Shennan Circuit Company Limited

SZSE:002916.SZ

64.57 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Omzet 4,728.4824,323.6183,930.7064,040.2273,427.7153,249.0622,784.7163,507.0493,513.7883,656.0783,315.5384,187.173,874.5143,156.1232,724.7152,617.9513,067.1043,417.8962,497.5062,866.1452,866.512,628.6712,162.8712,265.3382,097.0471,762.2841,477.4731,472.6321,484.9651,441.9481,287.3951,259.3371,197.719652.221633.009432.967525.202598.039561.603496.238486.292
Kosten van de omzet 3,527.6813,229.1132,963.2153,152.7012,624.4732,507.3092,142.8462,673.6482,623.0162,697.8312,427.2533,243.712,923.1392,384.1382,086.0041,945.2972,219.392,506.6041,858.3912,038.82,041.7971,997.5261,653.7441,718.8841,635.6711,378.6271,110.6161,134.6331,179.4791,118.845980.053976.053942.077459.526456.151313.861400.182496.377455.017386.129374.156
Brutowinst 1,200.8011,094.505967.491887.525803.242741.754641.87833.401890.772958.247888.286943.46951.376771.985638.712672.654847.714911.292639.114827.345824.713631.145509.127546.454461.376383.657366.857337.999305.486323.103307.342283.285255.641192.696176.858119.106125.02101.662106.586110.108112.136
Brutowinstmarge 0.2540.2530.2460.220.2340.2280.230.2380.2540.2620.2680.2250.2460.2450.2340.2570.2760.2670.2560.2890.2880.240.2350.2410.220.2180.2480.230.2060.2240.2390.2250.2130.2950.2790.2750.2380.170.190.2220.231
Onderzoek- en ontwikkelingskosten 284.588267.852337.678388.181258.548210.852165.868204.085214.406208.136192.956246.133187.503179.85168.938177.948183.005163.725119.996159.217146.825125.034105.46396.21384.30179.65886.487378.22366.551141.1310230.633042.1880000000
Algemene en administratieve kosten 425.324-86.672144.117-300.669366.354-65.719116.817-375.642445.338-108.429153.287-249.749317.825-36.34894.92-215.939118.34-44.929111.348-182.637128.83-31.6297.058-389.347170.161-112.979151.384-307.043347.386-98.856129.303-226.699107.24886.41376.57785.81998.64672.84850.85345.04942.259
Verkoop- en marketingkosten 146.16667.08369.0162.08466.88268.35772.31168.75160.11459.08765.16663.67260.90652.5355.6222.92354.24254.33555.162.89758.65847.96348.35943.17941.91937.58534.28932.18631.29525.84823.85326.80717.27220.29212.57311.39231.2366.9557.6518.69310.408
Verkoop-, algemene en administratieve kosten 571.49238.135220.709235.137433.2362.638189.128-306.891505.452-49.342218.453-186.078378.73116.182150.542-213.015172.5829.406166.448-119.74187.48816.343145.417-346.168212.08-75.394185.673-274.857378.681-73.008153.157-199.892124.521106.70589.1597.211129.88279.80358.50353.74252.667
Overige kosten -318.354-37.91-82.3010.1460.4252.125-23.377511.119-292.851291.14-6.037-3.268-3.039-0.578-0.917-12.1061.74-2.674-5.983-4.323-5.54-2.704-1.517-5.188-0.738-0.392-0.017-50.059-30.96426.318.60112.86410.973.3137.5546.67738.08621.59714.1241.062-4.887
Bedrijfskosten 537.725543.897640.689623.172346.61445.471331.619408.313427.007449.934405.373373.247389.605351.347291.871272.113329.866305.177266.799352.542333.833264.576254.095234.731215.616200.086181.692138.413130.603152.406164.755185.064131.441108.49591.45797.02129.90380.7658.57954.36552.724
Bedrijfsresultaat 526.147550.608326.802264.354437.853239.148209.57436.393467.291439.454380.008495.276508.075336.732276.968332.469442.254513.928336.252403.301467.529329.026217.413246.967220.516181.245135.149168.11382.652142.089108.371.32991.8159.68161.7835.763-23.3329.24341.56550.33947.765
Bedrijfsresultaat ratio 0.1110.1270.0830.0650.1280.0740.0750.1240.1330.120.1150.1180.1310.1070.1020.1270.1440.150.1350.1410.1630.1250.1010.1090.1050.1030.0910.1140.0560.0990.0840.0570.0770.0920.0980.013-0.0440.0150.0740.1010.098
Totaal overige inkomsten en kosten netto -0.719116.96380.033245.810.4252.125-0.947-0.347-0.842-1.289-0.202-78.206-56.735-84.484-70.79-80.177-73.855-94.861-42.046-75.825-28.891-40.247-39.136-69.945-25.982-2.718-50.033-81.132-1,383.975-2.685-25.686-18.168-1,094.938-21.214-16.063-9.64618.5479.9397.621-4.342-17.602
Inkomen voor belasting 525.428667.571406.835510.163438.278241.274208.623436.045466.448438.165379.805492.007505.035336.154276.05320.363443.993511.254330.269398.977461.989326.322215.896241.779219.778180.853135.132118.454100.991168.012116.90180.053102.78162.98769.33712.43913.66330.84155.62851.40141.81
Inkomen voor belasting ratio 0.1110.1540.1040.1260.1280.0740.0750.1240.1330.120.1150.1180.130.1070.1010.1220.1450.150.1320.1390.1610.1240.10.1070.1050.1030.0910.080.0680.1170.0910.0640.0860.0970.110.0290.0260.0520.0990.1040.086
Belastingkosten 24.6259.61427.50920.5833.778-26.3922.683-21.47536.32933.70831.92538.63138.83418.61932.311-12.29869.24464.00553.68333.1865.58341.54129.34417.21327.53916.70817.7659.07113.8317.33115.3112.21310.0739.52210.441.932-8.8264.5688.3447.712.109
Nettowinst 500.755607.728379.572489.976434.207267.513206.419457.95429.68404.255348.039454.075465.711317.308243.542332.018373.775447.538276.78365.404396.329284.274186.768224.324192.575163.289117.065109.27486.942150.189101.67867.55392.73453.46558.89810.50722.48926.27247.28443.69139.701
Nettowinstmarge 0.1060.1410.0970.1210.1270.0820.0740.1310.1220.1110.1050.1080.120.1010.0890.1270.1220.1310.1110.1270.1380.1080.0860.0990.0920.0930.0790.0740.0590.1040.0790.0540.0770.0820.0930.0240.0430.0440.0840.0880.082
WPA (Winst Per Aandeel) 0.981.180.740.960.850.520.40.890.860.810.70.930.960.650.50.690.780.950.820.780.830.610.390.480.410.350.250.230.240.420.290.190.260.110.120.0220.0460.0540.0970.0890.081
Verwaterde WPA 0.981.180.740.960.850.520.40.890.860.810.70.930.960.650.50.690.770.950.820.780.830.610.390.480.410.350.250.230.240.420.290.190.260.110.120.0220.0460.0540.0970.0890.081
EBITDA 545.341913.086512.388598.524481.54319.883305.417439.08511.417555.32491.292563.006561.564410.63349.803366.042502.168606.451369.69466.809496.762364.792244.16296.029265.177175.061203.725155.8021,484.965187.802152.98136.7061,197.71985.90785.40122.08673.68219.40248.00755.74369.77
EBITDA ratio 0.1150.2110.130.1480.140.0980.110.1250.1460.1520.1480.1340.1450.130.1280.140.1640.1770.1480.1630.1730.1390.1130.1310.1260.0990.1380.10610.130.1190.10910.1320.1350.0510.140.0320.0850.1120.143