Xiamen Intretech Inc.

SZSE:002925.SZ

17.92 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q1
Operationele Activiteiten:
Nettowinst 80.07255.612116.962130.268123.11380.167157.018192.871188.051155.418205.356317.331314.127256.244337.119300.381219.501167.959323.239232.473263.432154.025208.043208.343226.748170.54237.269305.241253.281186.905155.641153.21443.309
Afschrijvingen & Amortisatie 51.37851.37847.5947.5944.17144.17142.1442.1442.78642.78663.01762.46536.99336.993107.677-52.30752.307060.799-37.08137.081037.356-17.60617.60606.7676.8112.03305.36803.958
Uitgestelde Inkomstenbelasting 0000-109.9320-639.407756.270000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00-29.456-29.45611.80806.088-29.76129.761075.604-37.41837.418013.565-8.8548.854016.26607.30604.87000000033.34300
Verandering in Werkkapitaal 175.88909.3449.344-16.460748.196-575.778605.5390194.374173.253-173.2530-1,092.137-232.395232.3950-587.886443.869-443.8690146.633-306.849306.849021.937-159.368-145.6030-97.231029.682
Vorderingen 133.731014.24914.24923.5430442.836-359.375359.3750365.273-43.56743.5670-582.321-399.08399.080-497.001283.339-283.3390157.321-298.706298.7060-365.978110.962-110.9620-51.23200
Voorraden 42.158024.55124.551-40.0030305.361-216.403216.4030-246.359254.237-254.2370-523.381175.539-175.5390-107.15167.835-167.8350-15.558-8.1438.1430-32.907-53.163-34.6410-28.3480-5.629
Crediteuren 000000000000000000000000000000000
Overig Werkkapitaal 00-29.456-29.45611.80806.088-29.76129.761075.46-37.41837.418013.565-8.8548.854016.266-7.3067.30604.8700054.844-106.20400-68.883035.311
Overige Niet-Contante Posten 94.61384.297297.775-96.005151.644-44.171-157.018-192.871280.622-1.13277.363-317.331-314.127-256.244-337.119-300.381-219.501-167.959-323.239-232.473-263.432-154.025-208.043-208.343-226.748-170.5446.11925.28-253.281-186.90530.235-153.214-1.488
Kasstroom uit Operationele Activiteiten 123.308139.909367.14734.263204.34480.167157.018192.871188.051154.288412.335306.77977.729221.87485.304136.04258.06219.813545.61-28.79669.137112.96648.724244.957175.206266.65312.092177.963100.653351.84994.012075.461
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -110.56-84.021-267.19-58.24-110.77-39.176-271.399-53.934-121.306-57.933-148.037-113.293-124.035-89.937-51.104-61.413-5.482-95.756-139.649-138.203-202.046-87.316-96.845-40.077-21.952-48.341-44.28-61.675-25.301-17.625-15.0610-5.129
Netto Overnames 10.9470.59-20.7810-42.638-224.528.3899.782.977028.115-0.039-6.6630.733-151.6810.558-79.2370.037-26.421-13.421-0.750-154.134000-0.870000.2600.026
Aankoop van Beleggingen -388.737-7.469-2,838.042-28.567-0.26-44.542-19.806-1.5170-32.092-37.8150-1-148.891128.597-7.957-76.03-75.103-8.805-30.70500-28.903-6.410-3.1660.18400-5.371-2.0810-6
Verkoop/verval van Beleggingen 1,244.758.5213,144.9244.98726.24226.135-14.9578.03220.5528.87547.35213.82929.59220.02237.65924.563-6.31917.70910.3029.39311.86812.72832.3059.82715.7962.1641.0230.074000.01800.457
Overige Investeringsactiviteiten -308.95309.77-483.89292.526494.842-118.51141.496-640.366194.148240.143-339.597-644.6831,089.863-286.65-77.089161.992-158.636-55-216.924144.204437.912-33.835703.2-450-390-1,148-357.685-5.0690.943-0.851.20804.38
Kasstroom uit Investeringsactiviteiten 447.451218.87-464.98450.706367.415-400.615-256.277-678.00693.393158.994-449.981-744.147987.757-504.723-113.618117.743-325.703-208.113-381.496-28.73247.735-108.423455.624-486.66-396.156-1,197.343-401.627-66.67-24.358-23.846-15.6570-6.267
Financieringsactiviteiten:
Schuldaflossingen -53.549-1.985-5.131-103.72-104.887-198.019-148.452-446.823-322.249-0.117-63.852-0.467-68.606-0.967-72.292-8.79400000000000000-20-34.498
Uitgifte van Gewone Aandelen 000-25.825.80204.374-147.9050000000000000000000000000
Terugkoop van Gewone Aandelen -176.3580-49.46225.8-25.80-204.374147.905-147.9050-1.922169.518-169.5180-1.0140-1.05300000-76.7690000000000
Uitgekeerde Dividenden -356.861-5.465-618.276-5.72-623.923-6.103-777.775-8.429-785.415-2.833-5.154-2.568-464.734-2.066-6.404-1.154-459.0830-0.9190-457.856000-364.1280-0.277-0.556-10.458-145.081-7.6480-17.495
Overige Financieringsactiviteiten -317.23-54.71866.8293.65769.935213.691279.31179.943161.32675.315-21.568-7.024-78.501289.247351.158-29.974-48.521-1.053-7.28-31.799-538.1780-1.48192.334-365.9631,600.636-46.9131.16801.30752.02709.376
Kasstroom uit Financieringsactiviteiten -557.046-52.725185.406-105.784-658.8769.569126.312-275.309-946.33872.365-90.574-10.06-611.841286.213272.461-31.128-48.521-1.053-8.199-31.799-538.1780-1.48192.334-365.9631,600.636-47.190.613-10.458-143.77442.3790-42.617
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 1.8550.791-35.1120.2754.384-3.32342.2827.38149.337-2.796-1.6760.873-3.8091.642-29.246-6.807-0.4023.72121.3982.2453.177-6.4547.50231.19119.057-40.119-9.912-17.146-4.822-3.2657.35202.008
Netto Kasstroomverandering 23.335329.435217.991-20.539-82.732-301.593339.099-716.26-398.272382.85-129.896-446.555449.8365.007214.901215.848-116.56614.368177.313-87.081-218.129-1.91510.37-118.178-567.856629.825-146.63794.7661.015180.964128.086028.585
Kaspositie aan het Einde van de Periode 987.955964.62635.186356.889377.428460.16761.753422.6541,138.9141,537.1851,154.3351,284.2311,730.7861,280.9511,275.9441,061.043845.195961.76947.393770.079857.161,075.2891,077.2566.83685.0081,252.864623.039769.675674.915613.9432.9370230.064