HUAXI Securities Co., Ltd.

SZSE:002926.SZ

8.1 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q22014 Q42014 Q22013 Q42013 Q32013 Q22013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,508.7583,029.9343,254.3232,788.0444,800.90649,085.1947,998.71749,066.35646,872.91950,254.46249,882.23749,987.07749,095.20343,220.84439,402.88839,115.43637,872.47236,758.74238,039.06731,727.45329,420.72830,064.38233,624.72623,796.83413,159.75213,047.28613,527.06314,285.789027,225.44030,720.459012,707.168815.31642,299.55944,317.53829,009.22514,861.5535,403.6931,117.9843,474.5311,396.095
Kortetermijnbeleggingen 00000000000000000000000000000000000000-3,981.847006,507.5370
Liquide middelen en kortetermijnbeleggingen 2,508.7583,029.9343,254.3232,788.0444,800.90649,085.1947,998.71749,066.35646,872.91950,254.46249,882.23749,987.07749,095.20343,220.84439,402.88839,115.43637,872.47236,758.74238,039.06731,727.45329,420.72830,064.38233,624.72623,796.83413,159.75213,047.28613,527.06314,285.789027,225.44030,720.459012,707.168815.31642,299.55944,317.53829,009.22510,879.7065,403.6931,117.9849,982.0681,396.095
Nettovorderingen 15,824.24616,348.18317,269.20718,185.68158.579134.12257.99475.975155.67675.395107.964358.296390.63592.06662.436181.424189.37532.73644.77856.84797.568204.52410.877610.382623.164679.138664.187645.7170514.2360452.7060390.190495.427209.11363.239178.314176.0930100.5930
Voorraad 0022,581.672,788.0419,086.85420,493.8220,130.52919,145.09322,535.46219,055.78221,551.53321,431.19121,272.23519,800.41417,010.0720000000000000000000000000000
Overige vlottende activa -18,333.004-19,378.117-20,523.53-20,973.721-19,086.854-20,493.82-20,130.529-19,145.093-22,535.462-19,055.782-21,551.533-21,431.191-21,272.235-19,800.414-17,010.0720000000000000000000000000000
Totaal vlottende activa 0022,581.672,788.0444,859.48549,219.31248,056.71149,142.33147,028.59650,329.85749,990.20250,345.37349,485.83843,312.9139,465.32539,296.8638,061.84736,791.47938,083.84631,784.329,518.29630,268.90733,635.60224,407.21613,782.91613,726.42514,191.2514,931.506027,739.677031,173.165013,097.358815.31642,794.98644,526.64829,372.46411,058.0215,579.7861,117.98410,082.6611,396.095
Niet-vlottende activa:
Materiële vaste activa, netto 741.353705.054712.305727.671734.845733.443744.311741.656748.798762.92771.719753.497743.033768.421776.363598.944604.257604.015592.575599.531603.444605.259607.2609.206587.598575.696583.353554.7610601.610611.8350612.767612.767614.207613.232598.569581.268574.676574.676585.39585.39
Goodwill 13.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.703013.703013.703013.70313.70313.703013.70313.70313.70313.70313.70313.703
Immateriële activa 124.646128.615136.068140.353121.206108.566106.099106.24691.71392.84387.34687.43383.6577.95671.53869.98354.6453.93552.79149.50347.07143.01345.18148.65542.56945.56442.40845.892040.144038.749030.9132.3131.92524.32633.70528.00825.31626.71622.91622.916
Goodwill en immateriële activa 138.349142.317149.771154.055134.909122.269119.802119.949105.416106.545101.049101.13697.35391.65985.2483.68668.34367.63766.49363.20660.77456.71658.88362.35856.27159.26756.11159.595053.847052.452044.61346.01345.62824.32647.40841.7139.01940.41936.61936.619
Langetermijnbeleggingen 027,851.95732,694.51432,824.38632,745.14236,691.70239,763.90335,826.9630,433.76432,727.42631,448.55832,975.47832,453.88134,373.35931,702.95731,356.34932,512.64736,185.55234,657.49726,243.34523,179.54724,793.32918,842.21714,575.52515,657.53219,508.53720,443.84717,206.669013,377.334010,901.628014,335.744010,366.3576,276.9445,131.3795,825.6635,201.54704,046.4160
Belastingvorderingen 814.955690.721649.765641.31657.179563.44572.546626.084604.07933,596.89132,321.326469.048292.426242.94192.67532,038.97933,185.24636,857.20435,316.56526,906.08223,843.76525,455.30419,508.30115,247.08816,301.40220,143.521,083.31117,821.025014,032.79011,565.915014,993.124011,026.1926,914.5025,777.3566,448.6415,815.24204,668.4250
Overige niet-vlottende activa -1,694.657-29,390.04928,275.03851,755.014-657.179-563.44-572.546-626.084-604.079-33,596.891-32,321.326-469.048-292.426-242.94-192.675000000000000000000047,623.2230000018,545.4015,214.207
Totaal niet-vlottende activa 0062,481.39486,102.43733,614.89637,547.41440,628.01636,688.56531,287.97733,596.89132,321.32633,830.11133,294.26735,233.43932,564.5632,038.97933,185.24636,857.20435,316.56526,906.08223,843.76525,455.30419,508.30115,247.08816,301.40220,143.521,083.31117,821.025014,032.79011,565.915014,993.12448,282.00311,026.1926,914.5025,777.3566,448.6415,815.24219,160.4964,668.42515,836.215
Totaal activa 94,433.62684,191.13585,063.06488,890.47789,215.71797,308.1899,772.93597,747.15889,814.96295,726.85692,469.97995,794.91490,771.76884,307.55377,809.43477,228.64478,293.08881,227.81982,288.14767,827.40363,995.60164,621.75961,557.21346,780.89448,402.75252,877.31857,996.10950,516.7646,848.86747,134.822048,091.871049,097.31949,097.31955,434.70170,184.16736,459.0822,330.16620,278.4820,278.4817,232.31117,232.311
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 019.06769.373141.832171.8821.40326.47624.42324.062199.32921.39223.36422.0717.769123.30727.81915.7590.77217.10828.77219.57921.519530.251126.678206.582458.129306.442242.7870139.3960462.5010311.6930486.784200.26562.14311.76611.62100.5830
Kortlopende schulden 11,404.55420,477.35414,518.31724,346.99918,504.79130,190.19826,899.78931,888.75116,593.21931,219.51220,539.94629,304.72720,045.94626,126.32114,054.2390000000000000000000000000000
Belastingschulden 026.70432.27136.27128.38590.469298.85320.209201.864196.628351.364409.827361.71332.124285.772271.433355.439239.115213.582217.061175.69398.011142.61188.07987.04898.822149.034141.03043.094079.9410258.6930491.581525.633300.77639.363111.502035.5970
Uitgestelde opbrengsten 0030.22239.41330.46327.02432.83339.17931.21336.8010-29,281.363-20,023.87647.34556.0470000000000000000000000000000
Overige kortlopende verplichtingen -11,404.554-20,496.4219,897.502169.078-18,535.254-30,217.221-26,932.622-31,927.93-16,624.431-31,256.312-20,539.946-23.364-22.07-26,173.666-14,110.2860000000000000000000000000000
Totaal kortlopende verplichtingen 020,496.42124,515.41424,697.323171.8821.40326.47624.42324.062199.32921.39223.36422.0717.769123.30727.81915.7590.77217.10828.77219.57921.519530.251126.678206.582458.129306.442242.7870139.3960462.5010311.69321,390.047486.784200.26562.14311.76611.6218,604.9020.5838,688.311
Langlopende verplichtingen:
Langetermijnschulden 24,455.8213,683.67520,537.87512,618.74925,687.05827,487.75926,225.36326,912.45727,188.89324,951.70327,826.7429,042.67827,312.29123,154.91319,477.24320,920.50322,044.84519,501.71922,646.06516,720.04115,904.70514,752.67912,691.7489,224.8439,167.05710,909.16810,392.9679,307.4209,725.028013,756.362013,795.63513,795.63513,10014,115.053,5241,40020003030
Uitgestelde opbrengsten niet-vlottend 43.04222.61430.22239.41330.46327.02432.83339.17931.21336.80135.63538.08240.88747.34556.0470000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 179.05162.49467.32786.567102.709102.67470.82875.2574.48971.64271.25792.918106.507107.66953.3620000000000000000000000000000
Overige niet-vlottende verplichtingen -24,677.912-13,768.78317,004.26328,646.25-133.173-129.697-26,302.548-27,002.463-27,270.534-24,860.816-27,912.24-131-147.394-155.014-109.40900000000000000000002,553.807-13,100-14,115.05-3,524-1,400-2000-301,732.858
Totaal niet-vlottende verplichtingen 71,441.47940,779.04137,639.68741,390.97925,687.05827,487.75926.47624.42324.062199.32921.39229,042.67827,312.29123,154.91319,477.24320,920.50322,044.84519,501.71922,646.06516,720.04115,904.70514,752.67912,691.7489,224.8439,167.05710,909.16810,392.9679,307.4209,725.028013,756.362013,795.63516,349.44213,10014,115.053,5241,4002000301,762.858
Totaal passiva 71,441.47961,321.39162,155.10166,088.30266,472.15574,400.79976,894.19375,306.73567,527.20873,372.46670,343.37973,390.61168,316.36562,308.77356,153.40555,861.53657,299.27460,799.39362,187.51248,133.79144,582.8845,493.25842,616.80128,380.76130,055.80934,829.0240,043.73337,696.79334,253.36934,605.483036,101.076037,739.48937,739.48944,881.88460,049.28728,677.1114,912.99313,232.978,604.90210,451.16910,451.169
Eigen vermogen:
Preferente aandelen 0000000000000000000000003.60136.8951.9830000000000006.334000
Gewone aandelen 2,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,6252,10002,10002,10002,1002,1002,1002,1002,1002,1001,413.1141,413.1141,413.1141,413.114
Ingehouden winsten 7,872.6557,657.7687,875.97,749.6587,818.2217,969.5657,926.1347,523.8327,594.177,526.1777,327.1897,497.157,697.7237,201.2436,883.4756,562.5066,706.2216,110.0215,761.9095,386.8745,471.8645,205.3545,024.9484,534.0214,728.4734,463.1494,313.514,026.16703,813.34703,395.00402,934.3535,324.142,239.5632,781.533379.39436.282,841.8524,371.8392,713.4854,066.078
Overige gereserveerde algehele resultaten 12,477.9684,457.25912,390.234,296.22712,281.4164,178.4712,305.9874,155.57812,047.7724,063.94712,148.5164,141.73112,129.3164,055.14912,148.3221.16529.27760.08681.68449.69578.06660.35155.5096.109-3.601-36.895-1.98315.307021.0811,889.56761.66811,255.80355.00955.0090000-6.334-6.33400
Overige totale aandeelhoudersvermogen 08,114.01208,114.01208,114.01208,114.01208,114.01208,114.01208,114.012012,113.01411,587.81811,587.81811,587.81811,587.81811,190.74311,190.74311,190.74311,190.74310,949.61310,916.31910,951.2316,615.85612,595.4986,488.635101.2296,332.895102.0266,166.4413,776.6556,093.3845,253.3475,231.4254,817.7652,727.7331,204.082,590.5271,237.935
Totaal eigen vermogen van aandeelhouders 22,975.62222,854.03922,891.13122,784.89722,724.63622,887.04722,857.12122,418.42322,266.94222,329.13622,100.70522,377.89322,452.03821,995.40421,656.79521,321.68420,948.31620,382.92520,056.41119,649.38719,365.67319,081.44918,896.218,355.87318,303.08618,004.46817,889.74212,757.33112,595.49812,423.06211,990.79511,889.56711,357.82911,255.80311,255.80310,432.94710,134.887,710.8157,354.0456,982.6996,982.6996,717.1266,717.126
Totaal eigen vermogen 22,992.14722,869.74422,907.96322,802.17522,743.56222,907.3822,878.74222,440.42322,287.75422,354.3922,126.59922,404.30322,455.40321,998.7821,656.02921,367.10820,993.81420,428.42620,100.63419,693.61219,412.72119,128.50218,940.41318,400.13418,346.94318,048.29817,952.37612,819.96712,595.49812,529.33911,990.79511,990.79511,357.82911,357.82911,357.82910,552.81710,134.887,781.9697,417.1737,045.517,045.516,781.1426,781.142
Totaal passiva en aandeelhoudersvermogen 94,433.62684,191.13585,063.06488,890.47789,215.71797,308.1899,772.93597,747.15889,814.96295,726.85692,469.97995,794.91490,771.76884,307.55377,809.43477,228.64478,293.08881,227.81982,288.14767,827.40363,995.60164,621.75961,557.21346,780.89448,402.75252,877.31857,996.10950,516.7646,848.86747,134.82211,990.79548,091.87111,357.82949,097.31949,097.31955,434.70170,184.16736,459.0822,330.16620,278.4815,650.41217,232.31117,232.311