Shennan Circuit Company Limited
SZSE:002916.SZ
64.57 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,728.482 | 4,323.618 | 3,930.706 | 4,040.227 | 3,427.715 | 3,249.062 | 2,784.716 | 3,507.049 | 3,513.788 | 3,656.078 | 3,315.538 | 4,187.17 | 3,874.514 | 3,156.123 | 2,724.715 | 2,617.951 | 3,067.104 | 3,417.896 | 2,497.506 | 2,866.145 | 2,866.51 | 2,628.671 | 2,162.871 | 2,265.338 | 2,097.047 | 1,762.284 | 1,477.473 | 1,472.632 | 1,484.965 | 1,441.948 | 1,287.395 | 1,259.337 | 1,197.719 | 652.221 | 633.009 | 432.967 | 525.202 | 598.039 | 561.603 | 496.238 | 486.292 |
Kosten van de omzet
| 3,527.681 | 3,229.113 | 2,963.215 | 3,152.701 | 2,624.473 | 2,507.309 | 2,142.846 | 2,673.648 | 2,623.016 | 2,697.831 | 2,427.253 | 3,243.71 | 2,923.139 | 2,384.138 | 2,086.004 | 1,945.297 | 2,219.39 | 2,506.604 | 1,858.391 | 2,038.8 | 2,041.797 | 1,997.526 | 1,653.744 | 1,718.884 | 1,635.671 | 1,378.627 | 1,110.616 | 1,134.633 | 1,179.479 | 1,118.845 | 980.053 | 976.053 | 942.077 | 459.526 | 456.151 | 313.861 | 400.182 | 496.377 | 455.017 | 386.129 | 374.156 |
Brutowinst
| 1,200.801 | 1,094.505 | 967.491 | 887.525 | 803.242 | 741.754 | 641.87 | 833.401 | 890.772 | 958.247 | 888.286 | 943.46 | 951.376 | 771.985 | 638.712 | 672.654 | 847.714 | 911.292 | 639.114 | 827.345 | 824.713 | 631.145 | 509.127 | 546.454 | 461.376 | 383.657 | 366.857 | 337.999 | 305.486 | 323.103 | 307.342 | 283.285 | 255.641 | 192.696 | 176.858 | 119.106 | 125.02 | 101.662 | 106.586 | 110.108 | 112.136 |
Brutowinstmarge
| 0.254 | 0.253 | 0.246 | 0.22 | 0.234 | 0.228 | 0.23 | 0.238 | 0.254 | 0.262 | 0.268 | 0.225 | 0.246 | 0.245 | 0.234 | 0.257 | 0.276 | 0.267 | 0.256 | 0.289 | 0.288 | 0.24 | 0.235 | 0.241 | 0.22 | 0.218 | 0.248 | 0.23 | 0.206 | 0.224 | 0.239 | 0.225 | 0.213 | 0.295 | 0.279 | 0.275 | 0.238 | 0.17 | 0.19 | 0.222 | 0.231 |
Onderzoek- en ontwikkelingskosten
| 284.588 | 267.852 | 337.678 | 388.181 | 258.548 | 210.852 | 165.868 | 204.085 | 214.406 | 208.136 | 192.956 | 246.133 | 187.503 | 179.85 | 168.938 | 177.948 | 183.005 | 163.725 | 119.996 | 159.217 | 146.825 | 125.034 | 105.463 | 96.213 | 84.301 | 79.658 | 86.487 | 378.223 | 66.551 | 141.131 | 0 | 230.633 | 0 | 42.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 425.324 | -86.672 | 144.117 | -300.669 | 366.354 | -65.719 | 116.817 | -375.642 | 445.338 | -108.429 | 153.287 | -249.749 | 317.825 | -36.348 | 94.92 | -215.939 | 118.34 | -44.929 | 111.348 | -182.637 | 128.83 | -31.62 | 97.058 | -389.347 | 170.161 | -112.979 | 151.384 | -307.043 | 347.386 | -98.856 | 129.303 | -226.699 | 107.248 | 86.413 | 76.577 | 85.819 | 98.646 | 72.848 | 50.853 | 45.049 | 42.259 |
Verkoop- en marketingkosten
| 146.166 | 67.083 | 69.01 | 62.084 | 66.882 | 68.357 | 72.311 | 68.751 | 60.114 | 59.087 | 65.166 | 63.672 | 60.906 | 52.53 | 55.622 | 2.923 | 54.242 | 54.335 | 55.1 | 62.897 | 58.658 | 47.963 | 48.359 | 43.179 | 41.919 | 37.585 | 34.289 | 32.186 | 31.295 | 25.848 | 23.853 | 26.807 | 17.272 | 20.292 | 12.573 | 11.392 | 31.236 | 6.955 | 7.651 | 8.693 | 10.408 |
Verkoop-, algemene en administratieve kosten
| 571.49 | 238.135 | 220.709 | 235.137 | 433.236 | 2.638 | 189.128 | -306.891 | 505.452 | -49.342 | 218.453 | -186.078 | 378.731 | 16.182 | 150.542 | -213.015 | 172.582 | 9.406 | 166.448 | -119.74 | 187.488 | 16.343 | 145.417 | -346.168 | 212.08 | -75.394 | 185.673 | -274.857 | 378.681 | -73.008 | 153.157 | -199.892 | 124.521 | 106.705 | 89.15 | 97.211 | 129.882 | 79.803 | 58.503 | 53.742 | 52.667 |
Overige kosten
| -318.354 | -37.91 | -82.301 | 0.146 | 0.425 | 2.125 | -23.377 | 511.119 | -292.851 | 291.14 | -6.037 | -3.268 | -3.039 | -0.578 | -0.917 | -12.106 | 1.74 | -2.674 | -5.983 | -4.323 | -5.54 | -2.704 | -1.517 | -5.188 | -0.738 | -0.392 | -0.017 | -50.059 | -30.964 | 26.31 | 8.601 | 12.864 | 10.97 | 3.313 | 7.554 | 6.677 | 38.086 | 21.597 | 14.124 | 1.062 | -4.887 |
Bedrijfskosten
| 537.725 | 543.897 | 640.689 | 623.172 | 346.61 | 445.471 | 331.619 | 408.313 | 427.007 | 449.934 | 405.373 | 373.247 | 389.605 | 351.347 | 291.871 | 272.113 | 329.866 | 305.177 | 266.799 | 352.542 | 333.833 | 264.576 | 254.095 | 234.731 | 215.616 | 200.086 | 181.692 | 138.413 | 130.603 | 152.406 | 164.755 | 185.064 | 131.441 | 108.495 | 91.457 | 97.02 | 129.903 | 80.76 | 58.579 | 54.365 | 52.724 |
Bedrijfsresultaat
| 526.147 | 550.608 | 326.802 | 264.354 | 437.853 | 239.148 | 209.57 | 436.393 | 467.291 | 439.454 | 380.008 | 495.276 | 508.075 | 336.732 | 276.968 | 332.469 | 442.254 | 513.928 | 336.252 | 403.301 | 467.529 | 329.026 | 217.413 | 246.967 | 220.516 | 181.245 | 135.149 | 168.113 | 82.652 | 142.089 | 108.3 | 71.329 | 91.81 | 59.681 | 61.783 | 5.763 | -23.332 | 9.243 | 41.565 | 50.339 | 47.765 |
Bedrijfsresultaat ratio
| 0.111 | 0.127 | 0.083 | 0.065 | 0.128 | 0.074 | 0.075 | 0.124 | 0.133 | 0.12 | 0.115 | 0.118 | 0.131 | 0.107 | 0.102 | 0.127 | 0.144 | 0.15 | 0.135 | 0.141 | 0.163 | 0.125 | 0.101 | 0.109 | 0.105 | 0.103 | 0.091 | 0.114 | 0.056 | 0.099 | 0.084 | 0.057 | 0.077 | 0.092 | 0.098 | 0.013 | -0.044 | 0.015 | 0.074 | 0.101 | 0.098 |
Totaal overige inkomsten en kosten netto
| -0.719 | 116.963 | 80.033 | 245.81 | 0.425 | 2.125 | -0.947 | -0.347 | -0.842 | -1.289 | -0.202 | -78.206 | -56.735 | -84.484 | -70.79 | -80.177 | -73.855 | -94.861 | -42.046 | -75.825 | -28.891 | -40.247 | -39.136 | -69.945 | -25.982 | -2.718 | -50.033 | -81.132 | -1,383.975 | -2.685 | -25.686 | -18.168 | -1,094.938 | -21.214 | -16.063 | -9.646 | 18.547 | 9.939 | 7.621 | -4.342 | -17.602 |
Inkomen voor belasting
| 525.428 | 667.571 | 406.835 | 510.163 | 438.278 | 241.274 | 208.623 | 436.045 | 466.448 | 438.165 | 379.805 | 492.007 | 505.035 | 336.154 | 276.05 | 320.363 | 443.993 | 511.254 | 330.269 | 398.977 | 461.989 | 326.322 | 215.896 | 241.779 | 219.778 | 180.853 | 135.132 | 118.454 | 100.991 | 168.012 | 116.901 | 80.053 | 102.781 | 62.987 | 69.337 | 12.439 | 13.663 | 30.841 | 55.628 | 51.401 | 41.81 |
Inkomen voor belasting ratio
| 0.111 | 0.154 | 0.104 | 0.126 | 0.128 | 0.074 | 0.075 | 0.124 | 0.133 | 0.12 | 0.115 | 0.118 | 0.13 | 0.107 | 0.101 | 0.122 | 0.145 | 0.15 | 0.132 | 0.139 | 0.161 | 0.124 | 0.1 | 0.107 | 0.105 | 0.103 | 0.091 | 0.08 | 0.068 | 0.117 | 0.091 | 0.064 | 0.086 | 0.097 | 0.11 | 0.029 | 0.026 | 0.052 | 0.099 | 0.104 | 0.086 |
Belastingkosten
| 24.62 | 59.614 | 27.509 | 20.583 | 3.778 | -26.392 | 2.683 | -21.475 | 36.329 | 33.708 | 31.925 | 38.631 | 38.834 | 18.619 | 32.311 | -12.298 | 69.244 | 64.005 | 53.683 | 33.18 | 65.583 | 41.541 | 29.344 | 17.213 | 27.539 | 16.708 | 17.765 | 9.071 | 13.83 | 17.331 | 15.31 | 12.213 | 10.073 | 9.522 | 10.44 | 1.932 | -8.826 | 4.568 | 8.344 | 7.71 | 2.109 |
Nettowinst
| 500.755 | 607.728 | 379.572 | 489.976 | 434.207 | 267.513 | 206.419 | 457.95 | 429.68 | 404.255 | 348.039 | 454.075 | 465.711 | 317.308 | 243.542 | 332.018 | 373.775 | 447.538 | 276.78 | 365.404 | 396.329 | 284.274 | 186.768 | 224.324 | 192.575 | 163.289 | 117.065 | 109.274 | 86.942 | 150.189 | 101.678 | 67.553 | 92.734 | 53.465 | 58.898 | 10.507 | 22.489 | 26.272 | 47.284 | 43.691 | 39.701 |
Nettowinstmarge
| 0.106 | 0.141 | 0.097 | 0.121 | 0.127 | 0.082 | 0.074 | 0.131 | 0.122 | 0.111 | 0.105 | 0.108 | 0.12 | 0.101 | 0.089 | 0.127 | 0.122 | 0.131 | 0.111 | 0.127 | 0.138 | 0.108 | 0.086 | 0.099 | 0.092 | 0.093 | 0.079 | 0.074 | 0.059 | 0.104 | 0.079 | 0.054 | 0.077 | 0.082 | 0.093 | 0.024 | 0.043 | 0.044 | 0.084 | 0.088 | 0.082 |
WPA (Winst Per Aandeel)
| 0.98 | 1.18 | 0.74 | 0.96 | 0.85 | 0.52 | 0.4 | 0.89 | 0.86 | 0.81 | 0.7 | 0.93 | 0.96 | 0.65 | 0.5 | 0.69 | 0.78 | 0.95 | 0.82 | 0.78 | 0.83 | 0.61 | 0.39 | 0.48 | 0.41 | 0.35 | 0.25 | 0.23 | 0.24 | 0.42 | 0.29 | 0.19 | 0.26 | 0.11 | 0.12 | 0.022 | 0.046 | 0.054 | 0.097 | 0.089 | 0.081 |
Verwaterde WPA
| 0.98 | 1.18 | 0.74 | 0.96 | 0.85 | 0.52 | 0.4 | 0.89 | 0.86 | 0.81 | 0.7 | 0.93 | 0.96 | 0.65 | 0.5 | 0.69 | 0.77 | 0.95 | 0.82 | 0.78 | 0.83 | 0.61 | 0.39 | 0.48 | 0.41 | 0.35 | 0.25 | 0.23 | 0.24 | 0.42 | 0.29 | 0.19 | 0.26 | 0.11 | 0.12 | 0.022 | 0.046 | 0.054 | 0.097 | 0.089 | 0.081 |
EBITDA
| 545.341 | 913.086 | 512.388 | 598.524 | 481.54 | 319.883 | 305.417 | 439.08 | 511.417 | 555.32 | 491.292 | 563.006 | 561.564 | 410.63 | 349.803 | 366.042 | 502.168 | 606.451 | 369.69 | 466.809 | 496.762 | 364.792 | 244.16 | 296.029 | 265.177 | 175.061 | 203.725 | 155.802 | 1,484.965 | 187.802 | 152.98 | 136.706 | 1,197.719 | 85.907 | 85.401 | 22.086 | 73.682 | 19.402 | 48.007 | 55.743 | 69.77 |
EBITDA ratio
| 0.115 | 0.211 | 0.13 | 0.148 | 0.14 | 0.098 | 0.11 | 0.125 | 0.146 | 0.152 | 0.148 | 0.134 | 0.145 | 0.13 | 0.128 | 0.14 | 0.164 | 0.177 | 0.148 | 0.163 | 0.173 | 0.139 | 0.113 | 0.131 | 0.126 | 0.099 | 0.138 | 0.106 | 1 | 0.13 | 0.119 | 0.109 | 1 | 0.132 | 0.135 | 0.051 | 0.14 | 0.032 | 0.085 | 0.112 | 0.143 |