Yuhuan CNC Machine Tool Co.,Ltd.
SZSE:002903.SZ
17.83 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 197.281 | 94.942 | 129.377 | 226.082 | 102.42 | 89.127 | 108.509 | 218.608 | 112.396 | 95.712 | 111.051 | 250.664 | 231.647 | 345.48 | 376.748 | 444.507 | 112.211 | 204.192 | 38.78 | 217.327 | 36.628 | 125.675 | 42.544 | 62.641 | 62.973 | 118.261 | 138.303 | 252.455 | 142.508 | 131.237 | -122.864 | 122.864 |
Kortetermijnbeleggingen
| 0 | 367.769 | 0 | -2.402 | 0 | 262 | 0 | 212 | 0 | 1 | 1 | 170.2 | 0 | 89 | 0 | 184.203 | 0 | 159 | 0 | 95.973 | 0 | 190 | 0 | 0 | 0 | 284 | 0 | 229 | 0 | 0 | 245.728 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 197.281 | 94.942 | 129.377 | 226.082 | 102.42 | 89.127 | 108.509 | 218.608 | 112.396 | 95.712 | 111.051 | 250.664 | 231.647 | 345.48 | 376.748 | 444.507 | 112.211 | 204.192 | 38.78 | 217.327 | 36.628 | 125.675 | 42.544 | 62.641 | 62.973 | 118.261 | 138.303 | 252.455 | 142.508 | 131.237 | 122.864 | 122.864 |
Nettovorderingen
| 219.588 | 154.114 | 115.49 | 106.127 | 298.7 | 204.104 | 125.935 | 127.516 | 120.383 | 84.311 | 60.311 | 96.412 | 74.233 | 91.723 | 84.079 | 70.852 | 72.62 | 86.394 | 93.697 | 74.202 | 74.52 | 79.337 | 127.36 | 150.304 | 196.289 | 156.93 | 108.343 | 75.589 | 139.15 | 104.636 | 0 | 105.16 |
Voorraad
| 171.171 | 163.123 | 164.497 | 192.136 | 187.784 | 202.015 | 162.465 | 171.002 | 164.213 | 152.258 | 163.902 | 201.896 | 221.852 | 223.665 | 181.897 | 179.952 | 225.973 | 166.903 | 109.066 | 106.735 | 102.309 | 100.989 | 105.734 | 99.28 | 98.92 | 91.821 | 105.06 | 81.984 | 69.316 | 76.945 | 0 | 75.201 |
Overige vlottende activa
| 244.058 | 383.98 | 417.225 | 362.16 | 219.931 | 279.685 | 307.697 | 214.036 | 329.457 | 359.479 | 403.263 | 179.264 | 194.231 | 98.576 | 49.238 | 7.288 | 368.569 | 162.667 | 260.027 | 99.018 | 283.232 | 196.094 | 261.21 | 258.039 | 295.307 | 287.3 | 318.549 | 230.254 | 0.017 | -0.337 | 0 | 2.894 |
Totaal vlottende activa
| 845.912 | 796.16 | 847.56 | 886.506 | 808.835 | 774.931 | 704.607 | 731.162 | 726.45 | 691.761 | 738.527 | 728.236 | 721.962 | 759.444 | 691.963 | 702.599 | 779.373 | 620.156 | 501.57 | 497.282 | 496.689 | 502.095 | 536.848 | 570.264 | 653.49 | 654.312 | 670.255 | 640.282 | 350.991 | 312.482 | 122.864 | 306.119 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 159.842 | 160.205 | 159.705 | 197.458 | 195.169 | 197 | 193.734 | 191.214 | 190.487 | 191.11 | 187.052 | 187.213 | 188.762 | 189.77 | 186.507 | 185.088 | 140.904 | 128.505 | 115.881 | 117.325 | 104.011 | 100.383 | 92.438 | 92.003 | 65.671 | 64.795 | 58.211 | 58.156 | 56.806 | 56.899 | 0 | 53.924 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 53.302 | 53.617 | 54.062 | 54.236 | 54.626 | 55.067 | 55.494 | 55.651 | 55.654 | 55.952 | 56.307 | 56.838 | 57.37 | 57.866 | 58.367 | 58.895 | 59.148 | 53.149 | 53.596 | 54.045 | 54.483 | 54.94 | 55.116 | 55.561 | 56.153 | 56.413 | 56.887 | 57.362 | 57.615 | 58.192 | 0 | 56.365 |
Goodwill en immateriële activa
| 53.302 | 53.617 | 54.062 | 54.236 | 54.626 | 55.067 | 55.494 | 55.651 | 55.654 | 55.952 | 56.307 | 56.838 | 57.37 | 57.866 | 58.367 | 58.895 | 59.148 | 53.149 | 53.596 | 54.045 | 54.483 | 54.94 | 55.116 | 55.561 | 56.153 | 56.413 | 56.887 | 57.362 | 57.615 | 58.192 | 0 | 56.365 |
Langetermijnbeleggingen
| 34.761 | 35.065 | 0.868 | 3.27 | 1.003 | 1.003 | 1.003 | 1.003 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | -183.203 | -140.904 | -0 | -1.782 | -1.782 | -1.56 | -1.56 | -2.094 | -2.094 | 0 | -1.609 | -1.325 | -1.325 | 0 | 0 | 0 | 0.085 |
Belastingvorderingen
| 10.625 | 9.83 | 8.803 | 8.803 | 9.134 | 9.134 | 10.895 | 10.242 | 10.384 | 9.713 | 9.94 | 10.434 | 7.871 | 7.073 | 6.031 | 5.911 | 1.597 | 1.597 | 1.782 | 1.782 | 1.56 | 1.56 | 2.094 | 2.094 | 1.609 | 1.609 | 1.325 | 1.325 | 2.087 | 2.087 | 0 | 2.406 |
Overige niet-vlottende activa
| 2.56 | 1.967 | 36.734 | 0.235 | 2.597 | 2.851 | 3.086 | 7.221 | 3.591 | 5.755 | 6.352 | 6.274 | 0.749 | 0.794 | 0.839 | 185.088 | 140.904 | 0 | 1.782 | 1.782 | 1.56 | 1.56 | 2.094 | 2.094 | 0 | 1.609 | 1.325 | 1.325 | 0.156 | 0.528 | -122.864 | 0.156 |
Totaal niet-vlottende activa
| 261.089 | 260.684 | 260.173 | 264.002 | 262.53 | 265.056 | 264.212 | 265.332 | 261.116 | 262.529 | 259.651 | 261.76 | 255.752 | 256.502 | 252.744 | 251.78 | 201.649 | 183.251 | 171.26 | 173.152 | 160.054 | 156.883 | 149.648 | 149.658 | 123.434 | 122.817 | 116.423 | 116.843 | 116.664 | 117.706 | -122.864 | 112.935 |
Totaal activa
| 1,107.002 | 1,056.843 | 1,107.733 | 1,150.507 | 1,071.365 | 1,039.987 | 968.819 | 996.494 | 987.566 | 954.29 | 998.179 | 989.996 | 977.714 | 1,015.946 | 944.708 | 954.379 | 981.022 | 803.407 | 672.829 | 670.434 | 656.743 | 658.978 | 686.496 | 719.922 | 776.924 | 777.129 | 786.679 | 757.125 | 467.654 | 430.188 | 0 | 419.054 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 108.349 | 161.003 | 181.784 | 195.65 | 196.82 | 173.491 | 114.78 | 136.921 | 137.27 | 120.362 | 118.584 | 159.38 | 200.753 | 232.659 | 183.467 | 204.517 | 201.211 | 117.615 | 53.1 | 45.12 | 37.91 | 40.282 | 51.212 | 73.367 | 107.987 | 116.184 | 120.005 | 102.033 | 93.796 | 65.334 | 0 | 41.086 |
Kortlopende schulden
| 79.585 | 116.258 | 90.091 | 126.983 | 83.481 | 53.994 | 49.952 | 68.759 | 64.109 | 42.054 | 51.358 | 88.447 | 117.157 | 116.778 | 104.662 | 0 | 11.5 | 11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 3.44 | 1.264 | 0.615 | 6.452 | 16.446 | 5.088 | 5.632 | 10.321 | 14.045 | 15.623 | 5.412 | 1.806 | 6.079 | 4.679 | 4.486 | 5.575 | 0.711 | 0.072 | 0.074 | 0.055 | 0.91 | 0.306 | 2.458 | 3.529 | 6.367 | 4.117 | 2.759 | 7.612 | 10.629 | 0 | 26.693 |
Uitgestelde opbrengsten
| 25.051 | 21.775 | 29.343 | 54.438 | 42.45 | 36.692 | 27.472 | 37.981 | 33.181 | 26.434 | 61.378 | 32.62 | 22.849 | 28.553 | 22.506 | 0 | 5.575 | 15.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 50.64 | -60.127 | -37.268 | -58.367 | -66.806 | -27.796 | -31.855 | -35.236 | -34.634 | -8.474 | -12.029 | -48.589 | -93.938 | -84.677 | -79.25 | 66.49 | 99.261 | 32.435 | 6.957 | 8.214 | 8.669 | 7.248 | 9.385 | 12.983 | 11.414 | 15.225 | 12.027 | 11.191 | 15.366 | 24.695 | 0 | 49.113 |
Totaal kortlopende verplichtingen
| 263.625 | 238.908 | 263.95 | 318.705 | 255.945 | 236.381 | 160.349 | 208.425 | 199.926 | 180.377 | 219.292 | 231.858 | 246.821 | 293.313 | 231.384 | 271.007 | 317.548 | 177.208 | 60.057 | 53.335 | 46.579 | 47.53 | 60.598 | 86.35 | 119.401 | 131.409 | 132.032 | 113.224 | 109.162 | 90.029 | 0 | 90.199 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 17.753 | 9.033 | 8.862 | 8.482 | 11.347 | 10.811 | 12.821 | 11.739 | 11.208 | 11.208 | 11.397 | 13.047 | 11.575 | 11.375 | 11.705 | 10.704 | 10.041 | 10.033 | 10.405 | 10.361 | 16.933 | 17.49 | 16.986 | 16.969 | 9.501 | 9.467 | 10.487 | 12.241 | 12.415 | 13.185 | 0 | 16.808 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.669 | 0.9 | 3.534 | 3.421 | 1.255 | 3.916 | 5.632 | 5.46 | 8.424 | 11.102 | 9.672 | 7.947 | 8.273 | 10.369 | 9.37 | 7.286 | 3.145 | 0.23 | 0.477 | 0.737 | 0.326 | 0.241 | 0.303 | 0.596 | 0.428 | 0.681 | 0.911 | 0.98 | 1.789 | 3.119 | 0 | 4.881 |
Totaal niet-vlottende verplichtingen
| 23.423 | 9.933 | 12.396 | 11.903 | 12.602 | 14.727 | 18.453 | 17.2 | 19.632 | 22.31 | 21.069 | 20.994 | 19.849 | 21.744 | 21.075 | 17.991 | 13.186 | 10.263 | 10.883 | 11.098 | 17.259 | 17.731 | 17.288 | 17.564 | 9.929 | 10.148 | 11.398 | 13.221 | 14.204 | 16.304 | 0 | 21.689 |
Totaal passiva
| 287.048 | 248.842 | 276.347 | 330.608 | 268.546 | 251.108 | 178.803 | 225.625 | 219.558 | 202.687 | 240.361 | 252.852 | 266.67 | 315.057 | 252.459 | 288.997 | 330.733 | 187.471 | 70.94 | 64.433 | 63.838 | 65.261 | 77.886 | 103.915 | 129.33 | 141.557 | 143.43 | 126.445 | 123.366 | 106.333 | 0 | 111.888 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 48.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 155.875 | 155.875 | 155.875 | 155.875 | 152.235 | 152.235 | 152.244 | 152.244 | 152.244 | 152.244 | 152.334 | 152.334 | 152.35 | 152.35 | 152.4 | 152.035 | 152.035 | 152.035 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 100 | 100 | 75 | 75 | 0 | 75 |
Ingehouden winsten
| 281.116 | 273.462 | 310.911 | 298.935 | 299.309 | 285.601 | 303.756 | 284.11 | 284.186 | 278.016 | 288.19 | 262.016 | 245.688 | 236.635 | 235.127 | 209.902 | 199.311 | 175.403 | 165 | 169.22 | 156.459 | 157.563 | 172.653 | 180.34 | 193.147 | 181.278 | 192.667 | 180.545 | 176.915 | 156.938 | 0 | 139.626 |
Overige gereserveerde algehele resultaten
| 387.985 | 77.644 | 16.932 | 66.69 | 330.909 | 62.928 | 332.369 | 65.867 | 327.535 | 59.861 | 322.001 | 63.153 | 314.801 | 58.175 | 309.626 | 10.546 | 10.479 | 10.474 | 10.476 | 10.368 | 10.11 | 9.818 | 9.621 | 9.331 | 9.126 | 8.846 | 8.425 | 8.004 | 7.541 | 7.054 | 289.661 | 6.162 |
Overige totale aandeelhoudersvermogen
| -36.91 | 267.474 | 267.601 | 266.746 | 0 | 267.758 | -4.059 | 261.516 | -4.059 | 257.963 | -9.408 | 249.613 | -14.347 | 239.761 | -14.886 | 281.913 | 277.297 | 275.108 | 276.414 | 276.414 | 276.337 | 276.337 | 276.337 | 276.337 | 274.608 | 274.608 | 324.608 | 324.608 | 68.873 | 68.873 | 17.505 | 68.873 |
Totaal eigen vermogen van aandeelhouders
| 788.067 | 774.455 | 800.245 | 788.246 | 782.453 | 768.521 | 784.31 | 763.736 | 759.906 | 748.084 | 753.117 | 727.116 | 698.492 | 686.922 | 682.267 | 654.396 | 639.123 | 613.021 | 601.89 | 606.001 | 592.905 | 593.717 | 608.61 | 616.007 | 626.881 | 614.733 | 625.7 | 613.158 | 328.33 | 307.865 | 307.166 | 289.661 |
Totaal eigen vermogen
| 819.954 | 808.002 | 831.386 | 819.9 | 802.819 | 788.879 | 790.016 | 770.869 | 768.008 | 751.603 | 757.818 | 737.145 | 711.044 | 700.888 | 692.249 | 665.382 | 650.288 | 615.936 | 601.89 | 606.001 | 592.905 | 593.717 | 608.61 | 616.007 | 647.594 | 635.572 | 643.249 | 630.68 | 344.289 | 323.855 | 307.166 | 307.166 |
Totaal passiva en aandeelhoudersvermogen
| 1,107.002 | 1,056.843 | 1,107.733 | 1,150.507 | 1,071.365 | 1,039.987 | 968.819 | 996.494 | 987.566 | 954.29 | 998.179 | 989.996 | 977.714 | 1,015.946 | 944.708 | 954.379 | 981.022 | 803.407 | 672.829 | 670.434 | 656.743 | 658.978 | 686.496 | 719.922 | 776.924 | 777.129 | 786.679 | 757.125 | 467.654 | 430.188 | 307.166 | 419.054 |