China Great Wall Securities Co.,Ltd.

SZSE:002939.SZ

8.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,491.1082,206.32752,752.99251,506.72753,741.35454,211.33849,442.02246,057.15849,050.17848,868.37651,610.45352,442.33851,942.35744,664.52740,363.88143,625.11238,762.58435,194.01128,748.75229,584.627,903.97528,298.00520,060.36621,108.50322,116.895022,417.314012,768.071873.28625,635.495410.60210,384.256749.42933,595.4351,273.821,669.2672,488.931431.251431.2514,973.3224,832.5144,065.9887,344.5097,632.2037,463.622952.551952.551
Kortetermijnbeleggingen 00000000000000000000000000004,704.897000000000002,784.110000000
Liquide middelen en kortetermijnbeleggingen 1,491.1082,206.32752,752.99251,506.72753,741.35454,211.33849,442.02246,057.15849,050.17848,868.37651,610.45352,442.33851,942.35744,664.52740,363.88143,625.11238,762.58435,194.01128,748.75229,584.627,903.97528,298.00520,060.36621,108.50322,116.895022,417.314017,472.968873.28625,635.495410.60210,384.256749.42933,595.4351,273.821,669.2672,488.931431.251431.2517,757.4314,832.5144,065.9887,344.5097,632.2037,463.622952.551952.551
Nettovorderingen 21,128.80322,121.87464.062210.284127.122139.362311.477210.18279.953516.496360.468267.988679.354894.575729.317783.837407.227622.817182.11400.962473.554364.5891,061.955772.359816.9840753.4250403.610366.3240338.1810284.2790316.086000303.082589.635152.33348.19468.47754.34200
Voorraad 018,573.78126,157.68424,574.58425,716.27825,416.14623,909.85425,970.323,123.25923,283.25826,560.74426,212.84527,786.0523,624.1810000000000000000000000000000000000
Overige vlottende activa -22,619.911-24,328.196-26,157.684-24,574.584-25,716.278-25,416.146-23,909.854-25,970.3-23,123.259-23,283.258-26,560.744-26,212.845-27,786.05-23,624.1810000000000000000000000000000000000
Totaal vlottende activa 018,573.78153,217.05451,717.01153,868.47654,350.69949,753.49846,267.33849,330.13149,384.87351,970.92152,710.32552,621.71145,559.10341,093.19844,408.94939,169.8135,816.82828,930.86229,985.56228,377.52928,662.59421,122.32121,880.86322,933.88023,170.739017,876.578873.28626,001.819410.60210,722.436749.42933,879.7131,273.821,985.3532,488.931431.251431.2518,060.5135,422.1494,218.3217,392.7037,700.687,517.964952.551952.551
Niet-vlottende activa:
Materiële vaste activa, netto 491.817470.484480.578511.891541.166447.891461.973493.701524.564543.953567.942593.241606.796610.019165.65164.697161.569165.757172.983167.519164.481165.536162.376161.341162.3820170.430168.048168.048173.561173.561171.68171.68173.43173.43172.531172.531175.433175.433176.269177.694181.726190.201192.658197.394202.616202.616
Goodwill 11.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.303011.303011.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30311.30333.80411.30311.30311.30311.30311.30311.303
Immateriële activa 120.194114.729115.247106.55296.38598.94890.81186.43886.46788.59892.44890.67689.54288.26388.41677.22675.5473.8476.3367.84863.02662.57666.47562.69962.211066.203054.06654.06651.44852.84843.94543.94545.07146.47129.79329.79330.25530.25522.62322.74123.43320.13420.83422.36323.96523.965
Goodwill en immateriële activa 131.496126.031126.549117.855107.687110.251102.11397.74197.76999.9103.75101.978100.84599.56699.71988.52886.84285.14387.63279.1574.32973.87877.77874.00273.514077.506065.36965.36962.7564.1555.24855.24856.37457.77441.09641.09641.55741.55733.92656.54534.73631.43632.13733.66635.26835.268
Langetermijnbeleggingen 65,440.50759,929.3259,817.15560,323.93359,169.86553,840.76645,851.19444,089.65546,853.04740,524.59336,836.1234,603.65932,542.11932,822.76227,110.57627,463.17630,993.29530,582.62626,954.01428,539.4427,690.41929,346.53924,628.27127,867.84825,787.907017,713.423016,663.141013,905.835016,933.528013,974.163011,725.2670008,082.1127,217.2486,875.3416,906.147,333.4257,966.78400
Belastingvorderingen 233.027220.881298.256302.568310.969327.892377.039390.5347,475.3841,168.446164.739115.828125.468227.15327,375.94427,716.40131,241.70730,833.52627,214.62928,786.10927,929.22929,585.95324,868.42428,103.1926,023.802017,961.359016,896.558014,142.147017,160.455014,203.967011,938.8940008,292.3077,451.4877,091.8037,127.7777,558.2198,197.84400
Overige niet-vlottende activa -66,296.84836,889.804-298.256-302.568-310.969-327.892-377.039-390.53-94,950.761-41,168.446-164.739-115.828-125.468-227.153-27,375.944-27,716.401-31,241.707-30,833.526-27,214.629-28,786.109-27,929.229-29,585.953-24,868.424-28,103.19-26,023.8020-17,961.3590-16,896.55845,726.714-14,142.14742,980.248-17,160.45546,103.652-14,203.96747,926.897-11,938.89466,227.91732,065.75232,065.752-8,292.307-7,451.487-7,091.803-7,127.777-7,558.219-8,197.844-237.884-237.884
Totaal niet-vlottende activa 097,636.52160,424.28260,953.67959,818.71854,398.90846,415.2844,681.09747,475.3841,168.44637,507.81335,298.87833,249.7633,532.34627,375.94427,716.40131,241.70730,833.52627,214.62928,786.10927,929.22929,585.95324,868.42428,103.1926,023.802017,961.359016,896.55845,960.13114,142.14743,217.9617,160.45546,330.5814,203.96748,158.111,938.89466,441.54432,282.74232,282.7428,292.3077,451.4877,091.8037,127.7777,558.2198,197.844237.884237.884
Totaal activa 117,370.275116,210.302115,642.458115,147.491117,511.652111,991.832100,240.82493,212.79499,187.3694,328.77392,696.88790,043.24488,089.15980,782.78272,212.88276,424.93274,426.81869,650.34759,095.59361,224.51858,051.27461,947.21748,419.64452,529.32851,821.553043,509.725046,833.41746,833.41743,628.56243,628.56246,631.11147,080.00849,431.949,431.968,930.47568,930.47532,713.99432,713.99421,536.48319,936.55318,787.39618,533.05917,948.71917,456.42716,796.66216,796.662
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 892.3191,498.2951,465.2021,439.7661,030.269332.143596.591496.317297.702432.577408.962739.546211.019448.515345.991314.974312.327890.161320.69454.6895.924829.552539.962468.681727.22901,178.1680654.2040517.8310323.5490685.33302,196.409000253.661592.90374.4281.0850.2780.34400
Kortlopende schulden 29,833.62230,278.52529,317.85933,818.11534,123.87929,916.11524,460.8321,261.62428,124.35421,498.13421,969.6817,680.92721,630.45619,376.6220000000000000000000000000000000000
Belastingschulden 21.78525.90959.67138.2842.46353.19699.31118.127176.22355.805138.6292.2498.53115.899175.05111.643226.93126.582111.49169.444111.44481.245107.17497.937178.6530104.1950109.510136.799097.7330253.7470324.66300044.47395.55749.56770.80857.31334.6600
Uitgestelde opbrengsten 28,941.303-1,498.295-27,852.657-32,378.35-33,093.609-29,583.972-23,864.238-20,765.30700-21,560.718-16,941.381-21,419.437-18,928.1070000000000000000000000000000000000
Overige kortlopende verplichtingen -29,833.622-5,004.072-1,465.202-1,439.766-1,030.269-332.143-596.591-496.317-28,124.354-21,498.134-408.962-739.546-211.019-448.51500000000000000000000000000-253.6610000000
Totaal kortlopende verplichtingen 29,833.62225,274.4531,465.2021,439.7661,030.269332.143596.591496.317297.702432.577408.962739.546211.019448.515345.991314.974312.327890.161320.69454.6895.924829.552539.962468.681727.22901,178.1680654.20415,077.985517.8312,768.058323.54919,933.39685.33319,696.1822,196.40934,896.48112,472.80712,472.807253.661592.90374.4281.0850.2780.3445,937.070
Langlopende verplichtingen:
Langetermijnschulden 26,984.33627,935.46238,488.59536,771.51737,526.46933,130.69530,570.5823,978.52829,703.75931,679.131,763.15429,481.92829,163.53426,598.35123,043.27622,455.49418,843.02917,410.51414,960.32613,180.72510,595.6449,989.0619,570.879,849.189,751.9106,750.0803,542.593,4803,314.893,008.3174,770.273,0005,360.13,314.2369,477.17,977.11,005.3631,005.3631,6501,99032080030035000
Uitgestelde opbrengsten niet-vlottend 05,339.54138,484.4136,770.18337,523.333-1.762-4.202000-2.29529,477.246026,595.6280000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 5.0763.0434.1851.3343.1361.7624.2020002.2954.68102.7230000000000000000000000000000000000
Overige niet-vlottende verplichtingen 30,654.73628,085.526-38,488.595-36,771.517-37,526.469-32,798.552-29,973.989-23,482.211-29,406.057-31,246.523-31,354.192-29,481.9280-26,598.35100000000-9,570.87-9,849.18-9,751.910-6,750.080-3,542.5914,255.403-3,314.8923,991.903-4,770.2710,692.088-5,360.112,513.054-9,477.117,568.44311,944.611,944.6-1,650-1,990-320-800-300-35000
Totaal niet-vlottende verplichtingen 57,644.14761,363.57238,488.59536,771.51737,526.469332.143596.591496.317297.702432.577408.96229,481.92829,163.53426,598.35123,043.27622,455.49418,843.02917,410.51414,960.32613,180.72510,595.6449,989.0619,570.879,849.189,751.9106,750.0803,542.5917,735.4033,314.8927,000.224,770.2713,692.0885,360.115,827.299,477.125,545.54312,949.96412,949.9641,6501,99032080030035000
Totaal passiva 87,723.79186,638.02586,573.1386,247.59589,003.22683,460.45772,163.91665,438.46379,107.95174,300.12572,583.8570,385.57469,023.18861,934.53953,686.30858,193.51856,704.09351,918.67241,743.40144,127.96841,213.78944,690.28931,736.33737,760.07137,230.103029,039.007032,813.38832,813.38829,713.26929,768.27833,227.06233,625.47835,602.97935,523.47260,442.02460,442.02425,422.77125,422.77114,938.61913,530.8212,536.08911,859.68911,469.46410,913.5535,937.070
Eigen vermogen:
Preferente aandelen 0043.2490000000000045.6390028.30636.57937.4842.62935.554349.479254.217263.851070.492050.561000000000000085.78885.7880000
Gewone aandelen 4,034.4274,034.4274,034.4274,034.4274,034.4274,034.4274,034.4274,034.4273,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4053,103.4052,793.0652,793.06502,793.06502,793.0652,793.0652,793.0652,793.0652,793.0652,793.0652,793.0652,793.0652,0672,0672,0672,0672,0672,0672,0672,0672,0672,0672,0672,067
Ingehouden winsten 5,047.8995,115.0824,747.024,931.9084,610.7524,571.9224,121.1444,074.0153,936.8033,881.993,939.74,007.4263,474.5713,255.7652,967.9543,056.0132,553.1072,605.1182,236.6342,282.5912,034.8292,450.472,362.7922,427.5182,260.50701,948.16701,765.8193,506.5011,596.4993,298.6751,221.962,795.5751,601.2183,158.1641,541.1912,475.892,437.5442,437.544842.786738.095608.359750.152617.124516.9031,359.3761,359.376
Overige gereserveerde algehele resultaten 4,236.94119,939.677-43.24919,405.9553,501.13419,407.3583,568.32419,123.553,284.7812,513.9553,329.81412,052.8842,796.89612,031.577-45.6395.2373.93-28.306-36.579-37.48-42.629-35.554-349.479-254.217-263.85114,358.961-70.49213,921.182-50.561-50.5612.6242.624-0-0200.147200.14700194.216194.21600-85.788-85.7880000
Overige totale aandeelhoudersvermogen 15,840.297019,808.061015,840.297015,840.29709,218.1209,218.1209,218.12012,004.34311,615.95411,615.95411,587.16611,579.37611,287.35111,282.20211,289.27711,057.8139,434.0059,424.37111.7569,617.72998.8469,362.2997,672.1789,429.3637,672.1789,302.3627,779.3769,149.6177,672.1784,798.143,863.4412,513.3922,513.3923,612.563,560.983,536.2353,411.7643,389.8843,482.7132,548.251-3,426.376
Totaal eigen vermogen van aandeelhouders 29,159.56429,089.18628,589.50828,372.2927,986.6128,013.70727,564.19227,231.99219,543.10819,499.35119,591.03919,163.71518,592.99218,390.74718,075.70217,780.6117,276.39717,295.68916,919.41516,673.34716,420.43716,843.15216,524.0114,654.58814,477.94214,470.71714,358.96114,020.02813,921.18213,921.18213,821.5513,766.54113,317.38713,368.01613,744.04713,823.5538,406.3318,406.3317,212.1527,212.1526,522.3466,366.0756,211.5946,228.9166,074.0096,066.6165,974.6273,426.376
Totaal eigen vermogen 29,646.48529,572.27729,069.32828,899.89528,508.42628,531.37528,076.90827,774.33120,079.40920,028.64920,113.03719,657.66919,065.97118,848.24318,526.57418,231.41417,722.72517,731.67517,352.19217,096.5516,837.48517,256.92916,683.30714,769.25714,591.44914,470.71714,470.71714,020.02814,020.02814,020.02813,915.29313,860.28413,404.04913,454.5313,828.92113,908.4288,488.4528,488.4527,291.2237,291.2236,597.8636,405.7336,251.3076,673.376,479.2546,542.8746,431.8933,426.376
Totaal passiva en aandeelhoudersvermogen 117,370.275116,210.302115,642.458115,147.491117,511.652111,991.832100,240.82493,212.79499,187.3694,328.77392,696.88790,043.24488,089.15980,782.78272,212.88276,424.93274,426.81869,650.34759,095.59361,224.51858,051.27461,947.21748,419.64452,529.32851,821.55314,470.71743,509.72514,020.02846,833.41746,833.41743,628.56243,628.56246,631.11147,080.00849,431.949,431.968,930.47568,930.47532,713.99432,713.99421,536.48319,936.55318,787.39618,533.05917,948.71917,456.42700