Chongqing Pharscin Pharmaceutical Co., Ltd.
SZSE:002907.SZ
16.07 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 196.371 | 185.462 | 228.393 | 176.285 | 154.802 | 172.916 | 187.539 | 223.493 | 194.062 | 164.642 | 202.986 | 200.8 | 209.605 | 205.735 | 230.001 | 257.53 | 245.458 | 208.96 | 170.527 | 215.494 | 221.121 | 213.758 | 191.691 | 169.175 | 180.939 | 188.386 | 164.916 | 151.317 | 156.163 | 158.627 | 125.987 | 160.9 | 131.087 |
Kosten van de omzet
| 83.918 | 93.39 | 89.844 | 88.694 | 68.205 | 80.011 | 74.438 | 88.17 | 74.545 | 66.758 | 89.819 | 102.159 | 91.535 | 94.398 | 111.833 | 150.21 | 130.563 | 108.027 | 69.506 | 83.566 | 76.997 | 81.341 | 65.182 | 53.999 | 54.52 | 67.918 | 54.334 | 50.655 | 47.063 | 54.497 | 43.146 | 61.556 | 46.413 |
Brutowinst
| 112.453 | 92.072 | 138.549 | 87.591 | 86.597 | 92.906 | 113.101 | 135.323 | 119.517 | 97.884 | 113.167 | 98.642 | 118.07 | 111.337 | 118.168 | 107.32 | 114.895 | 100.932 | 101.021 | 131.929 | 144.125 | 132.417 | 126.509 | 115.176 | 126.419 | 120.468 | 110.582 | 100.662 | 109.1 | 104.13 | 82.842 | 99.345 | 84.675 |
Brutowinstmarge
| 0.573 | 0.496 | 0.607 | 0.497 | 0.559 | 0.537 | 0.603 | 0.605 | 0.616 | 0.595 | 0.558 | 0.491 | 0.563 | 0.541 | 0.514 | 0.417 | 0.468 | 0.483 | 0.592 | 0.612 | 0.652 | 0.619 | 0.66 | 0.681 | 0.699 | 0.639 | 0.671 | 0.665 | 0.699 | 0.656 | 0.658 | 0.617 | 0.646 |
Onderzoek- en ontwikkelingskosten
| 13.144 | 11.255 | 12.645 | 28.718 | 20.488 | 14.762 | 14.152 | 19.916 | 17.678 | 12.294 | 8.934 | 16.358 | 8.261 | 10.49 | 6.612 | 13.538 | 9.441 | 8.631 | 4.868 | 9.812 | 6.403 | 2.964 | 6.379 | 6.466 | 2.775 | 4.607 | 1.467 | 4.507 | 1.436 | 5.129 | 0 | 4.064 | 0 |
Algemene en administratieve kosten
| 35.33 | -7.056 | 12.759 | -27.255 | 32.707 | -7.189 | 11.65 | -23.61 | 27.959 | -5.738 | 9.53 | -23.771 | 23.597 | -3.959 | 9.253 | -18.719 | 9.903 | -3.421 | 10.232 | -17 | 10.685 | -4.459 | 8.343 | -16.51 | 7.761 | -7.244 | 10.23 | -14.577 | 7.446 | -4.994 | 7.716 | -12.468 | 7.394 |
Verkoop- en marketingkosten
| 88.638 | 65.685 | 68.013 | 52.982 | 48.049 | 56.779 | 52.929 | 75.024 | 65.287 | 51.279 | 54.345 | 78.859 | 65.371 | 59.233 | 55.128 | 63.818 | 58.605 | 53.767 | 48.955 | 72.639 | 74.251 | 71.465 | 72.434 | 70.276 | 75.117 | 68.495 | 65.454 | 65.653 | 60.651 | 65.224 | 47.73 | 61.562 | 47.586 |
Verkoop-, algemene en administratieve kosten
| 77.411 | 74.638 | 80.772 | 25.726 | 80.757 | 49.59 | 64.579 | 51.414 | 93.247 | 45.541 | 63.875 | 55.088 | 88.968 | 55.274 | 64.381 | 45.099 | 68.509 | 50.346 | 59.187 | 55.638 | 84.936 | 67.006 | 80.777 | 53.765 | 82.878 | 61.251 | 75.684 | 51.076 | 68.097 | 60.23 | 55.446 | 49.095 | 54.98 |
Overige kosten
| -56.074 | -0.329 | 0.021 | -2.847 | -0.236 | 0.027 | 0.181 | 39.611 | -16.928 | 11.006 | 0.313 | 0.027 | 0.012 | 0.053 | 0.016 | 0.036 | -0.024 | -0.248 | -0.153 | 0.07 | -0.204 | -0.181 | 0.044 | -0.237 | 0.314 | 0.329 | 2.031 | 0.927 | 0.087 | -0.062 | 0.357 | 4.521 | 0.822 |
Bedrijfskosten
| 81.038 | 86.222 | 91.859 | 96.274 | 80.503 | 83.367 | 78.912 | 110.941 | 93.996 | 68.841 | 73.122 | 102.445 | 82.728 | 82.891 | 71.535 | 84.889 | 77.004 | 59.372 | 64.381 | 95.066 | 88.915 | 60.652 | 89.229 | 86.217 | 66.943 | 83.431 | 77.756 | 78.407 | 54.813 | 75.068 | 57.356 | 76.521 | 56.853 |
Bedrijfsresultaat
| 31.416 | 5.85 | 48.045 | -5.872 | 4.551 | 11.397 | 35.747 | 26.476 | 20.833 | 26.938 | 34.582 | -1.592 | 38.711 | 23.553 | 42.639 | 25.533 | 37.452 | 41.549 | 32.903 | 35.622 | 54.077 | 71.738 | 36.826 | 28.889 | 58.186 | 38.61 | 32.786 | 22.754 | 53.986 | 30.138 | 24.174 | 20.909 | 25.249 |
Bedrijfsresultaat ratio
| 0.16 | 0.032 | 0.21 | -0.033 | 0.029 | 0.066 | 0.191 | 0.118 | 0.107 | 0.164 | 0.17 | -0.008 | 0.185 | 0.114 | 0.185 | 0.099 | 0.153 | 0.199 | 0.193 | 0.165 | 0.245 | 0.336 | 0.192 | 0.171 | 0.322 | 0.205 | 0.199 | 0.15 | 0.346 | 0.19 | 0.192 | 0.13 | 0.193 |
Totaal overige inkomsten en kosten netto
| 1.011 | 3.284 | 0.021 | -2.847 | -0.236 | 0.027 | 0.029 | -0.219 | 0.05 | -0.173 | -0.247 | 0.027 | 0.012 | 0.053 | 0.016 | 0.036 | -0.024 | -0.248 | -0.153 | 0.07 | -0.204 | -0.181 | 0.044 | -0.237 | 0.314 | 0.329 | 2.031 | 0.928 | 0.087 | -0.047 | 0.357 | 2.807 | 0.822 |
Inkomen voor belasting
| 32.427 | 11.63 | 48.066 | -8.719 | 4.315 | 11.425 | 35.776 | 26.257 | 20.884 | 26.765 | 34.335 | -1.564 | 38.722 | 23.607 | 42.655 | 25.57 | 37.429 | 41.3 | 32.75 | 35.692 | 53.873 | 71.557 | 36.87 | 28.652 | 58.499 | 38.939 | 34.816 | 23.684 | 54.073 | 30.091 | 24.531 | 23.716 | 26.071 |
Inkomen voor belasting ratio
| 0.165 | 0.063 | 0.21 | -0.049 | 0.028 | 0.066 | 0.191 | 0.117 | 0.108 | 0.163 | 0.169 | -0.008 | 0.185 | 0.115 | 0.185 | 0.099 | 0.152 | 0.198 | 0.192 | 0.166 | 0.244 | 0.335 | 0.192 | 0.169 | 0.323 | 0.207 | 0.211 | 0.157 | 0.346 | 0.19 | 0.195 | 0.147 | 0.199 |
Belastingkosten
| 4.111 | 2.27 | 7.715 | 3.357 | 0.902 | 0.163 | 5.675 | 0.704 | 0.01 | 4.142 | 4.984 | -3.908 | 5.555 | 3.812 | 6.181 | 1.163 | 5.479 | 6.316 | 4.903 | 3.71 | 8.2 | 10.697 | 5.639 | 3.296 | 8.785 | 6.087 | 5.367 | 4.45 | 7.438 | 5.612 | 2.891 | 4.829 | 3.892 |
Nettowinst
| 27.362 | 6.864 | 40.351 | -12.076 | 3.413 | 11.262 | 30.101 | 25.554 | 20.874 | 22.623 | 29.351 | 2.344 | 33.168 | 19.795 | 36.474 | 24.406 | 31.95 | 34.985 | 27.847 | 31.982 | 45.673 | 60.86 | 31.231 | 25.356 | 49.714 | 32.852 | 29.449 | 19.233 | 46.635 | 24.479 | 21.639 | 18.887 | 22.179 |
Nettowinstmarge
| 0.139 | 0.037 | 0.177 | -0.069 | 0.022 | 0.065 | 0.161 | 0.114 | 0.108 | 0.137 | 0.145 | 0.012 | 0.158 | 0.096 | 0.159 | 0.095 | 0.13 | 0.167 | 0.163 | 0.148 | 0.207 | 0.285 | 0.163 | 0.15 | 0.275 | 0.174 | 0.179 | 0.127 | 0.299 | 0.154 | 0.172 | 0.117 | 0.169 |
WPA (Winst Per Aandeel)
| 0.066 | 0.016 | 0.097 | -0.029 | 0.008 | 0.027 | 0.072 | 0.063 | 0.052 | 0.056 | 0.073 | 0.006 | 0.083 | 0.049 | 0.091 | 0.061 | 0.08 | 0.087 | 0.07 | 0.08 | 0.11 | 0.15 | 0.078 | 0.063 | 0.12 | 0.082 | 0.074 | 0.053 | 0.13 | 0.068 | 0.06 | 0.053 | 0.062 |
Verwaterde WPA
| 0.066 | 0.016 | 0.097 | -0.029 | 0.008 | 0.027 | 0.072 | 0.063 | 0.052 | 0.056 | 0.073 | 0.006 | 0.083 | 0.049 | 0.091 | 0.061 | 0.08 | 0.087 | 0.07 | 0.08 | 0.11 | 0.15 | 0.078 | 0.063 | 0.12 | 0.082 | 0.074 | 0.053 | 0.13 | 0.068 | 0.06 | 0.053 | 0.062 |
EBITDA
| 31.124 | 32.907 | 69.711 | 15.15 | 28.11 | 32.583 | 57.183 | 45.495 | 45.077 | 51.364 | 55.516 | 20.342 | 62.064 | 42.214 | 64.002 | 42.499 | 41.774 | 55.88 | 40.242 | 45.381 | 63.573 | 72.059 | 42.596 | 29.202 | 60.8 | 41.143 | 34.857 | 28.835 | 54.338 | 29.776 | 26.564 | 40.397 | 30.126 |
EBITDA ratio
| 0.158 | 0.146 | 0.217 | -0.067 | 0.033 | 0.062 | 0.191 | 0.121 | 0.139 | 0.188 | 0.201 | 0.004 | 0.194 | 0.15 | 0.211 | 0.105 | 0.176 | 0.21 | 0.226 | 0.177 | 0.257 | 0.337 | 0.2 | 0.175 | 0.336 | 0.219 | 0.209 | 0.164 | 0.35 | 0.182 | 0.211 | 0.261 | 0.23 |