Xiamen Intretech Inc.
SZSE:002925.SZ
17.92 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||
Nettowinst
| 80.072 | 55.612 | 116.962 | 130.268 | 123.113 | 80.167 | 157.018 | 192.871 | 188.051 | 155.418 | 205.356 | 317.331 | 314.127 | 256.244 | 337.119 | 300.381 | 219.501 | 167.959 | 323.239 | 232.473 | 263.432 | 154.025 | 208.043 | 208.343 | 226.748 | 170.54 | 237.269 | 305.241 | 253.281 | 186.905 | 155.641 | 153.214 | 43.309 |
Afschrijvingen & Amortisatie
| 51.378 | 51.378 | 47.59 | 47.59 | 44.171 | 44.171 | 42.14 | 42.14 | 42.786 | 42.786 | 63.017 | 62.465 | 36.993 | 36.993 | 107.677 | -52.307 | 52.307 | 0 | 60.799 | -37.081 | 37.081 | 0 | 37.356 | -17.606 | 17.606 | 0 | 6.767 | 6.81 | 12.033 | 0 | 5.368 | 0 | 3.958 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -109.932 | 0 | -639.407 | 756.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | -29.456 | -29.456 | 11.808 | 0 | 6.088 | -29.761 | 29.761 | 0 | 75.604 | -37.418 | 37.418 | 0 | 13.565 | -8.854 | 8.854 | 0 | 16.266 | 0 | 7.306 | 0 | 4.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.343 | 0 | 0 |
Verandering in Werkkapitaal
| 175.889 | 0 | 9.344 | 9.344 | -16.46 | 0 | 748.196 | -575.778 | 605.539 | 0 | 194.374 | 173.253 | -173.253 | 0 | -1,092.137 | -232.395 | 232.395 | 0 | -587.886 | 443.869 | -443.869 | 0 | 146.633 | -306.849 | 306.849 | 0 | 21.937 | -159.368 | -145.603 | 0 | -97.231 | 0 | 29.682 |
Vorderingen
| 133.731 | 0 | 14.249 | 14.249 | 23.543 | 0 | 442.836 | -359.375 | 359.375 | 0 | 365.273 | -43.567 | 43.567 | 0 | -582.321 | -399.08 | 399.08 | 0 | -497.001 | 283.339 | -283.339 | 0 | 157.321 | -298.706 | 298.706 | 0 | -365.978 | 110.962 | -110.962 | 0 | -51.232 | 0 | 0 |
Voorraden
| 42.158 | 0 | 24.551 | 24.551 | -40.003 | 0 | 305.361 | -216.403 | 216.403 | 0 | -246.359 | 254.237 | -254.237 | 0 | -523.381 | 175.539 | -175.539 | 0 | -107.15 | 167.835 | -167.835 | 0 | -15.558 | -8.143 | 8.143 | 0 | -32.907 | -53.163 | -34.641 | 0 | -28.348 | 0 | -5.629 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -29.456 | -29.456 | 11.808 | 0 | 6.088 | -29.761 | 29.761 | 0 | 75.46 | -37.418 | 37.418 | 0 | 13.565 | -8.854 | 8.854 | 0 | 16.266 | -7.306 | 7.306 | 0 | 4.87 | 0 | 0 | 0 | 54.844 | -106.204 | 0 | 0 | -68.883 | 0 | 35.311 |
Overige Niet-Contante Posten
| 94.613 | 84.297 | 297.775 | -96.005 | 151.644 | -44.171 | -157.018 | -192.871 | 280.622 | -1.13 | 277.363 | -317.331 | -314.127 | -256.244 | -337.119 | -300.381 | -219.501 | -167.959 | -323.239 | -232.473 | -263.432 | -154.025 | -208.043 | -208.343 | -226.748 | -170.54 | 46.119 | 25.28 | -253.281 | -186.905 | 30.235 | -153.214 | -1.488 |
Kasstroom uit Operationele Activiteiten
| 123.308 | 139.909 | 367.147 | 34.263 | 204.344 | 80.167 | 157.018 | 192.871 | 188.051 | 154.288 | 412.335 | 306.779 | 77.729 | 221.874 | 85.304 | 136.04 | 258.06 | 219.813 | 545.61 | -28.796 | 69.137 | 112.966 | 48.724 | 244.957 | 175.206 | 266.65 | 312.092 | 177.963 | 100.653 | 351.849 | 94.012 | 0 | 75.461 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -110.56 | -84.021 | -267.19 | -58.24 | -110.77 | -39.176 | -271.399 | -53.934 | -121.306 | -57.933 | -148.037 | -113.293 | -124.035 | -89.937 | -51.104 | -61.413 | -5.482 | -95.756 | -139.649 | -138.203 | -202.046 | -87.316 | -96.845 | -40.077 | -21.952 | -48.341 | -44.28 | -61.675 | -25.301 | -17.625 | -15.061 | 0 | -5.129 |
Netto Overnames
| 10.947 | 0.59 | -20.781 | 0 | -42.638 | -224.52 | 8.389 | 9.78 | 2.977 | 0 | 28.115 | -0.039 | -6.663 | 0.733 | -151.681 | 0.558 | -79.237 | 0.037 | -26.421 | -13.421 | -0.75 | 0 | -154.134 | 0 | 0 | 0 | -0.87 | 0 | 0 | 0 | 0.26 | 0 | 0.026 |
Aankoop van Beleggingen
| -388.737 | -7.469 | -2,838.042 | -28.567 | -0.26 | -44.542 | -19.806 | -1.517 | 0 | -32.092 | -37.815 | 0 | -1 | -148.891 | 128.597 | -7.957 | -76.03 | -75.103 | -8.805 | -30.705 | 0 | 0 | -28.903 | -6.41 | 0 | -3.166 | 0.184 | 0 | 0 | -5.371 | -2.081 | 0 | -6 |
Verkoop/verval van Beleggingen
| 1,244.75 | 8.521 | 3,144.92 | 44.987 | 26.242 | 26.135 | -14.957 | 8.032 | 20.552 | 8.875 | 47.352 | 13.829 | 29.592 | 20.022 | 37.659 | 24.563 | -6.319 | 17.709 | 10.302 | 9.393 | 11.868 | 12.728 | 32.305 | 9.827 | 15.796 | 2.164 | 1.023 | 0.074 | 0 | 0 | 0.018 | 0 | 0.457 |
Overige Investeringsactiviteiten
| -308.95 | 309.77 | -483.892 | 92.526 | 494.842 | -118.511 | 41.496 | -640.366 | 194.148 | 240.143 | -339.597 | -644.683 | 1,089.863 | -286.65 | -77.089 | 161.992 | -158.636 | -55 | -216.924 | 144.204 | 437.912 | -33.835 | 703.2 | -450 | -390 | -1,148 | -357.685 | -5.069 | 0.943 | -0.85 | 1.208 | 0 | 4.38 |
Kasstroom uit Investeringsactiviteiten
| 447.451 | 218.87 | -464.984 | 50.706 | 367.415 | -400.615 | -256.277 | -678.006 | 93.393 | 158.994 | -449.981 | -744.147 | 987.757 | -504.723 | -113.618 | 117.743 | -325.703 | -208.113 | -381.496 | -28.73 | 247.735 | -108.423 | 455.624 | -486.66 | -396.156 | -1,197.343 | -401.627 | -66.67 | -24.358 | -23.846 | -15.657 | 0 | -6.267 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||
Schuldaflossingen
| -53.549 | -1.985 | -5.131 | -103.72 | -104.887 | -198.019 | -148.452 | -446.823 | -322.249 | -0.117 | -63.852 | -0.467 | -68.606 | -0.967 | -72.292 | -8.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -34.498 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -25.8 | 25.8 | 0 | 204.374 | -147.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -176.358 | 0 | -49.462 | 25.8 | -25.8 | 0 | -204.374 | 147.905 | -147.905 | 0 | -1.922 | 169.518 | -169.518 | 0 | -1.014 | 0 | -1.053 | 0 | 0 | 0 | 0 | 0 | -76.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -356.861 | -5.465 | -618.276 | -5.72 | -623.923 | -6.103 | -777.775 | -8.429 | -785.415 | -2.833 | -5.154 | -2.568 | -464.734 | -2.066 | -6.404 | -1.154 | -459.083 | 0 | -0.919 | 0 | -457.856 | 0 | 0 | 0 | -364.128 | 0 | -0.277 | -0.556 | -10.458 | -145.081 | -7.648 | 0 | -17.495 |
Overige Financieringsactiviteiten
| -317.23 | -54.71 | 866.829 | 3.657 | 69.935 | 213.691 | 279.31 | 179.943 | 161.326 | 75.315 | -21.568 | -7.024 | -78.501 | 289.247 | 351.158 | -29.974 | -48.521 | -1.053 | -7.28 | -31.799 | -538.178 | 0 | -1.481 | 92.334 | -365.963 | 1,600.636 | -46.913 | 1.168 | 0 | 1.307 | 52.027 | 0 | 9.376 |
Kasstroom uit Financieringsactiviteiten
| -557.046 | -52.725 | 185.406 | -105.784 | -658.876 | 9.569 | 126.312 | -275.309 | -946.338 | 72.365 | -90.574 | -10.06 | -611.841 | 286.213 | 272.461 | -31.128 | -48.521 | -1.053 | -8.199 | -31.799 | -538.178 | 0 | -1.481 | 92.334 | -365.963 | 1,600.636 | -47.19 | 0.613 | -10.458 | -143.774 | 42.379 | 0 | -42.617 |
Overige Informatie: | |||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.855 | 0.791 | -35.112 | 0.275 | 4.384 | -3.323 | 42.282 | 7.381 | 49.337 | -2.796 | -1.676 | 0.873 | -3.809 | 1.642 | -29.246 | -6.807 | -0.402 | 3.721 | 21.398 | 2.245 | 3.177 | -6.454 | 7.502 | 31.191 | 19.057 | -40.119 | -9.912 | -17.146 | -4.822 | -3.265 | 7.352 | 0 | 2.008 |
Netto Kasstroomverandering
| 23.335 | 329.435 | 217.991 | -20.539 | -82.732 | -301.593 | 339.099 | -716.26 | -398.272 | 382.85 | -129.896 | -446.555 | 449.836 | 5.007 | 214.901 | 215.848 | -116.566 | 14.368 | 177.313 | -87.081 | -218.129 | -1.91 | 510.37 | -118.178 | -567.856 | 629.825 | -146.637 | 94.76 | 61.015 | 180.964 | 128.086 | 0 | 28.585 |
Kaspositie aan het Einde van de Periode
| 987.955 | 964.62 | 635.186 | 356.889 | 377.428 | 460.16 | 761.753 | 422.654 | 1,138.914 | 1,537.185 | 1,154.335 | 1,284.231 | 1,730.786 | 1,280.951 | 1,275.944 | 1,061.043 | 845.195 | 961.76 | 947.393 | 770.079 | 857.16 | 1,075.289 | 1,077.2 | 566.83 | 685.008 | 1,252.864 | 623.039 | 769.675 | 674.915 | 613.9 | 432.937 | 0 | 230.064 |