Zhuhai Rundu Pharmaceutical Co., Ltd.
SZSE:002923.SZ
12.55 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 190.083 | 127.1 | 203.299 | 213.859 | 205.253 | 169.819 | 195.499 | 221.032 | 101.851 | 127.419 | 189.091 | 250.302 | 273.769 | 245.333 | 267.119 | 251.682 | 251.699 | 323.399 | 224.862 | 197.824 | 249.364 | 188.871 | 184.395 | 182.501 | 77.331 | 169.134 | 485.866 | 168.095 | 0 | 154.951 | 149.529 | 104.576 | 57.179 | 57.179 |
Kortetermijnbeleggingen
| 0.058 | 0.054 | 20.061 | 0.052 | 0.052 | 0.056 | 0.059 | 0.062 | 0.051 | 0.067 | 0.079 | 0.087 | 0.5 | 10.005 | 20.031 | 44.011 | -13.568 | -15.824 | -17.16 | -19.617 | -22.091 | -24.557 | -9.281 | -10.392 | -11.438 | -12.524 | -13.451 | -14.675 | 0 | -10.72 | -10.847 | -10.641 | -6.856 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 190.141 | 127.155 | 223.36 | 213.912 | 205.305 | 169.875 | 195.558 | 221.093 | 101.902 | 127.486 | 189.17 | 250.389 | 273.769 | 255.338 | 287.15 | 295.693 | 251.699 | 323.399 | 224.862 | 197.824 | 249.364 | 188.871 | 184.395 | 182.501 | 77.331 | 169.134 | 485.866 | 168.095 | 0 | 154.951 | 149.529 | 104.576 | 57.179 | 57.179 |
Nettovorderingen
| 178.09 | 219.163 | 193.734 | 212.112 | 227.887 | 226.685 | 217.143 | 226.959 | 226.443 | 206.278 | 213.368 | 186.115 | 164.469 | 171.933 | 234.979 | 171.034 | 195.976 | 195.552 | 239.656 | 203.878 | 188.047 | 204.608 | 202.572 | 143.168 | 170.528 | 148.013 | 138.273 | 114.899 | 0 | 86.478 | 91.694 | 84.282 | 74.251 | 62.684 |
Voorraad
| 448.647 | 444.909 | 426.36 | 415.455 | 474.134 | 475.062 | 435.694 | 440.855 | 427.609 | 417.958 | 380.669 | 335.527 | 297.726 | 330.654 | 303.691 | 302.002 | 271.402 | 278.691 | 223.693 | 239.651 | 225.133 | 225.162 | 175.494 | 171.114 | 161.124 | 149.724 | 127.991 | 122.827 | 0 | 101.612 | 83.148 | 63.381 | 67.864 | 67.864 |
Overige vlottende activa
| 7.927 | 5.012 | 6.62 | 4.035 | 5.977 | 2.304 | 68.324 | 57.338 | 55.766 | 52.587 | 41.983 | 36.105 | 28.651 | 22.215 | 9.97 | 9.056 | 85.771 | 5.132 | 181.285 | 139.747 | 132.027 | 192.775 | 267.614 | 277.973 | 342 | 243.365 | -6.548 | 1.641 | 355.181 | 0.172 | 0.517 | -3.917 | -3.96 | 7.608 |
Totaal vlottende activa
| 837.084 | 796.238 | 871.628 | 866.733 | 913.304 | 873.926 | 916.719 | 946.246 | 811.719 | 804.309 | 825.189 | 808.137 | 764.615 | 780.14 | 835.789 | 777.785 | 804.848 | 802.774 | 869.495 | 781.099 | 794.571 | 811.416 | 830.075 | 774.755 | 750.983 | 710.236 | 745.582 | 407.462 | 355.181 | 343.214 | 324.888 | 248.322 | 195.334 | 195.334 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,227.342 | 1,240.529 | 1,257.02 | 1,249.617 | 1,188.866 | 1,194.89 | 1,200.391 | 1,223.722 | 1,127.91 | 1,045.892 | 991.957 | 972.572 | 783.074 | 712.223 | 619.797 | 581.993 | 525.848 | 489.94 | 461.727 | 440.442 | 368.766 | 352.117 | 340.249 | 309.38 | 271.61 | 249.843 | 244.841 | 248.418 | 0 | 259.557 | 252.666 | 209.251 | 150.147 | 150.147 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 64.881 | 65.272 | 65.662 | 66.053 | 66.444 | 66.834 | 67.225 | 67.616 | 68.006 | 68.397 | 70.608 | 68.997 | 71.746 | 72.147 | 72.479 | 65.475 | 65.839 | 56.508 | 49.834 | 50.115 | 50.396 | 50.677 | 22.571 | 22.71 | 22.85 | 22.989 | 23.128 | 23.268 | 0 | 23.547 | 23.825 | 24.383 | 24.662 | 24.662 |
Goodwill en immateriële activa
| 64.881 | 65.272 | 65.662 | 66.053 | 66.444 | 66.834 | 67.225 | 67.616 | 68.006 | 68.397 | 70.608 | 68.997 | 71.746 | 72.147 | 72.479 | 65.475 | 65.839 | 56.508 | 49.834 | 50.115 | 50.396 | 50.677 | 22.571 | 22.71 | 22.85 | 22.989 | 23.128 | 23.268 | 0 | 23.547 | 23.825 | 24.383 | 24.662 | 24.662 |
Langetermijnbeleggingen
| 0 | 16.7 | 0.5 | 0.5 | 0.448 | 0.444 | 0.441 | 0.438 | 0.449 | 0.433 | 0.421 | 0.413 | 0 | -9.505 | -19.531 | -43.511 | 14.068 | 16.324 | 17.66 | 20.117 | 22.591 | 25.057 | 9.781 | 10.892 | 11.938 | 13.024 | 13.951 | 15.175 | 0 | 11.22 | 11.347 | 11.141 | 7.356 | 0.5 |
Belastingvorderingen
| 9.926 | 11.647 | 10.875 | 10.673 | 8.664 | 9.513 | 10.647 | 10.229 | 10.354 | 8.506 | 9.404 | 8.614 | 10.11 | 13.277 | 13.641 | 11.645 | 13.604 | 11.248 | 9.474 | 9.343 | 7.35 | 6.122 | 3.778 | 5.273 | 5.943 | 7.29 | 5.02 | 7.473 | 0 | 3.157 | 2.611 | 2.219 | 1.978 | 0 |
Overige niet-vlottende activa
| 26.424 | 17.61 | 30.328 | 34.198 | 72.053 | 77.318 | 65.31 | 38.1 | 47.642 | 68.311 | 77.887 | 50.705 | 84.592 | 82.883 | 103.173 | 120.386 | 40.117 | 24.55 | 19.922 | 25.565 | 71.242 | 35.784 | 18.349 | 15.41 | 23.635 | 17.977 | 15.936 | 4.208 | 293.941 | 0.665 | 1.265 | 4.403 | 5.731 | 14.565 |
Totaal niet-vlottende activa
| 1,328.572 | 1,351.758 | 1,364.386 | 1,361.04 | 1,336.475 | 1,348.999 | 1,344.015 | 1,340.104 | 1,254.362 | 1,191.538 | 1,150.277 | 1,101.301 | 949.522 | 871.026 | 789.559 | 735.988 | 659.476 | 598.569 | 558.616 | 545.581 | 520.345 | 469.757 | 394.728 | 363.665 | 335.976 | 311.123 | 302.876 | 298.542 | 293.941 | 298.145 | 291.716 | 251.397 | 189.873 | 189.873 |
Totaal activa
| 2,165.657 | 2,147.997 | 2,236.014 | 2,227.774 | 2,249.778 | 2,222.924 | 2,260.734 | 2,286.35 | 2,066.081 | 1,995.847 | 1,975.467 | 1,909.438 | 1,714.137 | 1,651.166 | 1,625.348 | 1,513.772 | 1,464.324 | 1,401.343 | 1,428.111 | 1,326.68 | 1,314.916 | 1,281.173 | 1,224.803 | 1,138.42 | 1,086.959 | 1,021.359 | 1,048.458 | 706.004 | 649.122 | 641.358 | 616.603 | 499.719 | 385.207 | 385.207 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 105.32 | 174.681 | 139.821 | 153.792 | 158.132 | 155.884 | 167.563 | 213.413 | 137.074 | 99.125 | 80.696 | 152.497 | 37.239 | 40.726 | 41.193 | 91.34 | 34.259 | 39.363 | 50.599 | 46.184 | 21.642 | 21.895 | 40.704 | 18.85 | 15.853 | 18.151 | 28.902 | 22.432 | 0 | 32.052 | 38.412 | 30.385 | 21.702 | 21.702 |
Kortlopende schulden
| 176.744 | 83.071 | 141.154 | 131.472 | 128.877 | 113.959 | 97.566 | 89.966 | 59.705 | 52.48 | 5.064 | 35.524 | 33.095 | 40.519 | 39.08 | 67.15 | 71.61 | 73.34 | 75.96 | 18.186 | 17.96 | 17.96 | 17.96 | 17.96 | 17.96 | 17.96 | 17.96 | 37.96 | 0 | 41.48 | 33 | 43 | 30 | 30 |
Belastingschulden
| 0 | 10.026 | 12.248 | 12.741 | 8.431 | 16.831 | 15.02 | 29.944 | 12.07 | 5.268 | 4.608 | 10.815 | 13.231 | 5.207 | 13.507 | 3.108 | 19.451 | 13.4 | 16.762 | 6.449 | 13.654 | 12.122 | 10.675 | 17.358 | 11.226 | 10.737 | 11.533 | 18.967 | 0 | 11.633 | 9.885 | 13.762 | 12.004 | 0 |
Uitgestelde opbrengsten
| 7.427 | 126.877 | 124.767 | 153.592 | 156.058 | 161.159 | 0 | 46.684 | 8.938 | 0 | 0 | 14.288 | 8.111 | 172.014 | 230.032 | 200.6 | 240.025 | 221.909 | 217.443 | 210.091 | 255.849 | 251.672 | 149.339 | 94.607 | 77.915 | 58.856 | 29.187 | 34.099 | 0 | 23.337 | 21.17 | 23.986 | 22.131 | 0 |
Overige kortlopende verplichtingen
| 150.924 | 14.695 | 11.429 | 7.456 | 20.72 | 18.571 | 193.696 | 239.678 | 215.023 | 238.986 | 255.887 | 220.559 | 198.951 | 0.678 | 1.466 | 1.69 | 13.61 | 15.06 | 17.96 | 19.41 | 11.72 | 14.636 | 7.459 | 19.247 | 11.966 | 16.174 | 18.921 | 17.612 | 101.529 | 13.677 | 16.409 | 11.904 | 5.727 | 27.858 |
Totaal kortlopende verplichtingen
| 440.415 | 399.323 | 417.172 | 446.312 | 463.788 | 449.572 | 458.824 | 589.741 | 420.739 | 390.591 | 341.647 | 422.868 | 277.397 | 253.937 | 311.771 | 360.779 | 359.505 | 349.672 | 361.962 | 293.872 | 307.171 | 306.163 | 215.461 | 150.664 | 123.695 | 111.141 | 94.97 | 112.103 | 101.529 | 110.547 | 108.991 | 109.275 | 79.559 | 79.559 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 416.683 | 440.149 | 452.689 | 441.351 | 446.301 | 465.377 | 447.138 | 378.461 | 381.691 | 367.831 | 357.645 | 251.082 | 241.744 | 241.89 | 128.217 | 2.226 | 2.226 | 5.266 | 6.856 | 11.346 | 15.836 | 20.326 | 24.816 | 29.306 | 33.796 | 38.286 | 42.776 | 47.266 | 0 | 56.246 | 80 | 50.4 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 150.361 | 155.389 | 154.577 | 157.571 | 160.564 | 125.057 | 117.273 | 120.985 | 117.894 | 119.538 | 122.271 | 119.736 | 118.633 | 104.992 | 106.87 | 109.212 | 94.042 | 77.247 | 79.495 | 81.168 | 80.018 | 84.149 | 84.245 | 87.156 | 84.16 | 55.302 | 56.302 | 57.795 | 0 | 30.104 | 29.425 | 29.322 | 29.5 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.871 | 2.014 | 2.161 | 2.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.266 | -6.856 | -11.346 | -15.836 | -20.326 | -24.816 | -29.306 | -33.796 | -38.286 | -42.776 | -47.266 | 0 | -56.246 | -80 | -50.4 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.922 | 1.096 | 1.199 | 1.072 | 1.306 | 1.406 | 1.083 | 1.178 | 3.626 | 4.88 | 3.596 | 3.596 | 3.253 | 2.562 | 3.13 | 3.321 | 0 | 5.266 | 6.856 | 11.346 | 15.836 | 20.326 | 24.816 | 29.306 | 33.796 | 38.286 | 42.776 | 47.266 | 80.816 | 56.246 | 80 | 50.4 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 575.838 | 598.648 | 610.627 | 602.303 | 608.171 | 591.84 | 565.493 | 500.624 | 503.211 | 492.249 | 483.512 | 374.414 | 363.63 | 349.444 | 238.217 | 114.759 | 96.268 | 82.513 | 86.351 | 92.514 | 95.854 | 104.474 | 109.06 | 116.462 | 117.955 | 93.588 | 99.078 | 105.061 | 80.816 | 86.35 | 109.425 | 79.722 | 29.5 | 0 |
Totaal passiva
| 1,016.253 | 997.972 | 1,027.798 | 1,048.614 | 1,071.959 | 1,041.411 | 1,024.318 | 1,090.366 | 923.95 | 882.84 | 825.159 | 797.283 | 641.027 | 603.381 | 549.988 | 475.539 | 455.773 | 432.184 | 448.313 | 386.386 | 403.025 | 410.637 | 324.522 | 267.125 | 241.651 | 204.729 | 194.048 | 217.164 | 182.345 | 196.896 | 218.416 | 188.997 | 109.059 | 79.559 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 130.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 334.893 | 334.893 | 334.893 | 334.893 | 334.893 | 334.893 | 239.209 | 239.209 | 239.209 | 241.383 | 185.679 | 185.71 | 185.71 | 185.87 | 185.87 | 185.912 | 185.912 | 185.939 | 185.42 | 185.42 | 185.42 | 185.42 | 120 | 120 | 120 | 120 | 100 | 75 | 0 | 75 | 75 | 75 | 75 | 75 |
Ingehouden winsten
| 501.024 | 501.644 | 559.839 | 530.784 | 546.791 | 550.485 | 605.388 | 564.956 | 533.88 | 504.757 | 542.057 | 503.905 | 467.115 | 442.927 | 487.736 | 452.66 | 441.903 | 407.421 | 440.579 | 405.432 | 397.053 | 363.788 | 401.624 | 372.637 | 356.689 | 328.011 | 365.791 | 345.831 | 0 | 301.453 | 255.178 | 176.343 | 148.756 | 172.57 |
Overige gereserveerde algehele resultaten
| 313.487 | 130.305 | 0 | 183.182 | 296.135 | 112.953 | 391.819 | 112.953 | 369.041 | 90.176 | 436.172 | 90.176 | 434.15 | 86.603 | 431.935 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 183.182 | 183.182 | 130.301 | 0 | 183.182 | 0 | 278.866 | 0 | 276.692 | -13.601 | 332.365 | -13.865 | 332.385 | -30.18 | 399.662 | 380.737 | 375.799 | 353.8 | 349.444 | 329.418 | 321.328 | 378.657 | 378.657 | 368.62 | 368.62 | 388.62 | 68.009 | 466.776 | 68.009 | 68.009 | 59.378 | 52.392 | 28.578 |
Totaal eigen vermogen van aandeelhouders
| 1,149.404 | 1,150.025 | 1,208.216 | 1,179.159 | 1,177.819 | 1,181.513 | 1,236.416 | 1,195.984 | 1,142.131 | 1,113.007 | 1,150.308 | 1,112.156 | 1,073.11 | 1,047.785 | 1,075.361 | 1,038.234 | 1,008.551 | 969.158 | 979.799 | 940.295 | 911.891 | 870.536 | 900.281 | 871.295 | 845.308 | 816.63 | 854.41 | 488.84 | 466.776 | 444.462 | 398.187 | 310.721 | 276.148 | 276.148 |
Totaal eigen vermogen
| 1,149.404 | 1,150.025 | 1,208.216 | 1,179.159 | 1,177.819 | 1,181.513 | 1,236.416 | 1,195.984 | 1,142.131 | 1,113.007 | 1,150.308 | 1,112.156 | 1,073.11 | 1,047.785 | 1,075.361 | 1,038.234 | 1,008.551 | 969.158 | 979.799 | 940.295 | 911.891 | 870.536 | 900.281 | 871.295 | 845.308 | 816.63 | 854.41 | 488.84 | 466.776 | 444.462 | 398.187 | 310.721 | 276.148 | 276.148 |
Totaal passiva en aandeelhoudersvermogen
| 2,165.657 | 2,147.997 | 2,236.014 | 2,227.774 | 2,249.778 | 2,222.924 | 2,260.734 | 2,286.35 | 2,066.081 | 1,995.847 | 1,975.467 | 1,909.438 | 1,714.137 | 1,651.166 | 1,625.348 | 1,513.772 | 1,464.324 | 1,401.343 | 1,428.111 | 1,326.68 | 1,314.916 | 1,281.173 | 1,224.803 | 1,138.42 | 1,086.959 | 1,021.359 | 1,048.458 | 706.004 | 649.122 | 641.358 | 616.603 | 499.719 | 385.207 | 355.708 |