109.510136.799097.7330253.7470324.66300044.47395.55749.56770.80857.31334.6600
Uitgestelde opbrengsten 028,941.303-1,498.295-27,852.657-32,378.35-33,093.609-29,583.972-23,864.238-20,765.30700-21,560.718-16,941.381-21,419.437-18,928.1070000000000000000000000000000000000
Overige kortlopende verplichtingen -1,171.298-29,855.407-5,029.98127,792.98632,340.06933,051.14729,530.77623,764.92820,647.18-176.223-55.80521,422.09816,849.14121,320.90718,812.208-521.042-426.617-539.257-1,016.743-432.181-524.124-207.368-910.797-420.911-566.619-905.8830-1,282.3630-763.71515,077.985-654.630-421.2820-939.080-2,521.072000-44.473-688.46-123.995-71.893-57.591-35.00400
Totaal kortlopende verplichtingen 029,833.62225,274.4531,465.2021,439.7661,030.269332.143596.591496.317297.702432.577408.962739.546211.019448.515345.991314.974312.327890.161320.69454.6895.924829.552539.962468.681727.22901,178.1680654.20415,077.985517.8312,768.058323.54919,933.39685.33319,696.1822,196.40934,896.48112,472.80712,472.807253.661592.90374.4281.0850.2780.3445,937.070
Langlopende verplichtingen:
Langetermijnschulden 026,984.33627,935.4620000000000000000000000000003,4803,314.893,008.31703,0005,360.13,314.23607,977.11,005.3631,005.36300320030035000
Uitgestelde opbrengsten niet-vlottend 005,339.54138,484.4136,770.18337,523.333-1.762-4.202000-2.29529,477.246026,595.6280000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 05.0763.0434.1851.3343.1361.7624.2020002.2954.68102.7230000000000000000000000000000000000
Overige niet-vlottende verplichtingen 0-26,989.411-33,278.04600000000000000000000000000014,255.403-3,314.8926,759.961030,625.478-5,360.132,209.236052,464.92424,417.40724,417.40700-3200-300-35000
Totaal niet-vlottende verplichtingen 057,644.14761,363.57238,488.59536,771.51737,526.469332.143596.591496.317297.702432.577408.96229,481.92829,163.53426,598.35123,043.27622,455.49418,843.02917,410.51414,960.32613,180.72510,595.6449,989.0619,570.879,849.189,751.9106,750.0803,542.5917,735.4033,314.8927,000.224,770.2713,692.0885,360.115,827.299,477.125,545.54312,949.96412,949.9641,6501,99032080030035000
Totaal passiva 90,102.23987,723.79186,638.02586,573.1386,247.59589,003.22683,460.45772,163.91665,438.46379,107.95174,300.12572,583.8570,385.57469,023.18861,934.53953,686.30858,193.51856,704.09351,918.67241,743.40144,127.96841,213.78944,690.28931,736.33737,760.07137,230.103029,039.007032,813.38832,813.38829,713.26929,768.27833,227.06233,625.47835,602.97935,523.47260,442.02460,442.02425,422.77125,422.77114,938.61913,530.8212,536.08911,859.68911,469.46410,913.5535,937.070
Eigen vermogen:
Preferente aandelen 00043.2490000000000045.6390028.30636.57937.4842.62935.554349.479254.217263.851070.492050.561000000000000085.78885.7880000
Gewone aandelen 4,034.4274,034.4274,034.4274,034.4274,034.4274,034.4274,034.4274,034.4274,034.4273,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4052,793.0652,793.06502,793.06502,793.0652,793.0652,793.0652,793.0652,793.0652,793.0652,793.0652,793.0652,0672,0672,0672,0672,0672,0672,0672,0672,0672,0672,0672,067
Ingehouden winsten 5,410.5455,047.8995,115.0824,747.024,931.9084,610.7524,571.9224,121.1444,074.0153,936.8033,881.993,939.74,007.4263,474.5713,255.7652,967.9543,056.0132,553.1072,605.1182,236.6342,282.5912,034.8292,450.472,362.7922,427.5182,260.50701,948.16701,765.8193,506.5011,596.4993,298.6751,221.962,795.5751,601.2183,158.1641,541.1912,475.892,437.5442,437.544842.786738.095608.359750.152617.124516.9031,359.3761,359.376
Overige gereserveerde algehele resultaten 20,015.0984,236.94119,939.677-43.24919,405.9553,501.13419,407.3583,568.32419,123.553,284.7812,513.9553,329.81412,052.8842,796.89612,031.577-45.6395.2373.93-28.306-36.579-37.48-42.629-35.554-349.479-254.217-263.85114,358.961-70.49213,921.182-50.561-50.5612.6242.624-0-0200.147200.14700194.216194.21600-85.788-85.7880000
Overige totale aandeelhoudersvermogen 015,840.297019,851.31015,840.297019,444.51012,535.126012,547.93409,218.12012,071.95409,218.12-28.3069,181.541-37.4811,324.83111,289.27711,611.7399,434.0059,688.222111.7569,688.22298.8469,362.2997,672.1789,431.9867,672.1789,352.9917,779.3769,429.2717,672.1783,863.4413,863.4412,513.3922,513.3923,612.563,560.983,536.2353,411.7643,389.8843,482.7132,548.251-3,426.376
Totaal eigen vermogen van aandeelhouders 29,460.0729,159.56429,089.18628,589.50828,372.2927,986.6128,013.70727,564.19227,231.99219,543.10819,499.35119,591.03919,163.71518,592.99218,390.74718,075.70217,780.6117,276.39717,295.68916,919.41516,673.34716,420.43716,843.15216,524.0114,654.58814,477.94214,470.71714,358.96114,020.02813,921.18213,921.18213,821.5513,766.54113,317.38713,368.01613,744.04713,823.5538,406.3318,406.3317,212.1527,212.1526,522.3466,366.0756,211.5946,228.9166,074.0096,066.6165,974.6273,426.376
Totaal eigen vermogen 29,950.04729,646.48529,572.27729,069.32828,899.89528,508.42628,531.37528,076.90827,774.33120,079.40920,028.64920,113.03719,657.66919,065.97118,848.24318,526.57418,231.41417,722.72517,731.67517,352.19217,096.5516,837.48517,256.92916,683.30714,769.25714,591.44914,470.71714,470.71714,020.02814,020.02814,020.02813,915.29313,860.28413,404.04913,454.5313,828.92113,908.4288,488.4528,488.4527,291.2237,291.2236,597.8636,405.7336,251.3076,673.376,479.2546,542.8746,431.8933,426.376
Totaal passiva en aandeelhoudersvermogen 120,052.286117,370.275116,210.302115,642.458115,147.491117,511.652111,991.832100,240.82493,212.79499,187.3694,328.77392,696.88790,043.24488,089.15980,782.78272,212.88276,424.93274,426.81869,650.34759,095.59361,224.51858,051.27461,947.21748,419.64452,529.32851,821.55314,470.71743,509.72514,020.02846,833.41746,833.41743,628.56243,628.56246,631.11147,080.00849,431.949,431.968,930.47568,930.47532,713.99432,713.99421,536.48319,936.55318,787.39618,533.05917,948.71917,456.42700