Monalisa Group CO.,Ltd

SZSE:002918.SZ

14.89 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q4
Operationele Activiteiten:
Nettowinst 57.91672.9679.635-67.171168.946157.56211.2416.04118.027-411.422-73.817-101.816134.988234.59847.08187.859162.377176.58439.585129.132138.763111.61953.23594.754134.32186.91646.39365.724114.15180.40541.44196.107
Afschrijvingen & Amortisatie 0105.137105.137103.545-200.854105.897105.897101.744101.74495.68495.68490.24590.24571.67371.673121.365-52.36452.364074.865-36.12236.122067.413-33.85733.857070.662-33.89233.892064.464
Uitgestelde Inkomstenbelasting 0000000-580.731-275.698-652.1750000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000040.956-13.28713.287015.831-1.3061.30604.1970006.56803.2960000000000
Verandering in Werkkapitaal 0314.7020521.786-284.79284.790444.071305.267-305.2670-2,177.631,099.876-1,099.8760-811.77440.212-440.2120-284.90596.783-96.7830-490.764314.235-314.2350-191.7461.291-1.2910-192.533
Vorderingen 013.0380209.80965.667-65.6670238.783189.352-189.3520-1,581.59711.308-711.3080-394.878266.189-266.1890-91.60559.753-59.7530-306.344231.313-231.3130-144.89-9.5869.5860-238.42
Voorraden 0301.6630311.978-350.457350.4570205.288115.915-115.9150-600.799389.599-389.5990-423.136175.001-175.0010-197.63640.325-40.3250-178.18482.922-82.9220-46.85610.877-10.877045.887
Crediteuren 0000000-40.95613.287-13.2870000000000000000000000
Overig Werkkapitaal 000000040.956-13.28713.28704.759-1.031.0306.244-0.9780.97804.336-3.2963.2960-6.23600000000
Overige Niet-Contante Posten 81.734380.04418.235420.853624.589-217.765-105.897-6.04-118.027848.471-64.342101.816-134.988-234.598-47.08-187.859-162.377-176.584-39.585-129.132-138.763-111.619-53.235-94.754-134.321-86.916-46.393-65.724-114.151-80.405-41.441-96.107
Kasstroom uit Operationele Activiteiten 139.65347.87327.87457.227307.892330.48411.2416.04118.027-411.422-138.15948.263-300.183397.638-229.687718.08124.573368.219-634.99163.165535.594240.66481.463184.084113.83717.334-39.903-84.858207.521222.1125.44476.218
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -44.634-40.185-38.173-131.537-53.3-48.371-96.729-160.842-161.935-143.787-179.731-261.064-196.922-295.197-324.22-426.229-244.515-333.472-199.912-405.69-167.959-99.893-58.454-59.551-33.949-36.382-71.984-84.795-46.268-18.166-49.163-44.27
Netto Overnames 13.3037.61712.2250.0373000.1890.790.2860.3251.206-400.940.751.1139.93800000000000082.0860000
Aankoop van Beleggingen 0.131-0.131-9.8690-3000221.27-16.77-25004010-280.7-120.30-9.504000000000040000
Verkoop/verval van Beleggingen 5.16123.32211.8520.7391.6400-0.79-0.286249.6750000000004.886217.532324.8821.417300004.3540000
Overige Investeringsactiviteiten 13.3032.599-2.5990.189-30.1890.282-0.1820.7920.286-249.5771.2060.060.751.2459.9061.6913.2481.0471.42.570.99-453.841154.263-228.89-33.40.5744.165-84.7955.8033.014-49.1632.092
Kasstroom uit Investeringsactiviteiten -26.039-6.778-26.563-130.573-81.849-48.088-96.72261.22-178.42-393.364-178.525-261.004-196.172-574.653-434.613-424.539-250.771-332.425-198.512-398.23450.563-228.85297.225-258.441-67.349-35.807-67.819-79.151-40.464-15.153-49.163-42.178
Financieringsactiviteiten:
Schuldaflossingen -802.023-280.56-30.382-3.403-12.855-346.648-118.605-38.565-107.158-207.876-41.605-59.383-386.127-273.165-167.965-85-182-349-253-100-99.8-100.2-45-2.5-58.2-2.5-58.5-114.5-58.2-2.5-40.5-120.689
Uitgifte van Gewone Aandelen 0000000176.875-87.47400000000000000000000000
Terugkoop van Gewone Aandelen 0000000-176.87587.474-87.4740000000000000000000000
Uitgekeerde Dividenden -92.432-58.572-13.337-61.32-18.777-80.361-17.9-102.459-121.082-15.307-14.949-15.089-17.52-207.611-9.108-11.748-6.449-147.689-2.667-2.261-2.833-86.365-11.153-4.081-3.841-32.421-1.927-2.97-1.423-5.251-3.444-3.264
Overige Financieringsactiviteiten -17.176-68.721-18.78881.68338.613184.826274.653-244.955-94.88430.13147.647-2.2341,423.331837.238354.025505.299147.631367.469285.3765001000-0132130381,124.06155.7-5.2517063.5
Kasstroom uit Financieringsactiviteiten -911.631-360.916-49.169-19.4086.981-242.182138.148-303.501-323.12206.94791.093-76.7061,019.685356.462176.953408.551141.181219.78282.709-52.261-102.633-86.565-56.153-6.58169.95995.079-22.4271,006.591-3.923-7.75126.056-60.453
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.0320.1280.1030.010.0140.0460.181-0.0970.1390.0930.022-0.051-0.006-0.0540.008-0.128-0.1390.020.028-0.0630.1280.074-0.058-0.0990.0790.135-0.106-0.069-0.1080.054-0.0390.151
Netto Kasstroomverandering -798.052-31.776-29.636318.027233.03840.26-121.235-105.629-238.281154.011-225.57-289.498523.324179.393-487.34701.96414.843255.594-550.766-387.393483.652-74.678122.477-81.037116.52776.741-130.255842.512163.025199.262.297-26.262
Kaspositie aan het Einde van de Periode 1,134.6882,087.5882,119.3642,1491,692.9371,459.8991,419.6381,540.2241,645.8521,884.1331,730.1221,955.6932,245.1911,721.8671,542.4742,029.8141,327.851,313.0071,057.4131,608.1791,995.5721,511.921,586.5981,464.1211,545.1591,428.6321,351.8911,482.146639.634476.608277.348275.051